XML 47 R37.htm IDEA: XBRL DOCUMENT v3.22.1
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Summary of Long-Term Debt
Long-term debt consists of the following (in millions):
As of
March 31,
2022
December 31,
2021
Term Loan B$5,230 $5,243 
Term Loan A1,250 1,250 
3.875% First Lien Senior Notes due 2028
1,550 1,550 
3.50% First Lien Senior Notes due 2029
750 750 
5.75% First Lien Senior Notes due 2025
500 500 
4.375% Second Lien Senior Notes due 2028
750 750 
4.00% Second Lien Senior Notes due 2030
2,900 2,900 
TH Facility and other175 173 
Less: unamortized deferred financing costs and deferred issue discount(131)(138)
Total debt, net12,974 12,978 
    Less: current maturities of debt(71)(62)
Total long-term debt$12,903 $12,916 
Summary of Fair Value Measurement The following table presents the fair value of our variable rate term debt and senior notes, estimated using inputs based on bid and offer prices that are Level 2 inputs, and principal carrying amount (in millions):
As of
March 31,
2022
December 31,
2021
Fair value of our variable term debt and senior notes$12,370 $12,851 
Principal carrying amount of our variable term debt and senior notes12,930 12,943 
Schedule of Interest Expense, Net Interest expense, net consists of the following (in millions):
Three Months Ended March 31,
20222021
Debt (a)$115 $113 
Finance lease obligations
Amortization of deferred financing costs and debt issuance discount
Interest income— (1)
    Interest expense, net$127 $124 
(a)Amount includes $11 million and $12 million benefit during the three months ended March 31, 2022 and 2021, respectively, related to the quarterly net settlements of our cross-currency rate swaps and amortization of the Excluded Component as defined in Note 14, Derivatives.