XML 45 R33.htm IDEA: XBRL DOCUMENT v3.22.4
Firehouse Acquisition (Tables)
12 Months Ended
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Preliminary Allocation of Consideration to Net Tangible and Intangible Assets Acquired The final allocation of consideration to the net tangible and intangible assets acquired is presented in the table below (in millions):
December 15, 2021
Total current assets$21 
Property and equipment
Firehouse Subs brand
816 
Franchise agreements19 
Operating lease assets
Total liabilities(48)
Total identifiable net assets821 
Goodwill195 
Total consideration$1,016 
Schedule of Business Acquisitions, by Acquisition
The adjustments to the preliminary estimate of net assets acquired and a decrease in total consideration resulted in a corresponding decrease in estimated goodwill due to the following changes to preliminary estimates of fair values and allocation of purchase price (in millions):
Increase (Decrease) in Goodwill
Change in:
Operating lease assets$(9)
Firehouse Subs brand
(48)
Franchise agreements(19)
Total liabilities35 
Total consideration(17)
   Total decrease in goodwill$(58)