10-K 1 gcifi2017q4form10-k.htm 10-K GUGGENHEIM CREDIT INCOME FUND - I Document


UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549 
FORM 10-K
ý
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2017
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number: 814-01091
gugglogocmyk262a06.jpg
GUGGENHEIM CREDIT INCOME FUND - I
(Formerly CAREY CREDIT INCOME FUND - I)
(Exact name of registrant as specified in its charter)
Delaware
 
47-2009064
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
330 Madison Avenue, New York, New York
 
10017
(Address of principal executive offices)
 
(Zip Code)
Registrant’s telephone number, including area code (212) 739-0700
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act: Common Shares, Par Value $0.001 Per Share
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ¨  No ý
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ¨   No ý
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ý   No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes ¨  No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ý
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
   ¨

  
Accelerated filer
 ¨

Non-accelerated filer
 ý  Do not check if smaller reporting company
  
Smaller reporting company
 ¨

Emerging growth company
    ¨

 
 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  ý
The registrant has no active market for its common shares. As of June 30, 2017, non-affiliates held 1,598,715 of the outstanding common shares with an aggregate market value of $41.4 million based on a net asset value of $25.92 per common share.
The number of the Registrant's common shares outstanding as of March 5, 2018 was 1,610,323.
Documents Incorporated by Reference
None.

Notes to Consolidated Financial Statements






GUGGENHEIM CREDIT INCOME FUND-I INDEX 
PART I.
 
PAGE
 
 
 
Item 1.
 
 
 
Item 1A.
 
 
 
Item 1B.
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
PART II.
 
 
 
 
 
Item 5.
 
 
 
Item 6.
 
 
 
Item 7.
 
 
 
Item 7A.
 
 
 
Item 8.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 9.
 
 
 
Item 9A.
 
 
 
Item 9B.
 
 
 
PART III.
 
 
 
 
 
Item 10.
 
 
 
Item 11.
 
 
 
Item 12.
 
 
 
Item 13.
 
 
 
Item 14.
 
 
 
PART IV.
 
 
 
 
 
Item 15.
 
 
 
Item 16.
 
 
 
 
 
 
 

1

FORWARD-LOOKING STATEMENTS
This Annual Report on Form 10-K, or this Report, including Management's Discussion and Analysis of Financial Condition and Results of Operations, in Item 7 of Part II of this Report, contains statements that constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, (the "Securities Act") and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These forward-looking statements generally are characterized by the use of terms such as "may," "should," "plan," "anticipate," "estimate," "intend," "predict," "believe," "expect," "will," "will be," and "project" or the negative of these terms or other comparable terminology. Although we believe that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, our actual results could differ materially from those set forth in the forward-looking statements. Some factors that might cause such a difference include the following: increased direct competition; changes in government regulations or accounting rules; changes in local, national, and global economic conditions and capital market conditions; availability of proceeds from our offering of common shares; and the performance of Guggenheim Credit Income Fund (the "Master Fund") and its common shares that we own. Given these uncertainties, we caution you not to place undue reliance on such statements, which apply only as of the date hereof. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events, or changes to future operating results over time unless otherwise required by law. The forward-looking statements should be read in light of the risk factors identified in Item 1A. Risk Factors of this Report. The forward-looking statements and projections contained in this Report are excluded from the safe harbor protection provided by Section 27A of the Securities Act and Section 21E of the Exchange Act.
All references to "Note" or "Notes" throughout this Report refer to the footnotes to the financial statements presented in Part II. Item 8. Financial Statements and Supplementary Data.
Unless otherwise noted, the terms “we,” “us,” “our,” and the "Company" refer to Guggenheim Credit Income Fund - I T (formerly Carey Credit Income Fund - I). Other capitalized terms used in this Report have the same meaning as in the accompanying financial statements presented in Part II. Item 8. Financial Statements and Supplementary Data, unless otherwise defined herein. Guggenheim Partners Investment Management, LLC is referred to as "Guggenheim" or the "Advisor" throughout this Report.

2

PART I
Item 1. Business.
Overview
We were formed on September 5, 2014 as a statutory trust under the laws of the State of Delaware and we commenced our investment activities on October 15, 2015 concurrent with the commencement of subscription activity for our Common Shares.
We are a feeder fund and we are affiliated with the Master Fund, which is a specialty finance investment company that has elected to be treated as business development companies ("BDC") under the Investment Company Act of 1940, as amended (the “1940 Act”). From inception through September 10, 2017, the Master Fund was externally managed by Carey Credit Advisors, LLC ("CCA") and Guggenheim Partners Investment Management, LLC ("Guggenheim" or the "Advisor"), which were responsible for sourcing potential investments, analyzing and conducting due diligence on prospective investment opportunities, structuring investments, and ongoing monitoring of the Master Fund’s investment portfolio. On August 10, 2017, CCA resigned as the Master Fund's investment advisor and administrator, and the Master Fund's Board of Trustees ("Master Fund's Board") selected Guggenheim to perform the Master Fund's investment advisory and administrative responsibilities, both events concurrently effective on September 11, 2017. The Master Fund's management discussion and analysis of financial condition and results of operations is presented in its annual report on Form 10-K, as filed at www.sec.gov, and it should be read in its entirety.
Investment Objectives and Investment Program
Our investment objectives are to provide our shareholders with current income, capital preservation, and, to a lesser extent, long-term capital appreciation.
We intend to meet our investment objectives by investing substantially all of our equity capital in the Master Fund. The Master Fund's investment objectives are the same as our own. The Master Fund's investment strategy is focused on creating and growing an investment portfolio that generates superior risk-adjusted returns by carefully selecting investments through rigorous due diligence and actively managing and monitoring our investment portfolio. When evaluating an investment and the related portfolio company, the Master Fund uses the resources of its Advisor to develop an investment thesis and a proprietary view of a potential portfolio company’s intrinsic value. We believe the Master Fund's flexible approach to investing allows it to take advantage of opportunities that offer favorable risk/reward characteristics.
The Master Fund primarily focuses on the following range of investment types that may be available within the capital structure of portfolio companies:
•
Senior Debt. Senior debt investments generally take a security interest in the available assets of the portfolio company, including equity interests in any of its subsidiaries. These senior debt classification includes senior secured first lien loans, senior secured second lien loans, senior secured bonds and senior unsecured debt. In some circumstances, the secured lien could be subordinated to the claims of other creditors. While there is no specific collateral associated with senior unsecured debt, such positions are senior in payment priority over subordinated debt investments.
•
Subordinated Debt. Subordinated debt investments are generally subordinated to senior debt investments and are generally unsecured. These investments are generally structured with interest-only payments throughout the life of the security, with the principal due at maturity.
•
Equity Investments. Preferred and/or common equity investments may be acquired alongside senior and subordinated debt investment activities or through the exercising of warrants or options attached to debt investments. Income is generated primarily through regular or sporadic dividends, and realized gains on dispositions of such investments.
The Master Fund's investment activities may vary substantially from period to period depending on many factors, including: the demand for capital from creditworthy privately owned U.S. companies, the level of merger, acquisition, and refinancing activity involving private companies, the availability of credit to finance transactions, the general economic environment, the competitive investment environment for the types of investments the Master Fund currently seeks and intends to seek in the future, the amount of equity capital the Master Fund raises from the sale of its common shares to us and any other feeder funds, and the amount and cost of capital that the Master Fund may borrow.
The Master Fund acquires its portfolio investments through the following investment access channels:
•
Direct Originations: The Master Fund sources originated investments through Guggenheim's relationship network. Such investments are originated or structured for the Master Fund, or made by the Master Fund, and are not generally available to the broader investment market. These investments may include both debt and equity investment components.
•
Primary Issuances: The Master Fund participates in private placement transactions that are made available to, and become closely held by, a relatively small group of institutional investors. These transactions are typically originated and arranged by investment intermediaries other than Guggenheim.

3

•
Secondary Market Transactions: The Master Fund also invests in broadly syndicated loans, high yield credit markets, and other investments that are generally owned by a wide range of investors and made available through primary placement and secondary market channels.
On July 15, 2015, the staff of the Securities and Exchange Commission (the "SEC") issued a no action letter to the Master Fund and Guggenheim Credit Income Fund 2016 T (the “Initial Feeder Fund”), permitting the Master Fund, the Initial Feeder Fund and any other feeder fund that may be created in the future that invests all or substantially all its assets in the Master Fund (each, an “Additional Feeder Fund” and collectively with the Initial Feeder Fund, the “Feeder Funds”) to operate in a master/feeder fund structure. More specifically, the no action letter permits:
•
a Feeder Fund to operate as a BDC under the 1940 Act;
•
a Feeder Fund to look through the Master Fund and treat as its assets its proportionate ownership interest in the Master Fund’s assets; and
•
the Master Fund to repurchase its shares in connection with the planned liquidation of a Feeder Fund at the end of the Feeder Fund’s finite term.
Available Information
We will supply to any shareholder, upon written request and without charge, a copy of this Report as filed with the SEC. Our filings are available to be read or copied at the SEC’s Public Reference Room at 100 F Street, NE, Washington, D.C. 20549. Information regarding the operation of the Public Reference Room can be obtained by calling the SEC at 1-800-SEC-0330. All of our filings can also be obtained for free on the SEC’s website at www.sec.gov.
Item 1A. Risk Factors.
Our business, results of operations, financial condition, and ability to pay dividends could be materially adversely affected by various risks and uncertainties, including those enumerated below. These risk factors may have affected, and in the future could affect, our actual operating and financial results and could cause such results to differ materially from those in any forward-looking statements. You should not consider this list of risk factors to be exhaustive. New risk factors emerge periodically and we cannot assure you that the factors described below list all risks that may become material to us at any later time. The list of risk factors presented below pertain to us, or the Master Fund, or both us and the Master Fund.
RISKS RELATED TO OUR BUSINESS
Our ability to achieve our investment objectives depends on the Advisor’s ability to manage and support our investment process. If the Advisor were to lose a significant number of its key professionals, or terminate the Investment Advisory Agreement, our ability to achieve our investment objectives could be significantly harmed.
We do not have employees. Additionally, we have no internal management capacity other than our appointed executive officers and are dependent upon the investment expertise, skill, and network of business contacts of our Advisor to achieve our investment objectives. Our Advisor evaluates, negotiates, structures, executes, monitors, and services our investments. Our success will depend to a significant extent on the continued service and coordination of our Advisor, including its key professionals. The departure of a significant number of key professionals from Guggenheim could have a material adverse effect on our ability to achieve our investment objectives.
Our ability to achieve our investment objectives also depends on the ability of our Advisor to identify, analyze, invest in, finance, and monitor companies that meet our investment criteria. Our Advisor’s capabilities in structuring the investment process, providing competent, attentive, and efficient services to us, and facilitating access to financing on acceptable terms depend on the involvement of investment professionals in an adequate number and of adequate sophistication to match the corresponding flow of transactions. To achieve our investment objectives, our Advisor may need to retain, hire, train, supervise, and manage new investment professionals to participate in our investment selection and monitoring process. Our Advisor may not be able to find qualified investment professionals in a timely manner or at all. Any failure to do so could have a material adverse effect on our business, financial condition, and results of operations.
In addition, the Investment Advisory Agreement has termination provisions that allow the agreement to be terminated by the Master Fund upon 60 days’ notice if the Master Fund's Board of Trustees or holders of a majority of the Master Fund's outstanding common shares so direct. The Investment Advisory Agreement may be terminated at any time, without penalty, by Guggenheim upon 120 days’ notice to the Master Fund. The termination of the Investment Advisory Agreement may adversely affect the quality of our investment opportunities and it may be difficult for the Master Fund to replace Guggenheim.
Because our business model depends to a significant extent upon relationships with corporations, financial institutions, and investment firms, the inability of the Advisor to maintain or develop these relationships, or the failure of these relationships to generate investment opportunities, could adversely affect our business.
We expect that Guggenheim will depend on its relationships with corporations, financial institutions, and investment firms, and we rely indirectly to a significant extent upon these relationships to provide us with potential investment opportunities. If Guggenheim fails to maintain its existing relationships, or develop new relationships or sources of investment opportunities,

