XML 39 R24.htm IDEA: XBRL DOCUMENT v3.3.1.900
Pension and Post Retirement Medical Benefits
12 Months Ended
Dec. 31, 2015
Compensation and Retirement Disclosure [Abstract]  
Pension and Post Retirement Medical Benefits
Note 15. Pension and Post Retirement Medical Benefits

Pension Benefits

We sponsor noncontributory defined benefit pension plans for our employees in the United States (the “U.S. Pension Plans”) and certain employees in the United Kingdom, Germany and Switzerland (the “International Pension Plans”). Effective December 31, 2005, all benefits accrued under the U.S. Pension Plans were frozen at the benefit level attained as of that date.

Postretirement Medical Benefits

Our Burger King postretirement medical plan (the “U.S. Retiree Medical Plan”) provides medical, dental and life insurance benefits to U.S. salaried retirees hired prior to June 30, 2001 and who were age 40 or older as of June 30, 2001, and their eligible dependents. The amount of retirement health care coverage an employee will receive depends upon the length of credited service. In 2011, the credited service for this plan was frozen for all participants. Beginning January 1, 2012, the annual employer-provided subsidy will be $160 (pre-age 65) and $80 (post-age 65) per year of credited service for anyone not already receiving benefits prior to this date.

 

Obligations and Funded Status

The following table sets forth the change in benefit obligations, fair value of plan assets and amounts recognized in the balance sheets for the U.S. Pension Plans, International Pension Plans and U.S. Retiree Medical Plan (in millions):

 

     U.S. Pension Plans      U.S. Retiree Medical Plan  
     2015      2014      2015      2014  

Change in benefit obligation

           

Benefit obligation at beginning of year

   $ 231.7       $ 193.6       $ 9.2       $ 7.9   

Interest cost

     9.1         9.2         0.4         0.4   

Actuarial (gains) losses

     0.6         38.1         (0.6      1.5   

Benefits paid

     (17.0      (9.2      (0.6      (0.6
  

 

 

    

 

 

    

 

 

    

 

 

 

Benefit obligation at end of year

   $ 224.4       $ 231.7       $ 8.4       $ 9.2   

Change in plan assets

           

Fair value of plan assets at beginning of year

   $ 172.9       $ 159.6       $ —         $ —     

Actual return on plan assets

     (8.4      17.3         —           —     

Employer contributions

     1.1         5.2         0.6         0.6   

Benefits paid

     (17.0      (9.2      (0.6      (0.6
  

 

 

    

 

 

    

 

 

    

 

 

 

Fair value of plan assets at end of year

   $ 148.6       $ 172.9       $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Funded status of plan

   $ (75.8    $ (58.8    $ (8.4    $ (9.2
  

 

 

    

 

 

    

 

 

    

 

 

 

Amounts recognized in the consolidated balance sheet

           

Current liabilities

   $ (0.8    $ (0.8    $ (0.7    $ (0.7

Noncurrent liabilities

     (75.0      (58.0      (7.7      (8.5
  

 

 

    

 

 

    

 

 

    

 

 

 

Net pension liability, end of fiscal year

   $ (75.8    $ (58.8    $ (8.4    $ (9.2
  

 

 

    

 

 

    

 

 

    

 

 

 

Amounts recognized in accumulated other comprehensive income (AOCI)

           

Prior service cost / (credit)

   $ —         $ —         $ (6.5    $ (9.5

Unrecognized actuarial loss (gain)

     42.5         27.1         (1.0      (0.4
  

 

 

    

 

 

    

 

 

    

 

 

 

Total AOCI (before tax)

   $ 42.5       $ 27.1       $ (7.5    $ (9.9
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     International Pension Plans  
     2015      2014  

Benefit obligation at end of year

   $ 34.9       $ 33.4   

Fair value of plan assets at end of year

     29.7         30.8   
  

 

 

    

 

 

 

Funded status of plan

   $ (5.2    $ (2.6
  

 

 

    

 

 

 

Amounts recognized in the consolidated balance sheet

     

Current assets

   $ —         $ 0.3   

Noncurrent assets

     —           2.0   

Noncurrent liabilities

     (5.2      (4.9
  

 

 

    

 

 

 

Net pension liability, end of fiscal year

   $ (5.2    $ (2.6
  

 

 

    

 

 

 

Amounts recognized in accumulated other comprehensive income (AOCI)

     

Unrecognized actuarial loss (gain)

   $ 3.1       $ (0.3
  

 

 

    

 

 

 

Total AOCI (before tax)

   $ 3.1       $ (0.3
  

 

 

    

 

 

 

 

Additional Year-end Information for the U.S. Pension Plans, International Pension Plans and U.S. Retiree Medical Plan with Accumulated Benefit Obligations in Excess of Plan Assets

