XML 58 R45.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Reporting and Geographical Information (Tables)
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Schedule of revenue by segment and country
The following tables present revenues, by segment and by country, depreciation and amortization, (income) loss from equity method investments, and capital expenditures by segment (in millions):
202020192018
Revenues by operating segment:
TH$2,810 $3,344 $3,292 
BK1,602 1,777 1,651 
PLK556 482 414 
Total$4,968 $5,603 $5,357 
Revenues by country (a):
Canada$2,546 $3,037 $2,984 
United States1,889 1,930 1,785 
Other533 636 588 
Total$4,968 $5,603 $5,357 
Only Canada and the United States represented 10% or more of our total revenues in each period presented.
Schedule of segment related depreciation and amortization expense
Depreciation and amortization:
TH$119 $112 $108 
BK62 62 61 
PLK11 11 
Total$189 $185 $180 
Schedule of segment related income (loss) from equity method investments
(Income) loss from equity method investments:
TH$(4)$(7)$(6)
BK43 (4)(16)
Total$39 $(11)$(22)
Schedule of segment related capital expenditure
Capital expenditures:
TH$92 $37 $59 
BK18 20 25 
PLK
Total$117 $62 $86 
Schedule of segment related assets and long lived assets
Total assets by segment, and long-lived assets by segment and country are as follows (in millions):
 AssetsLong-Lived Assets
 As of December 31,As of December 31,
 2020201920202019
By operating segment:
TH$13,963 $13,894 $1,990 $1,972 
BK5,334 5,149 1,128 1,130 
PLK2,525 2,490 131 129 
Unallocated955 827 — — 
Total$22,777 $22,360 $3,249 $3,231 
By country:
Canada$1,685 $1,665 
United States1,539 1,542 
Other25 24 
Total$3,249 $3,231 
Reconciliation of segment income to net income (loss)
202020192018
Segment income:
TH$823 $1,122 $1,127 
BK823 994 928 
PLK218 188 157 
Adjusted EBITDA1,864 2,304 2,212 
Share-based compensation and non-cash incentive compensation expense84 74 55 
PLK Transaction costs— — 10 
Corporate restructuring and tax advisory fees16 31 25 
Office centralization and relocation costs— 20 
Impact of equity method investments (a)48 11 (3)
Other operating expenses (income), net105 (10)
EBITDA1,611 2,192 2,097 
Depreciation and amortization189 185 180 
Income from operations1,422 2,007 1,917 
Interest expense, net508 532 535 
Loss on early extinguishment of debt98 23 — 
Income tax expense66 341 238 
Net income$750 $1,111 $1,144 
(a)Represents (i) (income) loss from equity method investments and (ii) cash distributions received from our equity method investments. Cash distributions received from our equity method investments are included in segment income.