4

we may not be able to grow our investment portfolio. In addition, individuals with whom Guggenheim has relationships are not obligated to provide us with investment opportunities, and, therefore, there is no assurance that such relationships will generate investment opportunities for us.
We may face increasing competition for investment opportunities, which could delay further deployment of our capital, reduce returns, and result in losses.
We may compete for investments with other BDCs and investment funds (including registered investment companies, private equity funds, and private credit funds), as well as traditional financial services companies such as commercial banks and other sources of funding. Moreover, alternative investment vehicles, such as hedge funds, continue to increase their investment focus in our target market of privately-owned U.S. companies. Moreover, we have experienced, and may continue to experience, increased competition from banks and investment vehicles who may continue to lend to the middle market, including lending activity in our target market of privately-owned U.S. companies. Additionally, the Federal Reserve and other bank regulators may periodically provide incentives to U.S. commercial banks to originate more loans in the middle market for private companies. As a result of these new entrants and regulatory incentives, competition for investment opportunities in privately-owned U.S. companies may intensify. Many of our competitors are substantially larger and have considerably greater financial, technical, and marketing resources than we do. For example, some competitors may have a lower cost of capital and access to funding sources that are not available to us. In addition, some of our competitors may have higher risk tolerances or different risk assessments than we have. These characteristics could allow our competitors to consider a wider variety of investments, establish more relationships, and offer better pricing and more flexible structuring than we are able to do.
We may lose investment opportunities if we do not match our competitors’ pricing, terms, and investment structure criteria. If we are forced to match these competitors’ investment terms criteria, we may not be able to achieve acceptable returns on our investments or may bear substantial risk of capital loss. A significant increase in the number and/or the size of our competitors in this target market could force us to accept less attractive investment terms. Furthermore, many of our competitors are not subject to the regulatory restrictions that the 1940 Act imposes on us as a BDC or the source of income, asset diversification, and distribution requirements we must satisfy to maintain our regulated investment company ("RIC" or "RICs") status under Subchapter M of the Code. The competitive pressures we face, and the manner in which we react or adjust to these competitive pressures, may have a material adverse effect on our business, financial condition, results of operations, effective yield on investments, investment returns, leverage ratio, and cash flows. As a result of this competition, we may not be able to take advantage of attractive investment opportunities from time to time. Also, we may not be able to identify and make investments that are consistent with our investment objectives.
The amount of any distributions we may make is uncertain. We may not be able to pay distributions or be able to sustain distributions at any particular level, and our distributions per share may not grow over time or may decline. We have not established any limit on the extent to which we may use borrowings, if any, or offering proceeds to fund distributions (which may reduce the amount of capital we ultimately invest in portfolio companies).
Subject to our Board of Trustees’ discretion and applicable legal restrictions, we intend to authorize and declare ordinary cash distributions on a weekly, semi-monthly, or monthly basis and intend to pay such distributions on a monthly basis. We expect to pay distributions out of assets legally available for distribution based on our investment performance. However, we cannot assure you that we will achieve investment results that will allow us to make a consistent targeted level of cash distributions or year-to-year increases in cash distributions. Our ability to pay distributions might be adversely affected by the impact of the risks described in this Report. In addition, the inability to satisfy the asset coverage test applicable to us as a BDC can limit our ability to pay distributions. Distributions from offering proceeds or from borrowings could also reduce the amount of capital we ultimately invest in interests of portfolio companies. We cannot assure you that we will pay distributions to our shareholders in the future.
Our distributions to shareholders may be funded from expense reimbursements or waivers of investment advisory fees that are subject to repayment pursuant to our expense reimbursement agreement.    
We expect that for a period of time following commencement of this offering, which time period may be significant, substantial portions of our distributions will be funded through the reimbursement of certain expenses by the Advisor, that are subject to repayment by us within three years. Any such distributions funded through expense reimbursements will not be based on our investment performance, and can only be sustained if we achieve positive investment performance in future periods and/or the Advisor continues to make such reimbursements of certain expenses. Our future repayments of amounts reimbursed by the Advisor will reduce the distributions that shareholders would otherwise receive in the future. There can be no assurance that we will achieve the performance necessary to be able to pay distributions at a specific rate or at all. The Advisor has no obligation to reimburse expenses in future periods.
Our distributions may exceed our taxable earnings and profits, particularly during the period before we have substantially invested the net proceeds from our securities offering. Therefore, portions of the distributions that we pay may represent a return of capital to you, which will lower your tax basis in your Shares, which may cause you to experience increases in capital gains in subsequent sales of your Shares, and reduce the amount of funds we have for investment in portfolio companies.

5

In the event that we encounter delays in locating suitable investment opportunities, we may pay our distributions from offering proceeds or from borrowings in anticipation of future cash flow, which may constitute a return of your capital and will lower your tax basis in your Shares, which may cause you to experience increases in capital gains in subsequent sales of your Shares. Distributions from offering proceeds or from borrowings also could reduce the amount of capital we ultimately have available to invest in interests of portfolio companies.
A significant portion of our investment portfolio will be recorded at fair value as determined in good faith in accordance with procedures established by our Board of Trustees and, as a result, there is and will be uncertainty as to the value of our portfolio investments.
As a BDC, we are required to carry our portfolio investments at market value or, if there is no readily available market value, at fair value as determined in accordance with procedures established by our Board of Trustees. There is not a public market or active secondary market for many of the securities of the privately-held companies in which we intend to invest. The majority of our investments may not be publicly traded or actively traded on a secondary market but, instead, may be traded on a privately-negotiated, over-the-counter secondary market for institutional investors, if at all. As a result, we will value a significant portion of these securities at fair value as determined in good faith in accordance with procedures established by our Board of Trustees.
The determination of fair value, and thus the amount of unrealized gains or losses we may recognize in any year, is to a degree subjective, and our Advisor has a conflict of interest in making recommendations of fair value. We will value these securities at fair value as determined in good faith in accordance with procedures established by our Board of Trustees and based on input from our Advisor and our Audit Committee. Our Board of Trustees may utilize the services of independent third-party valuation firms to aid it in determining the fair value of any securities. The types of factors that may be considered in determining the fair values of our investments include the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings, the markets in which the portfolio company does business, comparison to publicly-traded companies, discounted cash flow, current market interest rates, and other relevant factors. Because such valuations, and particularly valuations of private securities and private companies, are inherently uncertain, the valuations may fluctuate significantly over short periods of time due to changes in current market conditions. The determinations of fair value in accordance with procedures established by our Board of Trustees may differ materially from the values that would have been used if an active market and market quotations existed for these investments. Our net asset value could be adversely affected if the determinations regarding the fair value of our investments were materially higher than the values that we ultimately realize upon the disposal of such investments.
We are dependent on information systems and systems failures could significantly disrupt our business, which may, in turn, negatively affect our liquidity, financial condition or results of operations.
Our business is dependent on our third parties’ communications and information systems. Any failure or interruption of those systems, including as a result of the termination of an agreement with any third-party service providers, could cause delays or other problems in our activities. Our financial, accounting, data processing, backup or other operating systems and facilities may fail to operate properly or become disabled or damaged as a result of a number of factors including events that are wholly or partially beyond our control. There could be:
•
sudden electrical or telecommunications outages;
•
natural disasters such as earthquakes, tornadoes and hurricanes;
•
disease pandemics;
•
events arising from local or larger scale political or social matters, including terrorist acts; and
•
cyber-attacks.
These events, in turn, could have a material adverse effect on our operating results and negatively affect the net asset value of our Shares and our ability to pay dividends to our shareholders.
Cybersecurity risks and cyber incidents may adversely affect our business by causing a disruption to our operations, a compromise or corruption of our confidential information and/or damage to our business relationships, all of which could negatively impact our business, results of operations or financial condition.
A cyber incident is considered to be any adverse event that threatens the confidentiality, integrity or availability of our information resources. These incidents may be an intentional attack or an unintentional event and could involve gaining unauthorized access to our information systems for purposes of misappropriating assets, stealing confidential information, corrupting data or causing operational disruption. The result of these incidents may include disrupted operations, misstated or unreliable financial data, liability for stolen information, misappropriation of assets, increased cybersecurity protection and insurance costs, litigation and damage to our business relationships. Any such attack could result in significant losses, reputational damage, litigation, regulatory fines or penalties, or otherwise adversely affect our business, financial condition or results of operations. In addition, we may be required to expend significant additional resources to modify our protective measures and to investigate and remediate vulnerabilities or other exposures arising from operational and security risks. We face risks posed to our information systems, both internal and those provided to us by third-party service providers. We, our Advisor and its affiliates have implemented processes, procedures and internal controls to help mitigate cybersecurity risks and cyber intrusions, but these

6

measures, as well as our increased awareness of the nature and extent of a risk of a cyber incident, may be ineffective and do not guarantee that a cyber incident will not occur or that our financial results, operations or confidential information will not be negatively impacted by such an incident.
Third parties with which we do business (including those that provide services to us) may also be sources or targets of cybersecurity or other technological risks. We outsource certain functions and these relationships allow for the storage and processing of our information and assets, as well as certain investor, counterparty, employee and borrower information. While we engage in actions to reduce our exposure resulting from outsourcing, ongoing threats may result in unauthorized access, loss, exposure or destruction of data, or other cybersecurity incidents, with increased costs and other consequences, including those described above. Privacy and information security laws and regulation changes, and compliance with those changes, may also result in cost increases due to system changes and the development of new administrative processes.
Any unrealized losses we experience on our portfolio may be an indication of future realized losses, which could reduce our income available for distribution.
As a BDC, we are required to carry our investments at market value or, if no market value is ascertainable, at the fair value as determined in good faith in accordance with procedures established by our Board of Trustees. Decreases in the market values or fair values of our investments relative to amortized cost will be recorded as unrealized depreciation. Any unrealized losses in our loan portfolio could be an indication of a portfolio company’s inability to meet its repayment obligations to us with respect to the affected loans. This could result in realized losses in the future and ultimately in reductions of our income available for distribution in future periods. In addition, decreases in the market value or fair value of our investments will reduce our net asset value.
We are exposed to risks resulting from the current low interest rate environment.
Since we will borrow money to make investments, our net investment income depends, in part, upon the difference between the rate at which we borrow funds and the rate at which we invest those funds. Although interest rates are expected to begin to rise, the current historically low interest rate environment can, depending on our cost of capital, depress our net investment income, even though the terms of our investments generally will include a minimum interest rate. In addition, any reduction in the level of interest rates on new investments relative to interest rates on our current investments could adversely impact our net investment income, reducing our ability to service the interest obligations on, and to repay the principal of, our indebtedness, as well as our capacity to pay distributions. Any such developments would result in a decline in our net asset value and in net asset value per share. Not all investments perform alike under different interest rate scenarios. Generally, our variable interest rate debt investments provide for interest payments based on three-month LIBOR (the base interest rate) and typically, every three months, the base interest rates are reset to then prevailing three-month LIBOR. In July 2017, the head of the United Kingdom Financial Conduct Authority announced the desire to phase out the use of LIBOR by the end of 2021. Because the statements made by the head of the United Kingdom Financial Conduct Authority are recent in nature, there is no definitive information regarding the future utilization of LIBOR or of any particular replacement rate. As such, the potential effect of any such event on our cost of capital and net investment income cannot yet be determined. See Part II. Item 7A. Quantitative and Qualitative Disclosures About Market Risk - Interest Rate Risk for further information on the impact interest rate changes could have on our results of operations.
We may be subject to a greater risk of rising interest rates due to the current period of historically low rates. Increases in interest rates may cause the value of our investments to decline and this decrease in value may not be offset by higher income from new investments. A general rise in interest rates may cause investors to move out of fixed-income securities on a large scale, which could adversely affect the price and liquidity of fixed-income securities.
Our Board of Trustees may change our operating policies and strategies without prior notice or shareholder approval, the effects of which may be adverse to our shareholders.
Our Board of Trustees has the authority to modify or waive our current operating policies, investment criteria, and strategies without prior notice and without shareholder approval. We cannot predict the effect any changes to our current operating policies, investment criteria, and strategies would have on our business, net asset value, operating results, and the value of our Shares. However, the effects might be adverse, which could negatively impact our ability to pay you distributions and cause you to lose all or part of your investment. Moreover, we will have significant flexibility in investing the net proceeds of this offering and may use the net proceeds from this offering in ways that our investors may not agree with.
Certain investment analysis and decisions by the Advisor may be undertaken with limited information.
Given the nature of our investments, the same level of information that would exist for a publicly-traded company may not be available to the Advisor. Therefore, at times, the Advisor may be forced to make investment decisions with limited information regarding factors that may adversely affect an investment.