The following sets forth the projected benefit obligation, accumulated benefit obligation and fair value of plan assets for the U.S. Pension Plans, International Pension Plans and U.S. Retiree Medical Plan (in millions):

 

     U.S. Pension Plans      U.S. Retiree Medical Plan      International Pension Plans  
     As of December 31,      As of December 31,      As of December 31,  
     2015      2014      2015      2014      2015      2014  

Projected benefit obligation

   $ 224.4       $ 231.7       $ 8.4       $ 9.2       $ 34.9       $ 33.4   

Accumulated benefit obligation

   $ 224.4       $ 231.7       $ 8.4       $ 9.2       $ 24.2       $ 24.0   

Fair value of plan assets

   $ 148.6       $ 172.9       $ —         $ —         $ 29.7       $ 30.8   

Components of Net Periodic Benefit Cost

The following sets forth the net periodic benefit costs (income) for the U.S. Pension Plans and U.S. Retiree Medical Plan for the periods indicated (in millions):

 

     U.S. Pension Plans     U.S. Retiree Medical Plan  
     2015     2014     2013     2015     2014     2013  

Interest costs on projected benefit obligations

   $ 9.1      $ 9.2      $ 8.4      $ 0.3      $ 0.4      $ 0.3   

Expected return on plan assets

     (9.1     (9.2     (8.3     —          —          —     

Amortization of prior service costs (credit)

     —          —          —          (2.9     (2.9     (2.9

Amortization of actuarial losses (gains)

     2.7        —          1.2        —          (0.2     (0.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net periodic benefit costs (income)

   $ 2.7      $ —        $ 1.3      $ (2.6   $ (2.7   $ (2.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The net periodic benefit costs (income) for our International Pension Plans was not significant for any comparative period.

Other Changes in Plan Assets and Projected Benefit Obligation Recognized in Other Comprehensive Income

 

     U.S. Pension Plans     U.S. Retiree Medical Plan  
     2015     2014      2013     2015     2014      2013  

Unrecognized actuarial (gain) loss

   $ 18.1      $ 30.0       $ (26.2   $ (0.5   $ 1.5       $ (0.6

(Gain) loss recognized due to settlement

     —          —           (0.3     —          —           —     

Amortization of prior service (cost) credit

     —          —           —          2.9        2.9         2.9   

Amortization of actuarial gain (loss)

     (2.7     —           (1.2     —          0.2         0.1   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total recognized in OCI

   $ 15.4      $ 30.0       $ (27.7   $ 2.4      $ 4.6       $ 2.4   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

     International Pension Plans  
     2015      2014      2013  

Unrecognized actuarial (gain) loss

   $ 2.6       $ 4.9       $ (4.4

Amortization of actuarial gain (loss)

     0.2         0.4         —     
  

 

 

    

 

 

    

 

 

 

Total recognized in OCI

   $ 2.8       $ 5.3       $ (4.4
  

 

 

    

 

 

    

 

 

 

As of December 31, 2015, for the combined U.S. Pension Plans, U.S. Retiree Medical Plan, and International Pension Plans, we expect to amortize during 2016 from Accumulated other comprehensive income (loss) (“AOCI”) into net periodic pension cost an estimated $2.9 million of net prior service credit and $2.4 million of net actuarial loss.

 

Assumptions

The weighted-average assumptions used in computing the benefit obligations of the U.S. Pension Plans, International Pension Plans and U.S. Retiree Medical Plan are as follows:

 

     2015     2014     2013  

U.S. Pension Plans:

      

Discount rate as of year-end

     4.35     4.03     4.84

U.S. Retiree Medical Plan:

      

Discount rate as of year-end

     4.35     4.03     4.84

International Pension Plans:

      

Discount rate as of year-end

     3.34     3.57     4.70

Range of compensation rate increase

     3.49     3.36     3.52

The discount rate used in the calculation of the benefit obligation at December 31, 2015 and December 31, 2014 for the U.S. Plans is derived from a yield curve comprised of the yields of approximately 768 and 774 market-weighted corporate bonds, respectively, rated AA on average by Moody’s, Standard & Poor’s, and Fitch, matched against the cash flows of the U.S. Plans. The discount rate used in the calculation of the benefit obligation at December 31, 2015 and December 31, 2014 for the International Pension Plans is primarily derived from the yields on Swiss government bonds with a maturity matched against the cash flows of the International Pension Plans.

