XML 79 R69.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Reporting - Reconciliation of Segment Income to Net Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2023
Sep. 30, 2022
Segment Reporting, Revenue Reconciling Item [Line Items]                
Adjusted EBITDA $ 698     $ 642     $ 1,951 $ 1,790
Impact of equity method investments 1     8     19 30
Other operating expenses (income), net 10     (27)     20 (68)
EBITDA 629     607     1,725 1,695
Depreciation and amortization 47     46     142 143
Income from operations 582     561     1,583 1,552
Interest expense, net 143     133     430 389
Loss on early extinguishment of debt 16     0     16 0
Income tax expense (benefit) 59     (102)     145 17
Net income 364 $ 351 $ 277 530 $ 346 $ 270 992 1,146
Unallocated Management G&A                
Segment Reporting, Revenue Reconciling Item [Line Items]                
Share-based compensation and non-cash incentive compensation expense 49     34     141 93
Corporate restructuring and advisory fees 5     12     17 21
Impact of equity method investments 5     13     29 41
Other operating expenses (income), net 10     (27)     20 (68)
Unallocated Management G&A | Firehouse Subs brand                
Segment Reporting, Revenue Reconciling Item [Line Items]                
FHS Transaction costs 0     3     19 8
TH | Operating Segments                
Segment Reporting, Revenue Reconciling Item [Line Items]                
Adjusted EBITDA 311     305     852 810
BK | Operating Segments                
Segment Reporting, Revenue Reconciling Item [Line Items]                
Adjusted EBITDA 298     262     842 761
PLK | Operating Segments                
Segment Reporting, Revenue Reconciling Item [Line Items]                
Adjusted EBITDA 75     62     214 179
FHS | Operating Segments                
Segment Reporting, Revenue Reconciling Item [Line Items]                
Adjusted EBITDA $ 14     $ 13     $ 43 $ 40