7

Changes in laws or regulations governing our operations may adversely affect our business or cause us to alter our business strategy.
We and our portfolio companies are subject to regulation at the local, state, and federal levels. Changes to the laws and regulations governing our permitted investments may require a change to our investment strategy. Most recently, the current federal administration has called for significant changes in U.S. trade, healthcare, individual and corporate taxation, immigration, foreign and government regulatory policies. In this regard, there is significant uncertainty with respect to legislation, regulation and government policies at the federal level, as well as at the state and local government levels. Such changes could differ materially from our strategies and plans as set forth in this Report and may shift our investment focus from the areas of expertise of our Advisor. Thus, any such changes, if they occur, could have a material adverse effect on our results of operations and the value of your investment.
We may experience fluctuations in our quarterly results.
We could experience fluctuations in our quarterly operating results due to a number of factors, including our ability or inability to make investments in companies that meet our investment criteria, the interest rate payable and default rates on the debt securities we acquire, the level of our expenses, variations in and the timing of the recognition of realized and unrealized gains or losses, the degree to which we encounter competition in our markets, and general economic conditions. These occurrences could have a material adverse effect on our results of operations, the value of your investment in us and our ability to pay distributions to you and our other shareholders.
RISKS RELATED TO OUR INVESTMENTS
We are a non-diversified investment company within the meaning of the 1940 Act and therefore we are not limited with respect to the proportion of our assets that may be invested in securities of a single issuer.
We are classified as a non-diversified investment company within the meaning of the 1940 Act, which means that we are not limited by the 1940 Act with respect to the proportion of our assets that we may invest in securities of a single issuer. To the extent that we hold large positions in the securities of a small number of issuers, or within a particular industry, our net asset value may fluctuate to a greater extent than that of a diversified investment company as a result of changes in the issuer’s financial condition or the market’s assessment of the issuer. We may also be more susceptible to any single economic or regulatory occurrence than a diversified investment company. However, we will be subject to the diversification requirements applicable to RICs under Subchapter M of the Code.
Global capital markets could enter a period of severe disruption and instability. These conditions have historically affected and could again materially and adversely affect debt and equity capital markets in the United States and around the world and could negatively impact our business, financial condition and results of operations.
Market and macro-economic disruptions may, in the future, affect the U.S. capital markets, which could adversely affect our business and that of our portfolio companies. These market disruptions may also affect the broader financial and credit markets and may reduce the availability of debt and equity capital for the market as a whole and to financial firms, in particular. At various times, these macro-disruptions have resulted in, and may in the future result in, a lack of liquidity in parts of the debt capital markets, significant write-offs in the financial services sector and the repricing of credit risk. These conditions may reoccur for a prolonged period of time again or materially worsen in the future, including as a result of further downgrades to the U.S. government’s sovereign credit rating or the perceived credit worthiness of the United States or other large global economies. Unfavorable macro-economic conditions, including future recessions, also could increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us. We may in the future have difficulty accessing debt and equity capital on attractive terms, or at all, and a severe disruption and instability in the global financial markets or deteriorations in credit and financing conditions may cause us to reduce the volume of loans we originate and/or fund, adversely affect the value of our portfolio investments or otherwise have a material adverse effect on our business, financial condition, results of operations and cash flows.
Our investments in portfolio companies may be risky and we could lose all or part of our investment.
We intend to pursue a strategy focused on investing primarily in the debt of privately-owned U.S. companies, with a focus on originated transactions sourced through the networks of our Advisor. The following are risks associated with our investments:
•
Senior Secured Loans, Senior Unsecured Loans and Second Lien Loans. Senior loans hold the most senior position in the capital structure of a business entity, and are typically secured with specific collateral. When we invest in senior secured term loans and second lien loans, we generally seek to take a security interest in the available assets of these portfolio companies, including the equity interests of their subsidiaries. We expect this security interest to help mitigate the risk that we will not be repaid. However, there is a risk that the collateral securing our loans may decrease in value over time or lose its entire value, may be difficult to sell in a timely manner, may be difficult to appraise, and may fluctuate in value based upon the success of the business and market conditions, including as a result of the inability of the portfolio company to raise additional capital. Also, in some circumstances, with respect to our second lien loans, our security interest could be subordinated to claims of other creditors. In addition,

8

deterioration in a portfolio company’s financial condition and prospects, including its inability to raise additional capital, may be accompanied by deterioration in the value of the collateral for the loan. Consequently, the fact that a loan is secured does not guarantee that we will receive principal and interest payments according to the loan’s terms, or at all, or that we will be able to collect on the loan should we be forced to enforce our remedies.
Senior unsecured loans are structured as loans that are not subordinate in right of payment to any other debt incurred by the borrower under such loan, but are not secured with any collateral that could help ensure repayment of the loan. In the event of non-payment by a borrower of a senior unsecured loan, the lender may be unable to collect the unpaid balance because there is no specific collateral on which the lender can foreclose. In particular, if there are also any outstanding secured loans, the lender of such loans may be able to foreclose on the collateral securing such loans, and such proceeds may be applied towards the repayment of such secured loans before any remaining proceeds may be applied towards repayment of senior unsecured loans. Consequently, senior unsecured loans may be subject to a greater risk of non-payment in the event of default than secured loans, particularly during periods of deteriorating economic conditions.
•
Subordinated Debt. Our subordinated, or mezzanine, debt investments will rank junior in priority of payment to senior loans and will generally be unsecured. These characteristics may result in a heightened level of risk and volatility or a loss of principal, which could lead to the loss of the entire investment. These investments may involve additional risks that could adversely affect our investment returns. To the extent interest payments associated with such debt are deferred, such debt may be subject to greater fluctuations in valuations, and such debt could subject us and our shareholders to non-cash income, including payment-in-kind ("PIK") interest, which represents contractual interest added to the loan balance and due at the end of the loan term, and original issue discount ("OID"). Loans structured with these features may represent a higher level of credit risk than loans that require interest to be paid in cash at regular intervals during the term of the loan. Since we generally will not receive any principal repayments prior to the maturity of some of our subordinated debt investments, such investments will have greater risk than amortizing loans.
•
Structured Products. We may also invest, to a limited extent, in structured products, which may include CDOs, CLOs, structured notes, and credit-linked notes. These investment entities may be structured as trusts or other types of pooled investment vehicles. They may also involve the deposit with or purchase by an entity of the underlying investments and the issuance by that entity of one or more classes of securities backed by, or representing interests in, the underlying investments or referencing an indicator related to such investments. CDOs and CLOs are types of asset-backed securities issued by special purpose vehicles created to reapportion the risk and return characteristics of a pool of assets. The underlying pool for a CLO, for example, may include domestic and foreign senior loans, senior unsecured loans, and subordinate corporate loans. Generally, these are not qualified as eligible portfolio companies (“EPCs”). Investments in the equity tranche or any similarly situated tranche of a structured product involve a greater degree of risk than investments in other tranches, and such investments will be the first to bear losses incurred by a structured product.
•
Equity Investments. We expect to make selected equity investments in the common or preferred stock of a company. In addition, when we invest in senior and subordinated debt, we may acquire warrants or options to purchase equity securities or benefit from other types of equity participation. Our goal is ultimately to dispose of these equity interests and realize gains upon our disposition of such interests. However, the equity interests we receive may not appreciate in value and, in fact, may decline in value. Accordingly, we may not be able to realize gains from our equity interests and any gains that we do realize on the disposition of any equity interests may not be sufficient to offset any other losses we experience.
•
Investments in Private Investment Funds. We may invest in private investment funds, including hedge funds, private equity funds, limited liability companies, and other business entities. In valuing our investments in private investment funds, we rely primarily on information provided by managers of such funds. Valuations of illiquid securities, such as interests in certain private investment funds, involve various judgments and consideration of factors that may be subjective. There is a risk that inaccurate valuations provided by managers of private investment funds could adversely affect the value of our Shares. We may not be able to withdraw our investment in certain private investment funds promptly after we have made a decision to do so, which may result in a loss to us and adversely affect our investment returns.
•
Derivatives. We may invest in derivative investments, which have risks, including: the imperfect correlation between the value of such instruments and the underlying assets of the Company, which creates the possibility that the loss on such instruments may be greater than the gain in the value of the underlying assets in our portfolio; the loss of principal; the possible default of the other party to the transaction; and illiquidity of the derivative investments. If a counterparty becomes bankrupt or otherwise fails to perform its obligations under a derivative contract due to financial difficulties, we may experience significant delays in obtaining any recovery under the derivative contract in a bankruptcy or other reorganization proceeding, or may not recover at all. In addition, in the event of the insolvency

9

of a counterparty to a derivative transaction, the derivative contract would typically be terminated at its fair value. If we are owed this fair value in the termination of the derivative contract and its claim is unsecured, we will be treated as a general creditor of such counterparty and will not have any claim with respect to the underlying security. Certain of the derivative investments in which we may invest may, in certain circumstances, give rise to a form of financial leverage, which may magnify the risk of owning such instruments. The ability to successfully use derivative investments depends on the ability of the Advisor to predict pertinent market movements, which cannot be assured. In addition, amounts paid by us as premiums and cash or other assets held in margin accounts with respect to our derivative investments would not be available to us for other investment purposes, which may result in lost opportunities for gain.
Most debt securities in which we intend to invest will not be rated by any rating agency and, if they were rated, would be rated as below investment grade quality. Debt securities rated below investment grade quality (e.g., junk bonds) are generally regarded as having predominantly speculative characteristics and may carry a greater risk with respect to a borrower’s capacity to pay interest and repay principal.
Our portfolio companies may incur debt that ranks equally with, or senior to, our investments in such companies.
We intend to pursue a strategy focused on investing primarily in the debt of privately-owned U.S. companies with a focus on originated transactions sourced through the networks of our Advisor. Our portfolio companies may have, or may be permitted to incur, other debt that ranks equally with, or senior to, the debt in which we invest. By their terms, such debt instruments may entitle the holders to receive payment of interest or principal on or before the dates on which we are entitled to receive payments with respect to the debt instruments in which we invest. Also, in the event of insolvency, liquidation, dissolution, reorganization, or bankruptcy of a portfolio company, holders of debt instruments ranking senior to our investment in that portfolio company would typically be entitled to receive payment in full before we receive any distribution. After repaying such senior creditors, such portfolio company may not have any remaining assets to use for repaying its obligation to us. In the case of debt ranking equally with debt instruments in which we invest, we would have to share on an equal basis any distributions with other creditors holding such debt in the event of an insolvency, liquidation, dissolution, reorganization, or bankruptcy of the relevant portfolio company.
Subordinated liens on collateral securing debt investments that we will make to our portfolio companies may be subject to control by senior creditors with first priority liens. If there is a default, the value of the collateral may not be sufficient to repay both the first priority creditors and us in full.
Certain debt investments that we will make in portfolio companies will be secured on a second priority basis by the same collateral securing senior debt of such companies. The first priority liens on the collateral will secure the portfolio company’s obligations under any outstanding senior debt and may secure certain other future debt that may be permitted to be incurred by the portfolio company under the agreements governing the debt. The holders of obligations secured by the first priority liens on the collateral will generally control the liquidation of and be entitled to receive proceeds from any realization of the collateral to repay their obligations in full before us. In addition, the value of the collateral in the event of liquidation will depend on market and economic conditions, the availability of buyers, and other factors. There can be no assurance that the proceeds, if any, from the sale or sales of all of the collateral would be sufficient to satisfy the debt obligations secured by the second priority liens after payment in full of all obligations secured by the first priority liens on the collateral. If such proceeds are not sufficient to repay amounts outstanding under the debt obligations secured by the second priority liens, then we, to the extent not repaid from the proceeds of the sale of the collateral, will only have an unsecured claim against the portfolio company’s remaining assets, if any.
We may also make unsecured debt investments in portfolio companies, meaning that such investments will not benefit from any interest in collateral of such companies. Liens on such portfolio companies’ collateral, if any, will secure the portfolio companies’ obligations under its outstanding secured debt and may secure certain future debt that is permitted to be incurred by the portfolio company under its secured debt agreements. The holders of obligations secured by such liens will generally control the liquidation of, and be entitled to receive proceeds from, any realization of such collateral to repay their obligations in full before us. In addition, the value of such collateral in the event of liquidation will depend on market and economic conditions, the availability of buyers, and other factors. There can be no assurance that the proceeds, if any, from sales of such collateral would be sufficient to satisfy our unsecured debt obligations after payment in full of all secured debt obligations. If such proceeds were not sufficient to repay the outstanding secured debt obligations, then our unsecured claims would rank equally with the unpaid portion of such secured creditors’ claims against the portfolio company’s remaining assets, if any.
The rights we may have with respect to the collateral securing the debt investments we make in our portfolio companies with senior debt outstanding may also be limited pursuant to the terms of one or more inter-creditor agreements that we enter into with the holders of senior debt. Under such an inter-creditor agreement, at any time that obligations having the benefit of the first priority liens are outstanding, any of the following actions that may be taken in respect of the collateral will be at the direction of the holders of the obligations secured by the first priority liens: the ability to cause the commencement of enforcement proceedings against the collateral, the ability to control the conduct of such proceedings, the approval of amendments to collateral documents, releases of liens on the collateral, and waivers of past defaults under collateral documents. We may not have the ability to control or direct such actions, even if our rights are adversely affected.

