XML 52 R38.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2021
Segment Reporting [Abstract]  
Revenues by Operating Segment and Country
The following tables present revenues, by segment and by country (in millions):
Three Months Ended
March 31,
20212020
Revenues by operating segment:
     TH$710 $699 
     BK407 388 
     PLK143 138 
Total revenues$1,260 $1,225 

Three Months Ended
March 31,
20212020
Revenues by country (a):
     Canada$638 $632 
     United States478 450 
     Other144 143 
Total revenues$1,260 $1,225 

(a)Only Canada and the United States represented 10% or more of our total revenues in each period presented.
Reconciliation of Segment Income to Net Income (Loss) A reconciliation of segment income to net income consists of the following (in millions):
Three Months Ended
March 31,
20212020
Segment income:
     TH$207 $189 
     BK217 200 
     PLK56 55 
          Adjusted EBITDA480 444 
Share-based compensation and non-cash incentive compensation expense26 21 
Corporate restructuring and tax advisory fees
Impact of equity method investments (a)
Other operating expenses (income), net(42)(16)
          EBITDA491 434 
Depreciation and amortization49 45 
          Income from operations442 389 
Interest expense, net124 119 
Income tax expense47 46 
          Net income$271 $224 
(a)Represents (i) (income) loss from equity method investments and (ii) cash distributions received from our equity method investments. Cash distributions received from our equity method investments are included in segment income.