XML 37 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Convertible Senior Notes (Tables)
9 Months Ended
Apr. 30, 2022
Debt Instrument [Line Items]  
Net Proceeds from Notes The total net proceeds from the issuance of the 2023 Notes were as follows:

 

 

 

Amount

 

 

 

(in thousands)

 

Principal amount

 

$

575,000

 

Less: initial purchasers' discount

 

 

(10,781

)

Less: cost of the bond hedges

 

 

(143,175

)

Add: proceeds from the sale of warrants

 

 

87,975

 

Less: other issuance costs

 

 

(707

)

Net proceeds

 

$

508,312

 

2023 Convertible Senior Notes  
Debt Instrument [Line Items]  
Components of Notes

The 2023 Notes consisted of the following:

 

 

 

As of

 

 

 

July 31,
2021

 

 

April 30,
2022

 

 

 

(in thousands)

 

Principal amounts:

 

 

 

 

 

 

Principal

 

$

575,000

 

 

$

145,704

 

Unamortized debt discount (1)

 

 

(48,616

)

 

 

 

Unamortized debt issuance costs (1)

 

 

(2,713

)

 

 

(396

)

Net carrying amount

 

$

523,671

 

 

$

145,308

 

Carrying amount of equity component (2)

 

$

148,598

 

 

$

 

 

(1)
Included in the condensed consolidated balance sheets within convertible senior notes, net and amortized over the remaining life of the 2023 Notes using the effective interest rate method. As of July 31, 2021, the effective interest rate was 6.62%. As of April 30, 2022, the effective interest rate was 0.41%.
(2)
Included in the consolidated balance sheet as of July 31, 2021 within additional paid-in capital, net of $3.0 million in equity issuance costs.
Interest Expense Recognized

The following table sets forth the total interest expense recognized related to the 2023 Notes:

 

 

 

Three Months Ended
April 30,

 

 

Nine Months Ended
April 30,

 

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

 

(in thousands)

 

Interest expense related to amortization of debt discount

 

$

7,985

 

 

$

 

 

$

23,564

 

 

$

 

Interest expense related to amortization of debt issuance
   costs

 

 

446

 

 

 

148

 

 

 

1,315

 

 

 

696

 

Total interest expense

 

$

8,431

 

 

$

148

 

 

$

24,879

 

 

$

696

 

2026 Convertible Senior Notes  
Debt Instrument [Line Items]  
Components of Notes

The 2026 Notes consisted of the following:

 

 

 

As of

 

 

 

July 31,
2021

 

 

April 30,
2022

 

 

 

(in thousands)

 

Principal amounts:

 

 

 

 

 

 

Principal

 

$

750,000

 

 

$

750,000

 

Non-cash interest expense converted to principal

 

 

8,906

 

 

 

27,997

 

Unamortized debt discount (conversion feature) (1)

 

 

(203,619

)

 

 

(178,210

)

Unamortized debt issuance costs (1)

 

 

(23,264

)

 

 

(20,361

)

Net carrying amount

 

$

532,023

 

 

$

579,426

 

 

(1)
Included in the condensed consolidated balance sheets within convertible senior notes, net and amortized over the remaining life of the 2026 Notes using the effective interest rate method. The effective interest rate is 7.05%.
Interest Expense Recognized

The following table sets forth the total interest expense recognized related to the 2026 Notes:

 

 

 

Three Months Ended
April 30,

 

 

Nine Months Ended
April 30,

 

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

 

(in thousands)

 

Interest expense related to amortization of debt discount

 

$

8,034

 

 

$

8,619

 

 

$

19,115

 

 

$

25,408

 

Interest expense related to amortization of debt issuance costs

 

 

917

 

 

 

985

 

 

 

2,184

 

 

 

2,904

 

Non-cash interest expense

 

 

4,716

 

 

 

4,833

 

 

 

11,331

 

 

 

14,408

 

Total interest expense

 

$

13,667

 

 

$

14,437

 

 

$

32,630

 

 

$

42,720

 

2027 Convertible Senior Notes  
Debt Instrument [Line Items]  
Components of Notes

The 2027 Notes consisted of the following:

 

 

 

As of April 30, 2022

 

 

 

(in thousands)

 

Principal amounts:

 

 

 

Principal

 

$

575,000

 

Unamortized debt issuance costs (1)

 

 

(8,376

)

Net carrying amount

 

$

566,624

 

 

(1)
Included in the condensed consolidated balance sheets within convertible senior notes, net and amortized over the remaining life of the 2027 Notes using the effective interest rate method. The effective interest rate is 0.52%.
Interest Expense Recognized

The following table sets forth the total interest expense recognized related to the 2027 Notes:

 

 

 

Three Months Ended
April 30,

 

 

Nine Months Ended
April 30,

 

 

 

2022

 

 

2022

 

 

 

(in thousands)

 

Contractual interest expense

 

$

359

 

 

$

870

 

Interest expense related to amortization of debt issuance costs

 

 

381

 

 

 

921

 

Total interest expense

 

$

740

 

 

$

1,791