10

There may be circumstances where our debt investments could be subordinated to claims of other creditors or we could be subject to lender liability claims.
Although we intend to generally structure certain of our investments as senior debt, if one of our portfolio companies were to file for bankruptcy proceedings, depending on the facts and circumstances, including the extent to which we provided managerial assistance to that portfolio company or a representative of us or the Advisor sat on the board of trustees of such portfolio company, a bankruptcy court might re-characterize our debt investment and subordinate all or a portion of our claim to that of other creditors.
In addition, a number of U.S. judicial decisions have upheld judgments obtained by borrowers against lending institutions on the basis of various evolving legal theories, collectively termed “lender liability.” Generally, lender liability is founded on the premise that a lender has violated a duty (whether implied or contractual) of good faith, commercial reasonableness and fair dealing, or a similar duty owed to the borrower, or has assumed an excessive degree of control over the borrower, resulting in the creation of a fiduciary duty owed to the borrower or its other creditors or shareholders. Because of the nature of our investments in portfolio companies (including that, as a BDC, we may be required to provide managerial assistance to those portfolio companies), we may be subject to allegations of lender liability.
We generally will not control the business operations of our portfolio companies and, due to the illiquid nature of our holdings in our portfolio companies, may not be able to dispose of our interest in our portfolio companies.
We do not expect to control most of our portfolio companies, although we may have board representation or board observation rights, and our debt agreements may impose certain restrictive covenants on our borrowers. As a result, we are subject to the risk that a portfolio company in which we invest may make business decisions with which we disagree and the management of such company, as representatives of the holders of their common equity, may take risks or otherwise act in ways that do not serve our interests as debt investors. Due to the lack of liquidity for our investments in private companies, we may not be able to readily dispose of our portfolio company holdings or to sell our holdings at an appropriate valuation. As a result, a portfolio company may make decisions that could decrease the value of our portfolio holdings.
We will be exposed to risks associated with changes in interest rates.
We are subject to financial market risks, including changes in interest rates. Because we may borrow money to finance a portion of our investments, our net investment income will depend, in part, upon the difference between the rate at which we borrow funds and the rate at which we invest those funds. As a result, we can offer no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. In periods of rising interest rates when we have debt outstanding, our cost of funds will increase, which could reduce our net investment income.
In addition, interest rates have recently been at or near historic lows. In the event of a significant rising interest rate environment, our portfolio companies with adjustable-rate loans could see their interest payments increase and there may be a significant increase in the number of our portfolio companies who are unable or unwilling to pay interest and repay their loans. Our investment portfolio of adjustable-rate loans may also decline in value in response to rising interest rates if the adjustable interest rates do not rise as much, or as quickly, as market interest rates in general. Similarly, during periods of rising interest rates, our investments with fixed interest will likely decline in value.
In periods of market volatility, the market values of fixed income securities, and portfolio companies with adjustable-rate loans, may be more sensitive to changes in interest rates. We may use interest rate risk management techniques in an effort to limit our exposure to interest rate fluctuations. These techniques may include various interest rate hedging activities to the extent such activities are not prohibited by the 1940 Act. These activities may limit our ability to participate in the benefits of lower interest rates with respect to the hedged portfolio. Adverse developments resulting from changes in interest rates or hedging transactions could have a material adverse effect on our business, financial condition, and results of operations.
General interest rate fluctuations may have a substantial negative impact on our investments, our incentive fee, the value of our Shares, and our rate of return on invested capital. During periods of declining interest rates, borrowers or issuers may exercise their option to prepay principal earlier than scheduled. For fixed-rate securities, such payments often occur during periods of declining interest rates, forcing the Company to reinvest in lower yielding securities, resulting in a possible decline in the Company’s income and distributions to shareholders.
An increase or decrease in commodity supply or demand may adversely affect our business.     
While we intend to be diversified across industry sectors, a decrease in the production of natural gas, natural gas liquids, crude oil, coal or other energy commodities, a decrease in the volume of such commodities available for transportation, mining, processing, storage or distribution, or a sustained decline in demand for such commodities may adversely impact the financial performance or prospects of energy or other commodity focused companies in which we may invest. Energy and other commodity focused companies are subject to supply and demand fluctuations in the markets they serve which will be impacted by a wide range of factors, including fluctuating commodity prices, weather, increased conservation or use of alternative fuel sources, increased governmental or environmental regulation, depletion of natural gas, natural gas liquids, crude oil or coal production, rising interest rates, declines in domestic or foreign production of natural gas, natural gas liquids and crude oil, accidents or catastrophic events and economic conditions, among others.

11

An increase or decrease in commodity pricing may adversely affect our business.
The return on our prospective investments in energy and other commodity sensitive companies will be dependent on the margins received by those companies for the exploration, development, production, gathering, transportation, processing, storing, refining, distribution, mining, generation or marketing of natural gas, natural gas liquids, crude oil, refined products, coal or power. These margins may fluctuate widely in response to a variety of factors including global and domestic economic conditions, weather conditions, natural disasters, the supply and price of imported energy commodities, the production and storage levels of energy commodities in certain regions or in the world, political instability, terrorist activities, transportation facilities, energy conservation, domestic and foreign governmental regulation and taxation and the availability of local, intrastate and interstate transportation systems. Volatility of commodity prices may also make it more difficult for energy companies in which we may invest to raise capital to the extent the market perceives that their performance may be directly or indirectly tied to commodity prices.
We may continue to be subject to certain contingent liabilities arising from the sale or other disposition of our investments.
A significant portion of our investments involve private securities. In connection with the sale or other disposition of an investment in private securities, we may be required to make representations about the business and financial affairs of the portfolio company, typical of those made in connection with the sale of a business. We may also be required to indemnify the purchasers of such investment to the extent that any such representations are determined to be inaccurate with respect to potential liabilities. These arrangements may constitute contingent liabilities that ultimately could result in funding obligations that we must satisfy through our return of distributions previously made to us on such investment. If this occurs, we could incur losses associated with the payments of amounts in satisfaction of such liabilities. Consequently, the value of our Shares may decline and our future distributions to shareholders may be reduced, although in no event would shareholders be required to return distributions previously paid by us to them on account of such liabilities.
International investments create additional risks.
We expect to make investments in portfolio companies that are domiciled outside of the United States. We anticipate that up to 30% of our investments may be in these types of assets. Our investments in foreign portfolio companies will be deemed “non-qualifying assets,” which means, as required by the 1940 Act, they may not constitute more than 30% of our total assets at the time of our acquisition of any asset, after giving effect to the acquisition. Notwithstanding the limitation on our ownership of foreign portfolio companies, such investments may subject us to many of the same risks as our domestic investments, as well as certain additional risks, including the following:
•
foreign governmental laws, rules, and policies, including those restricting the ownership of assets in the foreign country or the repatriation of profits from the foreign country to the United States;
•
foreign currency devaluations that reduce the value of and returns on our foreign investments;
•
adverse changes in the availability, cost, and terms of investments due to the varying economic policies of a foreign country in which we invest;
•
adverse changes in tax rates, the tax treatment of transaction structures, and other changes in operating expenses of a particular foreign country in which we invest;
•
the assessment of foreign-country taxes (including withholding taxes, transfer taxes, and value added taxes, any or all of which could be significant) on income or gains from our investments in the foreign country;
•
adverse changes in foreign-country laws, including those relating to taxation, bankruptcy, and ownership of assets;
•
changes that adversely affect the social, political, and/or economic stability of a foreign country in which we invest;
•
high inflation in the foreign countries in which we invest, which could increase the costs to us of investing in those countries;
•
deflationary periods in the foreign countries in which we invest, which could reduce demand for our assets in those countries and diminish the value of such investments and the related investment returns to us; and
•
legal and logistical barriers in the foreign countries in which we invest that materially and adversely limit our ability to enforce our contractual rights with respect to those investments.
In addition, we may make investments in countries whose governments or economies may prove unstable. Certain of the countries in which we may invest may have political, economic, and legal systems that are unpredictable, unreliable, or otherwise inadequate with respect to the implementation, interpretation, and enforcement of laws protecting asset ownership and economic interests. In some of the countries in which we may invest, there may be a risk of nationalization, expropriation, or confiscatory taxation, which may have an adverse effect on our portfolio companies in those countries and the rates of return we are able to achieve on such investments. We may also lose the total value of any investment that is nationalized, expropriated, or confiscated. The financial results and investment opportunities available to us, particularly in developing countries and emerging markets, may be materially and adversely affected by any or all of these political, economic, and legal risks.

