XML 78 R68.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Reporting - Reconciliation of Segment Income to Net Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Segment Reporting, Revenue Reconciling Item [Line Items]            
Adjusted EBITDA $ 665   $ 618   $ 1,253 $ 1,148
Impact of equity method investments 11   9   18 22
Other operating expenses (income), net (7)   (25)   10 (41)
EBITDA 603   589   1,096 1,088
Depreciation and amortization 49   48   95 97
Income from operations 554   541   1,001 991
Interest expense, net 145   129   287 256
Income tax expense 58   66   86 119
Net income 351 $ 277 346 $ 270 628 616
Unallocated Management G&A            
Segment Reporting, Revenue Reconciling Item [Line Items]            
Share-based compensation and non-cash incentive compensation expense 47   32   92 59
Corporate restructuring and advisory fees 7   6   12 9
Impact of equity method investments 15   12   24 28
Other operating expenses (income), net (7)   (25)   10 (41)
Unallocated Management G&A | Firehouse Subs brand            
Segment Reporting, Revenue Reconciling Item [Line Items]            
FHS Transaction costs 0   4   19 5
TH | Operating Segments            
Segment Reporting, Revenue Reconciling Item [Line Items]            
Adjusted EBITDA 290   274   541 505
BK | Operating Segments            
Segment Reporting, Revenue Reconciling Item [Line Items]            
Adjusted EBITDA 288   270   544 499
PLK | Operating Segments            
Segment Reporting, Revenue Reconciling Item [Line Items]            
Adjusted EBITDA 73   61   139 117
FHS | Operating Segments            
Segment Reporting, Revenue Reconciling Item [Line Items]            
Adjusted EBITDA $ 14   $ 13   $ 29 $ 27