XML 31 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets, net and Goodwill
9 Months Ended
Sep. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets, net and Goodwill
Intangible Assets, net and Goodwill
Intangible assets, net and goodwill consist of the following (in millions):
 
 
As of
 
September 30, 2017
 
December 31, 2016
 
Gross
 
Accumulated Amortization
 
Net
 
Gross
 
Accumulated Amortization
 
Net
Identifiable assets subject to amortization:
 
 
 
 
 
 
 
 
 
 
 
   Franchise agreements
$
724.3

 
$
(160.3
)
 
$
564.0

 
$
655.1

 
$
(132.4
)
 
$
522.7

   Favorable leases
460.1

 
(184.9
)
 
275.2

 
436.0

 
(149.7
)
 
286.3

      Subtotal
1,184.4

 
(345.2
)
 
839.2

 
1,091.1

 
(282.1
)
 
809.0

Indefinite lived intangible assets:
 
 
 
 
 
 
 
 
 
 
 
   Tim Hortons brand
$
6,776.9

 
$

 
$
6,776.9

 
$
6,341.6

 
$

 
$
6,341.6

   Burger King brand
2,150.8

 

 
2,150.8

 
2,077.4

 

 
2,077.4

   Popeyes brand
1,354.9

 

 
1,354.9

 

 

 

      Subtotal
10,282.6

 

 
10,282.6

 
8,419.0

 

 
8,419.0

Intangible assets, net
 
 
 
 
$
11,121.8

 
 
 
 
 
$
9,228.0

 
 
 
 
 
 
 
 
 
 
 
 
Goodwill
 
 
 
 
 
 
 
 
 
 
 
   Tim Hortons segment
$
4,356.9

 
 
 
 
 
$
4,087.8

 
 
 
 
   Burger King segment
607.6

 
 
 
 
 
587.3

 
 
 
 
   Popeyes segment
845.8

 
 
 
 
 

 
 
 
 
      Total
$
5,810.3

 
 
 
 
 
$
4,675.1

 
 
 
 

Amortization expense on intangible assets totaled $18.7 million for the three months ended September 30, 2017 and $18.1 million for the same period in the prior year. Amortization expense on intangible assets totaled $54.2 million for the nine months ended September 30, 2017 and $54.2 million for the same period in the prior year. The change in the brands and goodwill balances during the nine months ended September 30, 2017 was due principally to the addition of goodwill and the Popeyes brand from the Popeyes Acquisition, and to a lesser extent, the impact of foreign currency translation.