12

To the extent OID and PIK interest income constitute a portion of our income, we will be exposed to risks associated with the deferred receipt of cash representing such income.
Our investments may include OID and PIK instruments. To the extent OID and PIK interest income constitute a portion of our income, we will be exposed to risks associated with such income being required to be included in an accounting income and taxable income prior to receipt of cash, including the following:
•
OID instruments may have unreliable valuations because the accretion of OID as interest income requires judgments about its collectability.
•
OID instruments may create heightened credit risks because the inducement to the borrower to accept higher interest rates in exchange for the deferral of cash payments typically represents, to some extent, speculation on the part of the borrower.
•
For accounting purposes, cash distributions to shareholders that include a component of accreted OID income do not come from paid-in capital, although they may be paid from the offering proceeds. Thus, although a distribution of accreted OID income may come from the cash invested by the shareholders, the 1940 Act does not require that shareholders be given notice of this fact.
•
The presence of accreted OID income and PIK interest income create the risk of non-refundable cash payments to the Advisor in the form of subordinated incentive fees on income based on non-cash accreted OID income and PIK interest income accruals that may never be realized.
•
In the case of PIK “toggle” debt (debt for which the issuer may defer an interest payment by agreeing to pay an increased coupon in the future, provided that all deferred payments must be made by the instrument’s maturity), the PIK interest election has the simultaneous effects of increasing the investment income, thus increasing the potential for realizing incentive fees.
•
The required recognition of OID and PIK interest for U.S. federal income tax purposes may have a negative impact on liquidity, as such amount represent non-cash income that may require cash distributions to shareholders in order to maintain our ability to be subject to tax as a RIC.
Our investments in private investment funds, including hedge funds, private equity funds, limited liability companies, and other business entities, subject us indirectly to the underlying risks of such private investment funds and additional fees and expenses.
Our investments in private investment funds, including hedge funds, private equity funds, limited liability companies, and other business entities, expose us to the risks associated with the businesses of such funds or entities. These private investment funds are not registered investment companies and, thus, are not subject to protections afforded by the 1940 Act covering, among other areas, liquidity requirements, governance by an independent board, affiliated transaction restrictions, leverage limitations, public disclosure requirements, and custody requirements.
We rely primarily on information provided by managers of private investment funds in valuing our investments in such funds. There is a risk that inaccurate valuations provided by managers of private investment funds could adversely affect the value of our Shares. In addition, there can be no assurance that a manager of a private investment fund will provide advance notice of any material change in such private investment fund’s investment program or policies, therefore our investment portfolio may be subject to additional risks, which may not be promptly identified by our Advisor.
Investments in the securities of private investment funds may also involve duplication of advisory fees and certain other expenses. By investing in private investment funds indirectly through us, you bear a pro rata portion of our advisory fees and other expenses, and also indirectly bear a pro rata portion of the advisory fees, performance-based allocations, and other expenses borne by us as an investor in the private investment funds.
In addition, certain private investment funds may not provide us with the liquidity we require and would thus subject us to liquidity risk. Further, even if an investment in a private investment fund is deemed liquid at the time of investment, the private investment fund may, in the future, alter the nature of its investments and cease to be a liquid investment fund, subjecting us to liquidity risk.
We may acquire various structured financial instruments for purposes of “hedging” or reducing our risks, which may be costly and ineffective and could reduce our cash available for distribution to our shareholders.
We may seek to hedge against interest rate and currency exchange rate fluctuations and credit risk by using structured financial instruments such as futures, options, swaps, and forward contracts, subject to the requirements of the 1940 Act. Use of structured financial instruments for hedging purposes may present significant risks, including the risk of loss of the amounts invested. Defaults by the other party to a hedging transaction can result in losses in the hedging transaction. Hedging activities also involve the risk of an imperfect correlation between the hedging instrument and the asset being hedged, which could result in losses both on the hedging transaction and on the instrument being hedged. Use of hedging activities may not prevent significant losses and could increase our losses. Further, hedging transactions may reduce cash available to pay distributions to our shareholders.

13

Defaults by our portfolio companies will harm our operating results.
A portfolio company’s failure to satisfy financial or operating covenants imposed by us or other lenders could lead to defaults and, potentially, termination of its debt financing and foreclosure on its secured assets, which could trigger cross-defaults under other agreements and jeopardize a portfolio company’s ability to meet its obligations under the debt or equity securities that we hold. We may incur expenses to the extent necessary to seek recovery upon default or to negotiate new terms, which may include the waiver of certain financial covenants, with a defaulting portfolio company.
An investment strategy focused primarily on privately-held companies presents certain challenges, including the lack of available information about these companies.
We intend to invest primarily in privately-held companies. Investments in private companies pose certain incremental risks as compared to investments in public companies, including that they:
•
have reduced access to the capital markets, resulting in diminished capital resources and ability to withstand financial distress;
•
may have limited financial resources and may be unable to meet their obligations under their debt securities that we hold, which may be accompanied by a deterioration in the value of any collateral and a reduction in the likelihood of us realizing any guarantees we may have obtained in connection with our investment;
•
may have shorter operating histories, narrower product lines, and smaller market shares than larger businesses, which tend to render them more vulnerable to competitors’ actions and changing market conditions, as well as general economic downturns;
•
are more likely to depend on the management talents and efforts of a small group of persons; therefore, the death, disability, resignation, or termination of one or more of these persons could have a material adverse impact on our portfolio company and, in turn, on us; and
•
generally have less predictable operating results; may from time to time be parties to litigation; may be engaged in rapidly changing businesses with products subject to a substantial risk of obsolescence; and may require substantial additional capital to support their operations, finance expansion, or maintain their competitive position. In addition, our executive officers, trustees, and members of the Advisor’s management may, in the ordinary course of business, be named as defendants in litigation arising from our investments in the portfolio companies.
Finally, little public information generally exists about private companies and these companies may not have third-party credit ratings or audited financial statements. We must therefore rely on the ability of our Advisor to obtain adequate information through due diligence to evaluate the creditworthiness and potential returns from investing in these companies. Additionally, these companies and their financial information will not generally be subject to the Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”) and other rules that govern public companies. If we are unable to uncover all material information about these companies, we may not make a fully informed investment decision and we may lose money on our investments.
The lack of liquidity in our investments may adversely affect our business.
We may acquire a significant percentage of our portfolio company investments from privately-held companies in directly negotiated transactions. The securities of private companies are not publicly traded or actively traded on the secondary market and are, instead, traded on a privately-negotiated, over-the-counter secondary market for institutional investors, if at all. These over-the-counter secondary markets may be inactive during an economic downturn or a credit crisis. In addition, the securities in these companies will be subject to legal and other restrictions on resale or will otherwise be less liquid than publicly-traded securities. We typically would be unable to exit these investments unless and until the portfolio company has a liquidity event such as a sale, refinancing, or initial public offering.
The illiquidity of our investments may make it difficult or impossible for us to sell such investments if the need arises. In addition, if we are required to liquidate all or a portion of our portfolio quickly, we may realize significantly less than the value at which we have previously recorded our investments, which could have a material adverse effect on our business, financial condition, and results of operations.
Moreover, securities purchased by us that are liquid at the time of purchase may subsequently become illiquid due to events relating to the issuer of the securities, market events, economic conditions, or investor perceptions.
We may also face other restrictions on our ability to liquidate an investment in a portfolio company to the extent that we, our Advisor, or any of its affiliates have material nonpublic information regarding such portfolio company, or where the sale would be an impermissible joint transaction. The reduced liquidity of our investments may make it difficult for us to dispose of them at a favorable price, and, as a result, we may suffer losses.
We may not have the funds or ability to make additional investments in our portfolio companies or to fund our unfunded commitments.
After our initial investment in a portfolio company, we may be called upon from time to time to provide additional funds to such company or have the opportunity to increase our investment through the exercise of a warrant or other right to purchase common stock. There is no assurance that we will make, or will have sufficient funds to make, follow-on investments. Even if we

14

have sufficient capital to make a desired follow-on investment, we may elect not to make a follow-on investment because we may not want to increase our level of risk, we prefer other opportunities, we are limited in our ability to do so by compliance with BDC requirements, or we desire to maintain our RIC status. Our ability to make follow-on investments may also be limited by our Advisor’s allocation policies. Any decisions not to make a follow-on investment or any inability on our part to make such an investment may have a negative impact on a portfolio company in need of such an investment, may result in a missed opportunity for us to increase our participation in a successful operation, or may reduce the expected return on the investment.
Prepayments of our debt investments by our portfolio companies could adversely impact our results of operations and reduce our return on equity.
We are subject to the risk that the investments we make in our portfolio companies may be repaid prior to maturity. When this occurs, we will generally reinvest these proceeds in temporary investments, pending their future investment in new portfolio companies. These temporary investments will typically have substantially lower yields than the debt being prepaid and we could experience significant delays in reinvesting these amounts. Any future investment in a new portfolio company may also be at lower yields than the debt that was repaid. As a result, our results of operations could be materially adversely affected if one or more of our portfolio companies elect to prepay amounts owed to us. Additionally, prepayments, net of prepayment fees, could negatively impact our return on equity.
To the extent that we borrow money at the Master Fund, the potential for gain or loss on amounts invested in us will be magnified and may increase the risk of investing in us. Borrowed money may also adversely affect the return on our assets, reduce cash available to service our debt or for distribution to our shareholders, and result in losses.
The use of borrowings, also known as leverage, increases the volatility of investments by magnifying the potential for gain or loss on invested equity capital. If we use leverage to partially finance our investments, through borrowing from banks and other lenders, you will experience increased risks of investing in our Shares. If the value of our assets decreases, leveraging would cause net asset value to decline more sharply than it otherwise would if we had not borrowed and employed leverage. Similarly, any decrease in our income would cause net income to decline more sharply than it would have if we had not borrowed and employed leverage. Such a decline could negatively affect our ability to make distributions to our shareholders. In addition, our shareholders will bear the burden of any increase in our expenses as a result of our use of leverage, including interest expenses and any increase in the management or incentive fees payable to the Advisor.
The amount of leverage that we employ will depend on our assessment of market and other factors at the time of any proposed borrowing. There can be no assurance that leveraged financing will be available to us on favorable terms or at all. However, to the extent that we use leverage to finance our assets, our financing costs will reduce cash available for distributions to shareholders. Moreover, we may not be able to meet our financing obligations and, to the extent that we cannot, we risk the loss of some or all of our assets to liquidation or sale to satisfy the obligations. In such an event, we may be forced to sell assets at significantly depressed prices due to market conditions or otherwise, which may result in losses.
As a BDC, we are required to maintain a minimum coverage ratio of total assets to total borrowings and other senior securities, which include all of our borrowings, subject to any then-current asset courage requirements. We cannot incur additional debt and could be required to sell a portion of our investments to repay some debt when it is disadvantageous to do so, if any then-current asset coverage requirements are not met. This could have a material adverse effect on our operations and we may not be able to make distributions.
Illustration. The following table illustrates the effect of leverage on returns from an investment in the Master Fund common shares assuming a range of annual returns, net of expenses. The calculated results presented in the table below are hypothetical and actual returns may be higher or lower than those presented. The calculated results are based on the following assumptions:
•
$372.4 million in income earning total assets at the beginning of 2018;
•
$150.0 million in senior securities outstanding at the beginning of 2018;
•
$248.5 million in net assets attributable to Master Fund shareholders; and
•
a current effective interest rate of 4.24% for 2018.
In order to compute the “corresponding return to shareholders,” the “assumed return on our portfolio (net of expenses)” is multiplied by the total assets to obtain an assumed return to us. The interest expense is calculated as the product of the current effective interest rate and the amount of senior securities outstanding. The accrued interest expense as so calculated is then subtracted from the assumed return to us to determine the return available to shareholders. The return available to shareholders is then divided by the total amount of net assets attributable to Master Fund common shareholders to determine the “corresponding return to shareholders.” The amortization of deferred credit facility financing costs and future conditional unused commitment fees are not included in interest expense; actual interest expense may be different.

