XML 48 R36.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Schedule of SSNs and Warrants (Details) - USD ($)
$ / shares in Units, $ in Thousands
6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Dec. 31, 2022
Short-Term Debt [Line Items]            
Preferred Shares 0   0      
December 2022 Notes [Member]            
Short-Term Debt [Line Items]            
Principal At Issuance $ 2,308          
Net Proceeds Before Issuance Costs $ 1,500          
Common Warrants 369,230          
Preferred Shares 70          
Maturity Date Dec. 21, 2025          
Conversion price $ 0.0154 $ 0.0158 $ 0.0615 $ 0.0845 $ 0.8125 $ 6.25
February 2023 Notes [Member]            
Short-Term Debt [Line Items]            
Principal At Issuance [1] $ 1,385          
Net Proceeds Before Issuance Costs [1] $ 900          
Common Warrants [1] 653,538          
Maturity Date [1] Feb. 17, 2026          
Conversion price [1] $ 0.0154 0.0158 0.0615 0.0845 0.8125 2.50
March 2023 Notes [Member]            
Short-Term Debt [Line Items]            
Principal At Issuance $ 600          
Net Proceeds Before Issuance Costs $ 390          
Common Warrants 240,000          
Maturity Date Mar. 17, 2026          
Conversion price $ 0.0154 0.0158 0.0615 0.0845 0.8125 2.50
March Two 2023 Notes [Member]            
Short-Term Debt [Line Items]            
Principal At Issuance [2] $ 538          
Net Proceeds Before Issuance Costs [2] $ 350          
Common Warrants [2] 258,584          
Maturity Date [2] Mar. 20, 2026          
Conversion price $ 0.0154 [2] 0.0158 [2] 0.0615 [2] 0.0845 0.8125 [2] 2.50 [2]
April 2023 Notes [Member]            
Short-Term Debt [Line Items]            
Principal At Issuance $ 769          
Net Proceeds Before Issuance Costs $ 500          
Common Warrants 615,384          
Maturity Date Mar. 06, 2026          
Conversion price $ 0.0154 [2] 0.0158 [2] 0.0615 0.0845 $ 0.8125 1.25
July 2023 Notes [Member]            
Short-Term Debt [Line Items]            
Principal At Issuance $ 1,500          
Net Proceeds Before Issuance Costs $ 975          
Common Warrants 1,200,000          
Maturity Date Mar. 06, 2026          
Conversion price $ 0.0154 [2] 0.0158 [2] 0.0615 0.0845   1.25
August 2023 Notes [Member]            
Short-Term Debt [Line Items]            
Principal At Issuance $ 1,000          
Net Proceeds Before Issuance Costs $ 650          
Common Warrants 799,999          
Maturity Date Aug. 04, 2026          
Conversion price $ 0.0154 [2] 0.0158 [2] 0.0615 0.0845   1.25
September 2023 Notes [Member]            
Short-Term Debt [Line Items]            
Principal At Issuance [3] $ 2,885          
Net Proceeds Before Issuance Costs [3] $ 1,875          
Common Warrants [3] 26,997,041          
Maturity Date [3] Sep. 26, 2026          
Conversion price [3] $ 0.0154 $ 0.0158 $ 0.0615 $ 0.13   $ 0.13
Senior Subordinated Notes [Member]            
Short-Term Debt [Line Items]            
Principal At Issuance $ 10,985          
Net Proceeds Before Issuance Costs $ 7,140          
Common Warrants 31,133,776          
[1] Warrants include 99,692 issued to the placement agent.
[2] Warrants include 43,200 issued to the placement agent.
[3] Warrants include 22,189,349 common warrants at $0.13 per share and 4,807,692 pre-funded warrants exercisable at $0.001 per share.