The weighted-average assumptions used in computing the net periodic benefit cost of the U.S. Pension Plans, International Pension Plans and the U.S. Retiree Medical Plan are as follows:

 

     2015     2014     2013  

U.S. Pension Plans:

      

Discount rate

     4.03     4.84     4.04

Expected long-term rate of return on plan assets

     5.95     6.20     6.05

U.S. Retiree Medical Plan:

      

Discount rate

     4.03     4.84     4.04

Expected long-term rate of return on plan assets

     N/A        N/A        N/A   

International Pension Plans:

      

Discount rate

     3.59     4.67     4.18

Range of compensation rate increase

     3.40     3.52     3.27

Expected long-term rate of return on plan assets

     4.50     4.58     5.64

The expected long-term rate of return on plan assets is determined by expected future returns on the asset categories in target investment allocation. These expected returns are based on historical returns for each asset’s category adjusted for an assessment of current market conditions.

The assumed healthcare cost trend rates are as follows:

 

     2015     2014     2013  

Healthcare cost trend rate assumed for next year

     7.00     8.00     8.00

Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)

     5.00     5.00     5.00

Year that the rate reaches the ultimate trend rate

     2020        2020        2020   

Assumed healthcare cost trend rates do not have a significant effect on the amounts reported for the postretirement healthcare plans, since a one-percentage point increase or decrease in the assumed healthcare cost trend rate would have a minimal effect on service and interest cost for the postretirement obligation.

 

Plan Assets

The fair value of the major categories of pension plan assets for U.S. and International Pension Plans at December 31, 2015 and December 31, 2014 is presented below (in millions):

 

     U.S.
Pension Plans
     International
Pension Plan
     U.S.
Pension Plans
     International
Pension Plan
 
     As of December 31,  
     2015      2014  

Level 1

           

Cash and cash equivalents

   $ —         $ —         $ 3.0       $ —     

Level 2

           

Cash and cash equivalents (a)

     2.5         0.2         2.8         0.2   

Equity Securities (b):

           

U.S.

     38.3         5.7         47.7         3.0   

Non - U.S.

     32.7         14.7         36.3         18.1   

Fixed Income (b) :

           

Corporate bonds and notes

     51.2         —           57.1         —     

U.S. Government treasuries

     19.4         —           17.0         —     

International debt

     3.3         4.3         4.6         4.5   

Mortgage-backed securities

     0.5         —           0.2         —     

U.S. Government agencies

     2.4         —           3.4         —     

Non- U.S. bonds

     —           4.5         —           4.7   

Other (c)

     (1.7      0.3         0.8         0.3   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fair value of plan assets

   $ 148.6       $ 29.7       $ 172.9       $ 30.8   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Short-term investments in money market funds and short term receivables for investments sold
(b) Securities held in common commingled trust funds
(c) Other securities held in common commingled trust funds including interest rate swaps and foreign currency contracts

We categorize plan assets within a three level fair value hierarchy as described in Note 3. Pooled funds are primarily classified as Level 2 and are valued using net asset values of participation units held in common collective trusts, as reported by the managers of the trusts and as supported by the unit prices of actual purchase and sale transactions.

The investment objective for the U.S. Pension Plans and International Pension Plans is to secure the benefit obligations to participants while minimizing our costs. The goal is to optimize the long-term return on plan assets at an average level of risk. The Investment Committee developed a strategic allocation policy for the U.S. Pension Plan to reduce return seeking assets and increase fixed income assets as the plan’s funded status improves. The portfolio of equity securities, currently targeted at 50% for U.S. Pension Plan and 70% for International Pension Plan, includes primarily large-capitalization companies with a mix of small-capitalization U.S. and foreign companies well diversified by industry. The portfolio of fixed income asset allocation, currently targeted at 50% for U.S. Pension Plan and 30% for International Pension Plan, is actively managed and consists of long duration fixed income securities primarily in U.S. debt markets and non-U.S. bonds with long-term maturities that help to reduce exposure to interest variation and to better correlate asset maturities with obligations.

 

Estimated Future Cash Flows

Total contributions to the U.S. Pension Plans and International Pension Plans were $1.8 million for 2015, $6.1 million for 2014 and $8.2 million for 2013.

The U.S. and International Pension Plans’ and U.S. Retiree Medical Plan’s expected contributions to be paid in the next year, the projected benefit payments for each of the next five years and the total aggregate amount for the subsequent five years are as follows (in millions):

 

     U.S. Pension
Plans
     International
Pension
Plans
     U.S. Retiree
Medical Plan
 

Estimated Net Contributions During Year Ended 2016

   $ 4.6       $ 0.1       $ 0.7   

Estimated Future Benefit Payments During Years Ended:

        

2016

   $ 10.8       $ 0.2       $ 0.7   

2017

   $ 11.1       $ 0.2       $ 0.7   

2018

   $ 11.2       $ 0.2       $ 0.6   

2019

   $ 11.6       $ 0.2       $ 0.6   

2020

   $ 12.3       $ 0.3       $ 0.6   

2021 - 2025

   $ 68.8       $ 1.5       $ 2.7