15

 
 
 
 
 
 
 
 
 
 
 
 
Breakeven
Assumed return on our portfolio (net of expenses)
 
-10.00%
 
-5.00%
  
0.00%
  
5.00%
  
10.00%
  
1.71%
Corresponding return to shareholders
 
-17.55%
 
-10.05%
 
-2.56%
 
4.93%
 
12.43%
 
0.00%
The illustrative results in the table above indicate that an assumed -5.00% annual return on our earning assets in 2018 would hypothetically result in a -10.05% return to our shareholders. Likewise, an assumed 5.00% annual return on our earning assets in 2018 would hypothetically result in a 4.93% return to Master Fund shareholders. Finally, the Master Fund portfolio must hypothetically earn an annual return of 1.71% in 2018 to cover the annual interest expense on the assumed amount of senior securities outstanding in 2018.
The agreements governing our financing arrangements contain various covenants which, if not complied with, could accelerate repayment under the applicable arrangement, thereby materially and adversely affecting our liquidity, financial condition, results of operations and our ability to pay distributions to our shareholders.
              Hamilton Finance LLC ("Hamilton"), a wholly-owned financing subsidiary of the Master Fund, has entered into a financing arrangement with a national commercial bank. The agreement governing this financing arrangement contains various default provisions and operational covenants which, if triggered, could result in the termination of the respective financing arrangement and the acceleration of any amounts outstanding thereunder, which could require the Master Fund or its subsidiary to liquidate positions at a time and/or at a price which is disadvantageous to us. This could result in losses and impact our ability to meet our investment objectives and pay distributions to shareholders.
              The Master Fund's or Hamilton's failure to comply with the covenants set forth in the financing arrangement could materially and adversely affect our liquidity, financial condition, results of operations and our ability to pay distributions to our shareholders. We cannot assure shareholders that the Master Fund's or its subsidiaries will be able to borrow funds under any such financing arrangements at any particular time or at all. See Part II. Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations-Financial Condition, Liquidity and Capital Resources for a more detailed discussion of the terms of these financing arrangements.
Pending legislation may allow us to incur additional leverage.
As a BDC, we are generally not permitted to incur indebtedness unless immediately after such borrowing we have an asset coverage ratio for total borrowings of at least 200% (i.e., the amount of debt may not exceed 50% of the value of our assets). Legislation expected to be introduced in the U.S. House of Representatives, if passed, would modify this section of the 1940 Act and increase the amount of debt that business development companies may incur by modifying the percentage from 200% to 150%. Even if this legislation does not pass, similar legislation may pass that permits us to incur additional leverage under the 1940 Act. As a result, we may be able to incur additional indebtedness in the future, and, therefore, your risk of an investment in us may increase.
Economic recessions or downturns could impair our portfolio companies and harm our operating results.
Many of our portfolio companies may be susceptible to economic slowdowns or recessions and may be unable to repay our debt investments during these periods. Therefore, our non-performing assets may increase and the value of our portfolio is likely to decrease during these periods. Adverse economic conditions may also decrease the value of any collateral securing our senior secured first or second lien loans. A severe recession may further decrease the value of such collateral and result in losses of value in our portfolio and a decrease in our revenues, net income, assets, and net worth. Unfavorable economic conditions could also increase our funding costs, limit our access to the capital markets, or result in a decision by lenders not to extend credit to us on terms we deem acceptable. These events could prevent us from increasing investments and harm our operating results.
A return of recessionary conditions and/or continued negative developments in the domestic and international credit markets may significantly affect the markets in which we do business, the value of our loans and investments, and our ongoing operations, costs, and profitability. Any such unfavorable economic conditions, including rising interest rates, may also increase our funding costs, limit our access to capital markets, or negatively impact our ability to obtain financing, particularly from the debt markets. In addition, any future financial market uncertainty could lead to financial market disruptions and could further impact our ability to obtain financing. These events could limit our investment originations, limit our ability to grow, and negatively impact our operating results and financial condition.
The Advisor's decision to securitize loans may impact the Feeder Funds.
                A decision by our Advisor to securitize loans may affect the Feeder Funds in the following ways: (i) the securitization vehicle may be required to have separate financial statements, (ii) the securitized loans and/or the investment in the securitization vehicle would be included in the Company's 30% "bucket" of Qualifying Assets (i.e. not a Qualified Asset), and (iii) securitization involves added fees and costs.

16

RISKS RELATED TO OUR ADVISOR AND ITS AFFILIATES
The Advisor and its affiliates, including our officers and some of our Trustees, may face conflicts of interest caused by compensation arrangements with us and our affiliates, which could result in increased risk-taking by us.
The Advisor and its affiliates will receive substantial fees from us in return for its services, including certain incentive fees based on the amount of appreciation of our investments. These fees could influence the advice provided to us. Generally, the more equity we sell in public offerings and the greater the risk assumed by us with respect to our investments, the greater the potential for growth in our assets and profits (and, correlatively, the fees payable by us to the Dealer Manager and the Advisor). These compensation arrangements could affect our Advisor’s or its affiliates’ judgment with respect to public offerings of equity and investments made by us, which allow the Dealer Manager to earn additional Dealer Manager fees and the Advisor to earn increased asset management fees.
The time and resources that individuals associated with the Advisor devote to us may be diverted, and we may face additional competition due to the fact that Guggenheim is not prohibited from raising money for or managing another entity that makes the same types of investments that we target.
The Advisor currently manages other investment entities and is not prohibited from raising money for and managing future investment entities that make the same types of investments as those we target. As a result, the time and resources that our Advisor devotes to us may be diverted, and during times of intense activity in other programs, it may devote less time and resources to our business than is necessary or appropriate. In addition, we may compete with any such investment entity for the same investors and investment opportunities.
The Advisor will experience conflicts of interest in connection with the management of our business affairs.
Our Advisor will experience conflicts of interest in connection with the management of our business affairs, including those relating to the allocation of investment opportunities by the Advisor and its affiliates; compensation to the Advisor; services that may be provided by the Advisor and its affiliates to issuers in which we invest; investments by us and other clients of the Advisor, subject to the limitations of the 1940 Act; the formation of additional investment funds by the Advisor; differing recommendations given by the Advisor to us versus other clients; the Advisor’s use of information gained from issuers in our portfolio for investments by other clients, subject to applicable law; and restrictions on the Advisor’s use of “inside information” with respect to potential investments by us.
The Advisor may face conflicts of interest with respect to services performed for issuers in which we invest.
The Advisor and its affiliates may provide a broad range of financial services to companies in which we invest, in compliance with applicable law, and will generally be paid fees for such services. In addition, affiliates of the Advisor may act as underwriters or placement agents in connection with an offering of securities by one of the companies in our portfolio. Any compensation received by the Advisor for providing these services will not be shared with us and may be received before we realize a return on our investment. The Advisor may face conflicts of interest with respect to services performed for these companies, on the one hand, and investments recommended to us, on the other hand.
The Advisor has incentives to favor its other accounts and clients over us, which may result in conflicts of interest that could be harmful to us.
Because our Advisor manages assets for other investment companies, pooled investment vehicles, and/or other accounts (including institutional clients, pension plans, and certain high net worth individuals), certain conflicts of interest are present. For instance, the Advisor may receive fees from certain accounts that are higher than the fees received by the Advisor from us, or receive a more favorable performance-based fee on certain accounts. In those instances, a portfolio manager for the Advisor has an incentive to favor the higher fee and/or higher performance-based fee accounts over us. In addition, a conflict of interest exists to the extent the Advisor has proprietary investments in certain accounts, where its portfolio managers or other employees have personal investments in certain accounts, or when certain accounts are investment options in the Advisor’s employee benefit plans. The Advisor has an incentive to favor these accounts over us. Our Board of Trustees will be responsible for monitoring these conflicts.
The Advisor is not restricted from entering into other investment advisory relationships; the Advisor’s actions on behalf of its other accounts and clients may be adverse to us and our investments.
The Advisor manages assets for accounts other than us, including private funds (for purposes of this section, “Advisor Funds”). Actions taken by the Advisor on behalf of its Advisor Funds may be adverse to us and our investments, which could harm our performance. For example, we may invest in the same credit obligations as other Advisor Funds, and, to the extent permitted under the 1940 Act, our investments may include different obligations of the same issuer. Decisions made with respect to the securities held by one Advisor Fund may cause (or have the potential to cause) harm to the different class of securities of the issuer held by other Advisor Funds (including us). As a further example, the Advisor may manage accounts that engage in short sales of (or otherwise take short positions in) securities or other instruments of the type in which we invest, which could harm our performance for the benefit of the accounts taking short positions, if such short positions cause the market value of the securities to fall.

17

Our Advisor will face restrictions on its use of inside information about existing or potential investments that it acquires through its relationships with other advisory clients, and those restrictions may limit the freedom of our Advisor to enter into or exit from investments for us, which could have an adverse effect on our results of operations.
In the course of performing its duties, the members, officers, directors, employees, principals, or affiliates of our Advisor may come into possession of material, non-public information. The possession of such information may be detrimental to us, limiting the ability of our Advisor to buy or sell a security or otherwise to participate in an investment opportunity for us. In certain circumstances, employees of our Advisor may serve as board members or in other capacities for portfolio or potential portfolio companies, which could restrict our ability to trade in the securities of such companies. For example, if personnel of the Advisor come into possession of material non-public information with respect to our investments, such personnel will be restricted by Guggenheim's information-sharing policies and procedures, or by law or contract from sharing such information with our management team, even where the disclosure of such information would be in our best interests or would otherwise influence decisions taken by the members of the management team with respect to that investment. This conflict and these procedures and practices may limit the freedom of our Advisor to enter into or exit from potentially profitable investments for us, which could have an adverse effect on our results of operations. Accordingly, there can be no assurance that we will be able to fully leverage the resources and industry expertise of our Advisor’s other businesses. Additionally, there may be circumstances in which one or more individuals associated with the Advisor will be precluded from providing services to us because of certain confidential information available to those individuals or to other parts of such Advisor.
We may be obligated to pay our Advisor incentive fees even if we incur a net loss due to a decline in the value of our portfolio and even if our earned interest income is not payable in cash.
The Investment Advisory Agreement entitles Guggenheim to receive an incentive fee based on our pre-incentive fee net investment income regardless of any capital losses. In such case, we may be required to pay Guggenheim an incentive fee for a fiscal quarter even if there is a decline in the value of our portfolio or if we incur a net loss for that quarter.
Any incentive fee payable by us that relates to our pre-incentive fee net investment income may be computed and paid on income that may include interest that has been accrued but not yet received or interest in the form of securities received rather than cash (i.e., PIK income). If a portfolio company defaults on a loan that is structured to provide accrued interest income, it is possible that accrued interest income previously included in the calculation of the incentive fee will become uncollectible. Our Advisor is not obligated to reimburse us for any part of the incentive fee it received that was based on accrued interest income that we never received as a result of a subsequent default, and such circumstances would result in our paying a subordinated incentive fee on income we never receive. PIK income will be counted toward the incentive fee that we are obligated to pay our Advisor, even though we do not receive the income in the form of cash.
The quarterly incentive fee on income that we pay is recognized and paid without regard to: (i) the trend of pre-incentive fee net investment income on adjusted capital over multiple quarters in arrears, which may in fact be consistently less than the preference return, or (ii) the net income or net loss in the current calendar quarter, the current year, or any combination of prior periods.
For federal income tax purposes, we may be required to recognize taxable income in some circumstances in which we do not receive a corresponding payment in cash and to make distributions with respect to such income to maintain our status as a RIC. Under such circumstances, we may have difficulty meeting the annual distribution requirement necessary to maintain RIC tax treatment under the Code. This difficulty in making the required distribution may be amplified to the extent that we are required to pay a subordinated incentive fee on income with respect to such accrued income. As a result, we may have to sell some of our investments at times and/or at prices we would not consider advantageous, raise additional debt or equity capital, or forgo new investment opportunities for this purpose. If we are not able to obtain cash from other sources, we may fail to qualify for RIC tax treatment and thus become subject to corporate-level income tax.
Our incentive fee may induce our Advisor to make speculative investments.
The incentive fee payable by us to Guggenheim may create an incentive for our Advisor to make investments on our behalf that are riskier or more speculative than would be the case in the absence of such compensation arrangements. The way in which the incentive fee is determined may encourage our Advisor to use leverage to increase the leveraged return on our investment portfolio.
In addition, the fact that our base management fee is payable based upon our gross assets (which includes any borrowings for investment purposes) may encourage our Advisor to use leverage to make additional investments. Such a practice could result in our investing in more speculative securities than would otherwise be the case, which could result in higher investment losses, particularly during cyclical economic downturns. Under certain circumstances, the use of substantial leverage may increase the likelihood of our default on our borrowings, which would disfavor holders of our Shares.
Our ability to enter into transactions with our affiliates will be restricted.
We will be prohibited under the 1940 Act from participating in certain transactions with certain of our affiliates without the prior approval of a majority of the Independent Trustees and, in some cases, the US Securities and Exchange Commission ("SEC"). Any person that owns, directly or indirectly, 5% or more of our outstanding voting securities will be our affiliate for

