XML 50 R39.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2021
Segment Reporting [Abstract]  
Revenues by Geographic Segment
The following tables present revenues, by segment and by country (in millions):
Three Months Ended
June 30,
Six Months Ended
June 30,
2021202020212020
Revenues by operating segment:
     TH$831 $567 $1,541 $1,266 
     BK459 347 866 735 
     PLK148 134 291 272 
Total revenues$1,438 $1,048 $2,698 $2,273 

Three Months Ended
June 30,
Six Months Ended
June 30,
2021202020212020
Revenues by country (a):
     Canada$754 $514 $1,392 $1,146 
     United States515 443 993 893 
     Other169 91 313 234 
Total revenues$1,438 $1,048 $2,698 $2,273 

(a)Only Canada and the United States represented 10% or more of our total revenues in each period presented.
Reconciliation of Segment Income to Net Income (Loss)
Three Months Ended
June 30,
Six Months Ended
June 30,
2021202020212020
Segment income:
     TH$253 $147 $460 $336 
     BK266 160 483 360 
     PLK58 51 114 106 
          Adjusted EBITDA577 358 1,057 802 
Share-based compensation and non-cash incentive compensation expense20 23 46 44 
Corporate restructuring and tax advisory fees
Impact of equity method investments (a)18 11 22 
Other operating expenses (income), net21 (34)
          EBITDA539 289 1,030 723 
Depreciation and amortization51 46 100 91 
          Income from operations488 243 930 632 
Interest expense, net126 128 250 247 
Income tax (benefit) expense(29)(49)18 (3)
          Net income$391 $164 $662 $388 
(a)Represents (i) (income) loss from equity method investments and (ii) cash distributions received from our equity method investments. Cash distributions received from our equity method investments are included in segment income.