XML 84 R74.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Reporting - Reconciliation of Segment Income to Net Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2022
Jun. 30, 2021
Segment Reporting, Revenue Reconciling Item [Line Items]            
Adjusted EBITDA $ 618   $ 577   $ 1,148 $ 1,057
Impact of equity method investments 9   3   22 5
Other operating expenses (income), net (25)   8   (41) (34)
EBITDA 589   539   1,088 1,030
Depreciation and amortization 48   51   97 100
Income from operations 541   488   991 930
Interest expense, net 129   126   256 250
Income tax expense 66   (29)   119 18
Net income 346 $ 270 391 $ 271 616 662
Unallocated Management G&A            
Segment Reporting, Revenue Reconciling Item [Line Items]            
Share-based compensation and non-cash incentive compensation expense 32   20   59 46
Corporate restructuring and tax advisory fees 6   3   9 4
Impact of equity method investments 12   7   28 11
Other operating expenses (income), net (25)   8   (41) (34)
Unallocated Management G&A | Firehouse Subs brand            
Segment Reporting, Revenue Reconciling Item [Line Items]            
FHS Transaction costs 4   0   5 0
TH | Operating Segments            
Segment Reporting, Revenue Reconciling Item [Line Items]            
Adjusted EBITDA 274   253   505 460
BK | Operating Segments            
Segment Reporting, Revenue Reconciling Item [Line Items]            
Adjusted EBITDA 270   266   499 483
PLK | Operating Segments            
Segment Reporting, Revenue Reconciling Item [Line Items]            
Adjusted EBITDA 61   58   117 114
FHS | Operating Segments            
Segment Reporting, Revenue Reconciling Item [Line Items]            
Adjusted EBITDA $ 13   $ 0   $ 27 $ 0