18

purposes of the 1940 Act, and we will generally be prohibited from buying or selling any securities from or to such affiliate on a principal basis, absent the prior approval of our Board of Trustees and, in some cases, the SEC. The 1940 Act also prohibits certain “joint” transactions with certain of our affiliates, which in certain circumstances could include investments in the same portfolio company (whether at the same or different times to the extent the transaction is considered a joint transaction), without prior approval of our Board of Trustees and, in some cases, the SEC. If a person acquires more than 25% of our voting securities, we will be prohibited from buying or selling any security from or to such person or certain of that person’s affiliates, or entering into prohibited joint transactions with such persons, absent the prior approval of the SEC. Similar restrictions limit our ability to transact business with our officers, trustees or their affiliates. The SEC has interpreted the BDC regulations governing transactions with affiliates to prohibit certain joint transactions involving entities that share a common investment adviser. As a result of these restrictions, we may be prohibited from buying or selling any security from or to any portfolio company that is controlled by a fund managed by the Advisor or its affiliates without the prior approval of the SEC, which may limit the scope of investment opportunities that would otherwise be available to us.
The Master received an exemptive order from the SEC that permits it to, among other things, co-invest in privately-negotiated transactions alongside other funds, including funds managed by Guggenheim and certain of its affiliates. The exemptive order is subject to certain terms and conditions. Accordingly, when the Mater Fund co-invests in privately-negotiated transactions with other accounts or other entities managed by Guggenheim, those transactions will be subject to the various conditions contained in the SEC exemptive order pertaining to co-investment transactions. However, if the Master Fund co-invests in transactions with other accounts or other entities managed by Guggenheim which are not subject to the various conditions contained in our exemptive order, then those transactions will be subject to the limited circumstances currently permitted by applicable SEC staff guidance and interpretations. The Master Fund has adopted Guggenheim’s allocation policy, which is designed to fairly and equitably distribute investment opportunities among funds or pools of capital managed by Guggenheim. Such allocation policy provides that once an investment has been approved and is deemed to be in the Master Fund's best interest, then the Master Fund will receive a pro rata share of the investment. The adoption of this allocation policy will ensure that the Master Fund will be presented with all investment opportunities that fit within its investment strategy and that it will have the ability to invest in those opportunities alongside other Guggenheim clients on equal terms.
In situations when co-investment with affiliates’ other clients is not permitted under the 1940 Act and related rules, existing or future staff guidance, or the terms and conditions of exemptive relief granted to us by the SEC (as discussed above), our Advisor will need to decide which client or clients will proceed with the investment. Generally, the Master Fund will not have an entitlement to make a co-investment in these circumstances and, to the extent that another client elects to proceed with the investment, then the Master Fund will not be permitted to participate. Moreover, except in certain circumstances, the Master Fund will be unable to invest in any issuer in which an affiliate's other client holds a controlling interest.
We may make investments that could give rise to a conflict of interest.
We do not expect to invest in, or hold securities of, companies that are controlled by our affiliates’ other clients. However, an affiliate’s other clients may invest in, and gain control over, one of our portfolio companies. If an affiliate’s other client, or clients, gains control over one of our portfolio companies, it may create conflicts of interest and may subject us to certain restrictions under the 1940 Act. As a result of these conflicts and restrictions, our Advisor may be unable to implement our investment strategies as effectively as it could have in the absence of such conflicts or restrictions. For example, as a result of a conflict or restriction, our Advisor may be unable to engage in certain transactions that it would otherwise pursue. In order to avoid these conflicts and restrictions, our Advisor may choose to exit these investments prematurely and, as a result, we would forego any positive returns associated with such investments. In addition, to the extent that an affiliate’s other clients hold a different class of securities than us as a result of such transactions, our interests may not be aligned.
The recommendations given to us by the Advisor may differ from those rendered to its other clients.
The Advisor and its affiliates may give advice and recommend securities to other clients that may differ from advice given to, or securities recommended or bought for, us even though such other clients’ investment objectives may be similar to ours.
Our Advisor’s liability is limited under the Investment Advisory Agreement, and we are required to indemnify our Advisor against certain liabilities, which may lead our Advisor to act in a riskier manner on our behalf than it would when acting for its own account.
Our Advisor has not assumed any responsibility to us other than to render the services described in the Investment Advisory Agreement, and its assets will not be available to satisfy our debts and obligations. The Advisor will not be responsible for any action of our Board of Trustees in declining to follow our Advisor’s advice or recommendations. Pursuant to the Investment Advisory Agreement, our Advisor and its directors, officers, shareholders, members, agents, employees, controlling persons, and any other person or entity affiliated with, or acting on behalf of, the Advisor will not be liable to us for their acts under the Investment Advisory Agreement (absent willful misfeasance, bad faith, gross negligence, or reckless disregard in the performance of their duties). We have also agreed to indemnify, defend, and protect our Advisor and its directors, officers, shareholders, members, agents, employees, controlling persons, and any other person or entity affiliated with, or acting on behalf of, the Advisor with respect to all damages, liabilities, costs, and expenses resulting from acts of our Advisor (not arising out of willful misfeasance,

19

bad faith, gross negligence, or reckless disregard in the performance of their duties). These protections may lead our Advisor to act in a riskier manner when acting on our behalf than it would when acting for its own account.
Our Advisor is party to a settlement agreement with the SEC and is subject to remedial sanctions and a cease-and-desist order.
In August 2015, our Advisor settled all matters relating to an investigation by the SEC, including matters relating to a failure to disclose a potential conflict of interest in connection with a $50 million loan that a senior executive received from an advisory client and inadvertently billing management fees of $6.5 million to non-managed assets of one client. Our Advisor neither admitted nor denied the findings contained in the SEC order. In connection with implementing the settlement agreement, remedial sanctions and a cease-and-desist order have been entered against our Advisor. Additionally, the SEC censured our Advisor and ordered it to pay a $20 million civil penalty. This settlement does not impose any restrictions on our Advisor’s future business activities.
RISKS GENERALLY RELATED TO BUSINESS DEVELOPMENT COMPANIES
The requirement that we invest a sufficient portion of our assets in qualifying assets could preclude us from investing in accordance with our current business strategy; conversely, the failure to invest a sufficient portion of our assets in qualifying assets could result in our failure to maintain our status as a BDC.
As a BDC, the 1940 Act prohibits us from acquiring any assets other than certain qualifying assets, unless at the time of and after giving effect to such acquisition, at least 70% of our total assets are qualifying assets. Therefore, we may be precluded from investing in what we believe are attractive investments if such investments are not qualifying assets. Conversely, if we fail to invest a sufficient portion of our assets in qualifying assets, we could lose our status as a BDC, which would have a material adverse effect on our business, financial condition, and result of operations. Similarly, these rules could prevent us from making additional investments in existing portfolio companies, which could result in the dilution of our position, or could require us to dispose of investments at an inopportune time to comply with the 1940 Act. If we were forced to sell non-qualifying investments in the portfolio for compliance purposes, the proceeds from such sale could be significantly less than the current value of such investments.
Failure to maintain our status as a BDC would reduce our operating flexibility.
If we do not remain a BDC, we might be regulated as a closed-end investment company under the 1940 Act, which would subject us to substantially more regulatory restrictions and correspondingly decrease our operating flexibility.
Regulations governing our operation as a BDC and RIC will affect our ability to raise capital and the way in which we raise additional capital or borrow for investment purposes, which may have a negative effect on our growth. As a BDC, the necessity of raising additional capital may expose us to risks, including risks associated with leverage.
As a result of our need to satisfy the annual distribution requirement in order to be subject to tax as a RIC, we may need to access the capital markets periodically to raise cash to fund new investments in portfolio companies. The Master Fund may issue "senior securities," including borrowing money from banks or other financial institutions, only in amounts such that the Master Fund's asset coverage is at least equal to any then-current asset coverage requirements under the 1940 Act. Pending legislation could reduce the asset coverage requirements for BDCs, and if this occurs, the Master Fund may incur increased leverage and be subject to additional risk. If the Master Fund issues senior securities, we will be exposed to risks associated with leverage, including an increased risk of loss. Our ability to issue different types of securities is also limited. Compliance with these distribution requirements may unfavorably limit the Master Fund's investment opportunities and reduce our ability in comparison to other companies to profit from favorable spreads between the rates at which we can borrow and the rates at which we can lend.
The Master Fund may borrow for investment purposes. If the value of the Master Fund's assets declines, it may be unable to satisfy the asset coverage test, which would prohibit us from paying distributions and could prevent us from being subject to tax as a RIC, which would generally result in a corporate-level tax on any income and net gains. If the Master Fund cannot satisfy the asset coverage test, it may be required to sell a portion of its investments and, depending on the nature of its debt financing, repay a portion of its indebtedness at a time when such sales may be disadvantageous. Also, any amounts that the Master Fund uses to service its indebtedness would not be available for distributions to our common shareholders.
If we cannot obtain debt financing or equity capital on acceptable terms, our ability to acquire investments and to expand our operations will be adversely affected.
The net proceeds from the sale of Shares will be used for our investment opportunities, and, if necessary, the payment of operating expenses and the payment of various fees and expenses, such as management fees, incentive fees, and other fees and distributions. Any working capital reserves we maintain may not be sufficient for investment purposes, and we may require additional debt financing or equity capital to operate. Pursuant to tax rules that apply to us, we will be required to distribute at least 90% of our net ordinary income and net short-term capital gains in excess of net long-term capital losses, if any, to our shareholders to maintain our RIC status. Accordingly, in the event that we need additional capital in the future for investments or for any other reason, we may need to access the capital markets periodically to issue debt or equity securities or borrow from financial institutions in order to obtain such additional capital. These sources of funding may not be available to us due to unfavorable economic conditions, which could increase our funding costs, limit our access to the capital markets, or result in a decision by

