XML 79 R68.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Reporting - Reconciliation of Segment Income to Net Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2021
Jun. 30, 2020
Segment Reporting, Revenue Reconciling Item [Line Items]            
Adjusted EBITDA $ 577   $ 358   $ 1,057 $ 802
Impact of equity method investments 3   16   5 18
Other operating expenses (income), net 8   21   (34) 5
EBITDA 539   289   1,030 723
Depreciation and amortization 51   46   100 91
Income from operations 488   243   930 632
Interest expense, net 126   128   250 247
Income tax (benefit) expense (29)   (49)   18 (3)
Net income 391 $ 271 164 $ 224 662 388
Unallocated Management G&A            
Segment Reporting, Revenue Reconciling Item [Line Items]            
Share-based compensation and non-cash incentive compensation expense 20   23   46 44
Corporate restructuring and tax advisory fees 3   7   4 8
Impact of equity method investments 7   18   11 22
Other operating expenses (income), net 8   21   (34) 5
TH | Operating Segments            
Segment Reporting, Revenue Reconciling Item [Line Items]            
Adjusted EBITDA 253   147   460 336
BK | Operating Segments            
Segment Reporting, Revenue Reconciling Item [Line Items]            
Adjusted EBITDA 266   160   483 360
PLK | Operating Segments            
Segment Reporting, Revenue Reconciling Item [Line Items]            
Adjusted EBITDA $ 58   $ 51   $ 114 $ 106