XML 83 R72.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting - Reconciliation of Segment Income to Net Income (Detail) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Segment Reporting, Revenue Reconciling Item [Line Items]        
Acquisition accounting impact on cost of sales       $ 0.8
Impact of equity method investments $ 4.5 $ 6.4 $ (14.0) 4.7
Other operating expenses (income), net (11.3) 35.2 29.5 72.8
EBITDA 467.5 348.0 840.1 620.9
Depreciation and amortization 43.5 45.9 85.5 94.7
Income from operations 424.0 302.1 754.6 526.2
Interest expense, net 117.2 123.2 232.3 246.3
(Gain) loss on early extinguishment of debt   39.9   39.6
Income tax expense 59.2 45.2 106.4 95.9
Net income 247.6 93.8 415.9 144.4
Operating Segments [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Segment income 479.1 427.8 886.9 782.9
Operating Segments [Member] | Tim Hortons [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Segment income 279.0 234.9 506.8 419.3
Operating Segments [Member] | Burger King [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Segment income 200.1 192.9 380.1 363.6
Unallocated Management G&A [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Share-based compensation and non-cash incentive compensation expense 11.3 8.1 19.2 22.0
Acquisition accounting impact on cost of sales   (1.0)   0.8
Integration costs 3.8   6.0  
Impact of equity method investments 7.8 10.1 (7.9) 11.0
Other operating expenses (income), net $ (11.3) 35.2 $ 29.5 72.8
Unallocated Management G&A [Member] | Tim Hortons [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
TH transaction and restructuring costs   $ 27.4   $ 55.4