XML 58 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue Recognition - Pro Forma adjustments to income statement (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Revenues:        
Revenues $ 1,375.3 $ 1,208.6 $ 3,972.5 $ 3,341.9
Operating costs and expenses:        
Cost of sales 469.9 493.3 1,347.9 1,376.9
Franchise and property expenses 107.6 118.5 314.4 343.2
Selling, general and administrative expenses 298.3 100.1 917.2 318.7
(Income) loss from equity method investments (3.8) (4.1) (16.9) (8.9)
Other operating expenses (income), net 26.1 21.5 9.4 82.1
Total operating costs and expenses 898.1 729.3 2,572.0 2,112.0
Income from operations 477.2 479.3 1,400.5 1,229.9
Interest expense, net 134.9 136.0 404.8 375.4
Income before income taxes 342.3 285.1 995.7 775.9
Income tax expense 92.5 38.3 152.9 119.0
Net income 249.8 246.8 842.8 656.9
Net income attributable to noncontrolling interests 116.2 87.9 393.8 223.3
Net income attributable to common shareholders $ 133.6 $ 91.4 $ 449.0 $ 231.1
Earnings per common share:        
Basic (in usd per share) $ 0.53 $ 0.39 $ 1.81 $ 0.98
Diluted (in usd per share) $ 0.53 $ 0.37 $ 1.78 $ 0.95
Total Adjustments        
Operating costs and expenses:        
Franchise and property expenses $ (0.2)   $ (0.4)  
Interest expense, net (0.7)   0.5  
Amounts Under Previous Standards        
Revenues:        
Revenues 1,182.0   3,398.1  
Operating costs and expenses:        
Cost of sales 469.9   1,347.9  
Franchise and property expenses 107.4   314.0  
Selling, general and administrative expenses 100.5   328.8  
(Income) loss from equity method investments (4.9)   (21.6)  
Other operating expenses (income), net 26.2   9.5  
Total operating costs and expenses 699.1   1,978.6  
Income from operations 482.9   1,419.5  
Interest expense, net 134.2   405.3  
Income before income taxes 348.7   1,014.2  
Income tax expense 93.4   157.0  
Net income 255.3   857.2  
Net income attributable to noncontrolling interests 118.8   400.6  
Net income attributable to common shareholders $ 136.5   $ 456.6  
Earnings per common share:        
Basic (in usd per share) $ 0.54   $ 1.84  
Diluted (in usd per share) $ 0.54   $ 1.81  
Accounting Standards Update 2014-09 | Total Adjustments        
Revenues:        
Revenues $ (193.3)   $ (574.4)  
Operating costs and expenses:        
Cost of sales 0.0   0.0  
Franchise and property expenses (0.2)   (0.4)  
Selling, general and administrative expenses (197.8)   (588.4)  
(Income) loss from equity method investments (1.1)   (4.7)  
Other operating expenses (income), net 0.1   0.1  
Total operating costs and expenses (199.0)   (593.4)  
Income from operations 5.7   19.0  
Interest expense, net (0.7)   0.5  
Income before income taxes 6.4   18.5  
Income tax expense 0.9   4.1  
Net income 5.5   14.4  
Net income attributable to noncontrolling interests 2.6   6.8  
Net income attributable to common shareholders 2.9   7.6  
Sales        
Revenues:        
Sales 609.1 $ 631.6 1,743.1 $ 1,784.1
Sales | Amounts Under Previous Standards        
Revenues:        
Sales 609.1   1,743.1  
Sales | Accounting Standards Update 2014-09 | Total Adjustments        
Revenues:        
Sales 0.0   0.0  
Franchise and property revenues        
Revenues:        
Revenues 766.2 $ 577.0 2,229.4 $ 1,557.8
Franchise and property revenues | Total Adjustments        
Revenues:        
Revenues 9.0   14.0  
Operating costs and expenses:        
Income tax expense 1.7   4.1  
Franchise and property revenues | Amounts Under Previous Standards        
Revenues:        
Revenues 572.9   1,655.0  
Franchise and property revenues | Accounting Standards Update 2014-09 | Total Adjustments        
Revenues:        
Revenues $ (193.3)   $ (574.4)