XML 78 R38.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Revenues by Operating Segment and Country
The following tables present revenues, by segment and by country (in millions):
 
Three Months Ended March 31,
 
2020
 
2019
Revenues by operating segment:
 
 
 
     TH
$
699

 
$
749

     BK
388

 
411

     PLK
138

 
106

Total revenues
$
1,225

 
$
1,266


 
Three Months Ended March 31,
 
2020
 
2019
Revenues by country (a):
 
 
 
     Canada
$
632

 
$
676

     United States
450

 
444

     Other
143

 
146

Total revenues
$
1,225

 
$
1,266


(a)
Only Canada and the United States represented 10% or more of our total revenues in each period presented.
Reconciliation of Segment Income to Net Income (Loss) A reconciliation of segment income to net income consists of the following (in millions):

 
Three Months Ended March 31,
 
2020
 
2019
Segment income:
 
 
 
     TH
$
189

 
$
237

     BK
200

 
222

     PLK
55

 
41

          Adjusted EBITDA
444

 
500

Share-based compensation and non-cash incentive compensation expense
21

 
25

Corporate restructuring and tax advisory fees
1

 
6

Office centralization and relocation costs

 
4

Impact of equity method investments (a)
4

 
1

Other operating expenses (income), net
(16
)
 
(17
)
          EBITDA
434

 
481

Depreciation and amortization
45

 
47

          Income from operations
389

 
434

Interest expense, net
119

 
132

Income tax expense
46

 
56

          Net income
$
224

 
$
246

(a)
Represents (i) (income) loss from equity method investments and (ii) cash distributions received from our equity method investments. Cash distributions received from our equity method investments are included in segment income.