XML 37 R25.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Reporting
6 Months Ended
Jun. 30, 2021
Segment Reporting [Abstract]  
Segment Reporting Segment Reporting
As stated in Note 1, Description of Business and Organization, we manage three brands. Under the Tim Hortons brand, we operate in the donut/coffee/tea category of the quick service segment of the restaurant industry. Under the Burger King brand, we operate in the fast food hamburger restaurant category of the quick service segment of the restaurant industry. Under the Popeyes brand, we operate in the chicken category of the quick service segment of the restaurant industry. Our business generates revenue from the following sources: (i) franchise and advertising revenues, consisting primarily of royalties and advertising fund contributions based on a percentage of sales reported by franchise restaurants and franchise fees paid by franchisees; (ii) property revenues from properties we lease or sublease to franchisees; and (iii) sales at restaurants owned by us (“Company restaurants”). In addition, our TH business generates revenue from sales to franchisees related to our supply chain operations, including manufacturing, procurement, warehousing and distribution, as well as sales to retailers. We manage each of our brands as an operating segment and each operating segment represents a reportable segment.
The following tables present revenues, by segment and by country (in millions):
Three Months Ended
June 30,
Six Months Ended
June 30,
2021202020212020
Revenues by operating segment:
     TH$831 $567 $1,541 $1,266 
     BK459 347 866 735 
     PLK148 134 291 272 
Total revenues$1,438 $1,048 $2,698 $2,273 

Three Months Ended
June 30,
Six Months Ended
June 30,
2021202020212020
Revenues by country (a):
     Canada$754 $514 $1,392 $1,146 
     United States515 443 993 893 
     Other169 91 313 234 
Total revenues$1,438 $1,048 $2,698 $2,273 

(a)Only Canada and the United States represented 10% or more of our total revenues in each period presented.

Our measure of segment income is Adjusted EBITDA. Adjusted EBITDA represents earnings (net income or loss) before interest expense, net, loss on early extinguishment of debt, income tax expense, and depreciation and amortization, adjusted to exclude (i) the non-cash impact of share-based compensation and non-cash incentive compensation expense, (ii) (income) loss from equity method investments, net of cash distributions received from equity method investments, (iii) other operating expenses (income), net and, (iv) income/expenses from non-recurring projects and non-operating activities. For the periods referenced, this included costs incurred from professional advisory and consulting services associated with certain transformational corporate restructuring initiatives that rationalize our structure and optimize cash movements, including services related to significant tax reform legislation, regulations and related restructuring initiatives (“Corporate restructuring and tax advisory fees”).
Adjusted EBITDA is used by management to measure operating performance of the business, excluding these non-cash and other specifically identified items that management believes are not relevant to management’s assessment of our operating business. A reconciliation of segment income to net income consists of the following (in millions):

Three Months Ended
June 30,
Six Months Ended
June 30,
2021202020212020
Segment income:
     TH$253 $147 $460 $336 
     BK266 160 483 360 
     PLK58 51 114 106 
          Adjusted EBITDA577 358 1,057 802 
Share-based compensation and non-cash incentive compensation expense20 23 46 44 
Corporate restructuring and tax advisory fees
Impact of equity method investments (a)18 11 22 
Other operating expenses (income), net21 (34)
          EBITDA539 289 1,030 723 
Depreciation and amortization51 46 100 91 
          Income from operations488 243 930 632 
Interest expense, net126 128 250 247 
Income tax (benefit) expense(29)(49)18 (3)
          Net income$391 $164 $662 $388 
(a)Represents (i) (income) loss from equity method investments and (ii) cash distributions received from our equity method investments. Cash distributions received from our equity method investments are included in segment income.