20

lenders not to extend credit to us. Consequently, if we cannot obtain further debt or equity financing on acceptable terms, our ability to acquire additional investments and to expand our operations will be adversely affected. As a result, we would be less able to achieve portfolio diversification and our investment objectives, which may negatively impact our results of operations and reduce our ability to make distributions to our shareholders.
RISKS RELATED TO AN INVESTMENT IN OUR SHARES
Investing in our Shares involves a high degree of risk.
The investments we make in accordance with our investment objectives may result in a higher amount of risk than alternative investment options and includes volatility or loss of principal. Our investments in portfolio companies may be highly speculative and aggressive and, therefore, an investment in our Shares may not be suitable for someone with lower risk tolerance.
If we are unable to raise substantial funds in our ongoing, continuous “best efforts” public offering, we will be limited in the number and type of investments we may make, and the value of your investment in us may be reduced in the event our assets under-perform.
Our continuous public offering is being made on a best efforts basis, whereby our Dealer Manager and selected dealers are only required to use their best efforts to sell our Shares and have no firm commitment or obligation to purchase any of the Shares. To the extent that less than the maximum number of Shares is subscribed for, the opportunity for diversification of our investments may be decreased and the returns achieved on those investments may be reduced as a result of allocating all of our expenses among a smaller capital base.
Our ability to conduct our continuous public offering successfully is dependent, in part, on the ability of our Dealer Manager to successfully establish, operate, and maintain relationships with a network of selected dealers.
The success of our public offering, and correspondingly our ability to implement our business strategy, is dependent upon the ability of our Dealer Manager to establish and maintain relationships with a network of licensed securities selected dealers and other agents to sell our Shares. If our Dealer Manager fails to perform, we may not be able to raise adequate proceeds through our public offering to implement our investment strategy. If we are unsuccessful in implementing our investment strategy, you could lose all or a part of your investment.
We intend, but are not required, to offer to repurchase your Shares on a quarterly basis. As a result you will have limited opportunities to sell your Shares.
Subject to our Board of Trustees' discretion, we intend to offer to repurchase approximately 10% of our weighted average number of outstanding Shares in any 12-month period, in order to allow you to tender your Shares to us on a quarterly basis at a price that is estimated to be equal to our net asset value per share as of the end of the preceding calendar quarter. The share repurchase program, if implemented, will include numerous restrictions that limit your ability to sell your Shares. At the discretion of our Board of Trustees, we intend to limit the number of Shares to be repurchased during any calendar year to the number of Shares we can repurchase with cash on hand, cash available from borrowings, and cash from the sale of our investments as of the end of the applicable period to repurchase Shares. We will limit repurchases in each quarter to 2.5% of the weighted average number of Shares outstanding in the prior four calendar quarters. To the extent that the number of Shares put to us for repurchase exceeds the number of Shares that we are able to purchase, we will repurchase Shares on a pro rata basis, not on a first-come, first-served basis. Further, we will have no obligation to repurchase Shares if the repurchase would violate the restrictions on distributions under federal law or Delaware law, which prohibits distributions that would cause a trust to fail to meet statutory tests of solvency. These limits may prevent us from accommodating all repurchase requests made in any year. Our Board of Trustees may amend, suspend, or terminate the share repurchase program at any time. We will notify our shareholders of such developments: (i) in our quarterly reports or (ii) by means of a separate mailing to you, accompanied by disclosure in a current or periodic report under the Exchange Act. In addition, under the quarterly share repurchase program, if implemented, we will have discretion to not repurchase Shares, to suspend the program, and to cease repurchases. Further, the program will have many limitations and should not be relied upon as a method to sell Shares promptly and at a desired price.
Our Shares will not be listed on an exchange and our shareholders will have limited liquidity. In addition, the timing of our repurchase offers pursuant to our share repurchase program may be at a time that is disadvantageous to our shareholders, and to the extent you are able to sell your Shares under the program, you may not be able to recover the amount of your investment in our Shares.
Our Shares are illiquid investments for which there is not and will likely not be a secondary market. Liquidity for your Shares will be limited to participation in our share repurchase program, which we have no obligation to maintain.
When we make quarterly repurchase offers pursuant to the share repurchase program, we will offer to repurchase Shares at a price that is estimated to be equal to our net asset value per share as of the end of the preceding calendar quarter, which may be lower than the price that you paid for our Shares. As a result, to the extent you paid a price that includes the related sales load and to the extent you have the ability to sell your Shares pursuant to our share repurchase program, the price at which you may sell Shares may be lower than the amount you paid in connection with the purchase of Shares in this offering.

21

We have a finite term and the timing of our liquidation may be at a time that is disadvantageous to our shareholders and the proceeds you receive may be less than your investment in our Shares.
We will have a finite term and we intend to liquidate our interest in the Master Fund and distribute all proceeds to shareholders on or before December 31, 2040. If market conditions are unfavorable at the time of our liquidation, you may receive liquidation proceeds that are less than your investment in our Shares.
CCIF 2016T and CCIF 2018T also have finite terms and the timing of their liquidations will like occur before any liquidation that we may have. CCIF 2016T's and CCIF 2018T's liquidations may be at a time that is disadvantageous to the Master Fund and our shareholders.
CCIF 2016T and CCIF 2018T also have finite terms and the timing of their liquidations will likely occur before any liquidation that we may have. The Master Fund may sell some of its investments, borrow additional funds, or use capital raised from other feeder funds, including us, to meet the liquidation needs of CCIF 2016T and CCIF 2018T. CCIF 2016T's and CCIF 2018T's liquidations may be at a time that is disadvantageous to the Master Fund and, thus, our shareholders through our ownership of the Master Fund. CCIF 2016T and CCIF 2018T intend to liquidate their interests in the Master Fund and distribute all proceeds to their shareholders on or before December 31, 2021 and December 31, 2023, respectively.
We may be unable to invest a significant portion of the net proceeds of this offering on acceptable terms in an acceptable timeframe.
Delays in investing the net proceeds of this offering may impair our performance. We cannot assure you that we will be able to identify investments that meet our investment objectives or that any investment that we make will produce a positive return. We may be unable to invest the net proceeds of our offering on acceptable terms within the time period that we anticipate or at all, which could harm our financial condition and operating results.
Before making investments, we will invest the net proceeds of our offering primarily in cash, cash equivalents, U.S. government securities, repurchase agreements, and/or other high-quality debt instruments maturing in one year or less from the time of investment. This will produce returns that are significantly lower than the returns we expect to achieve when our portfolio is fully invested in securities meeting our investment objectives. As a result, any distributions that we pay while our portfolio is not fully invested in securities meeting our investment objectives may be lower than the distributions that we may be able to pay when our portfolio is fully invested in securities meeting our investment objectives.
Your interest in us may be diluted if we issue additional Shares, which could reduce the overall value of an investment in us.
You do not have preemptive rights to any Shares we issue in the future. Our Declaration of Trust authorizes us to issue up to 348,000,000 Shares. Pursuant to our Declaration of Trust, a majority of our entire Board of Trustees may amend our Declaration of Trust to increase our authorized Shares without shareholder approval. Our Board of Trustees may elect to sell additional Shares in the future. To the extent we issue additional equity interests at or below net asset value, your percentage ownership interest in us may be diluted. In addition, depending upon the terms and pricing of any additional offerings and the value of our investments, you may also experience dilution in the book value and fair value of your Shares.
Under the 1940 Act, we generally are prohibited from issuing or selling our Shares at a price below net asset value per share, which may be a disadvantage as compared with certain public companies. We may, however, sell our Shares or warrants, options, or rights to acquire our Shares, at a price below the current net asset value of our Shares if our Board of Trustees and Independent Trustees determine that such sale is in our best interests and the best interests of our shareholders, and our shareholders, including a majority of those shareholders that are not affiliated with us, approve such sale. In any such case, the price at which our securities are to be issued and sold may not be less than a price that, in the determination of our Board of Trustees, closely approximates the fair value of such securities. If we raise additional funds by issuing Shares or senior securities convertible into, or exchangeable for, our Shares, then the percentage ownership of our shareholders at that time will decrease and you will experience dilution.
Certain provisions of our Declaration of Trust and actions of the Board of Trustees could deter takeover attempts and have an adverse impact on the value of our Shares.
Our Declaration of Trust, as well as certain statutory and regulatory requirements, contains certain provisions that may have the effect of discouraging a third party from attempting to acquire us. Our Board of Trustees may, without shareholder action, authorize the issuance of shares in one or more classes or series; and our Board of Trustees may, without shareholder action, amend our Declaration of Trust to increase the number of our Shares, of any class or series, that we will have authority to issue. These anti-takeover provisions may inhibit a change of control in circumstances that could give the holders of our Shares the opportunity to realize a premium over the value of our Shares.
The net asset value of our Shares may fluctuate significantly.
The net asset value and liquidity, if any, of the market for our Shares may be significantly affected by numerous factors, some of which are beyond our control and may not be directly related to our operating performance. These factors include:
•
changes in the value of our portfolio of investments and derivative instruments;

22

•
changes in regulatory policies or tax guidelines, particularly with respect to RICs or BDCs;
•
loss of RIC or BDC status;
•
distributions that exceed our net investment income and net income as reported according to GAAP;
•
changes in earnings or variations in operating results;
•
changes in accounting guidelines governing valuation of our investments;
•
any shortfall in revenue or net income, or any increase in losses from levels expected by investors;
•
departure of our Advisor or certain of its key personnel;
•
general economic trends and other external factors; and
•
loss of a major funding source.
There are special considerations for pension or profit-sharing trusts, Keoghs, or IRAs.
If you are investing the assets of a pension, profit sharing, 401(k), Keogh, or other retirement plan, or IRA or any other employee benefit plan subject to ERISA or Section 4975 of the Code in us, you should consider:
•
whether your investment is consistent with the applicable provisions of ERISA and the Code;
•
whether your investment will produce unrelated business taxable income to the benefit plan; and
•
your need to value the assets of the benefit plan annually.
We believe that, under current ERISA law and regulations, our assets will not be treated as “plan assets” of a benefit plan subject to ERISA and/or Section 4975 of the Code that purchases Shares, if the facts and assumptions described in this prospectus arise as expected, and based on our related representations. Our view is not binding on the IRS or the Department of Labor. If our assets were considered to be plan assets, our assets would be subject to ERISA and/or Section 4975 of the Code, and some of the transactions we will enter into with our Advisor and its affiliates could be considered “prohibited transactions,” which could cause us, our Advisor, and its affiliates to be subject to liabilities and excise taxes. In addition, Guggenheim could be deemed to be a fiduciary under ERISA and subject to other conditions, restrictions, and prohibitions under Part 4 of Title I of ERISA. Even if our assets will not be considered to be plan assets, a prohibited transaction could occur if we, our Advisor, any selected dealer, the transfer agent, or any of their affiliates is a fiduciary (within the meaning of ERISA) with respect to a purchase by a benefit plan and, therefore, unless an administrative or statutory exemption applies in the event such persons are fiduciaries (within the meaning of ERISA) with respect to your purchase, Shares should not be purchased.
FEDERAL INCOME TAX RISKS
We will be subject to corporate-level income tax if we are unable to maintain our qualification as a RIC under Subchapter M of the Code, if the Master Fund is unable to maintain its qualification as a RIC under Subchapter M of the Code, or if we make investments through taxable subsidiaries.
To maintain RIC tax treatment under the Code, we must meet the following minimum annual distribution, income source, and asset diversification requirements.
The minimum annual distribution requirement for a RIC will be satisfied if we distribute dividends for U.S federal income tax purposes to our shareholders each taxable year an amount generally at least equal to 90% of the sum of our net ordinary taxable income and realized net short-term capital gains in excess of realized net long-term capital losses, if any. In addition, a RIC may, in certain cases, satisfy the 90% distribution requirement by distributing dividends relating to a taxable year after the close of such taxable year under the “spillover dividend” provisions of Subchapter M of the Code. Upon satisfying this requirement, we would be taxed on any retained income and/or gains, including any short-term capital gains or long-term capital gains. We must also satisfy an additional annual distribution requirement in respect of each calendar year in order to avoid a 4% excise tax on the amount of any under-distribution. Because we may use debt financing, we are subject to (i) an asset coverage ratio requirement under the 1940 Act and may, in the future, be subject to (ii) certain financial covenants under loan and credit agreements that could, under certain circumstances, restrict us from making distributions necessary to satisfy the distribution requirements. If we are unable to obtain cash from other sources, we could fail to qualify for RIC tax treatment, or could be required to retain a portion of our income or gains, and thus become subject to corporate-level income or excise tax.
The income source requirement will be satisfied if we obtain at least 90% of our gross income each taxable year from dividends, interest, gains from the sale of stock or securities, or other income derived from the business of investing in stock or securities.
The asset diversification requirement will be satisfied if we meet certain asset diversification requirements at the end of each quarter of our taxable year. To satisfy this requirement, at least 50% of the value of our assets must consist of cash, cash equivalents (including receivables), U.S. government securities, securities of other RICs, and other acceptable securities; and no more than 25% of the value of our assets can be invested in the securities, other than U.S. government securities or securities of other RICs, of one issuer, of two or more issuers that are controlled (as determined under applicable Code rules) by us and that are engaged in the same or similar or related trades or businesses, or of certain “qualified publicly-traded partnerships.” Failure to meet these requirements may result in our having to dispose of certain investments quickly in order to prevent the loss of RIC

23

status. Because most of our investments will be in private companies, and therefore will be relatively illiquid, any such dispositions could be made at disadvantageous prices and could result in substantial losses.
If we fail to qualify for or maintain RIC tax treatment for any reason and are subject to corporate income tax, the resulting corporate taxes could substantially reduce our net assets, the amount of income available for distribution, and the amount of our distributions.
We invest all or substantially all of our assets in the Master Fund, which intends to qualify as a RIC. Failure of the Master Fund to so qualify will have an adverse effect on our qualification as a RIC.
We may invest in certain debt and equity investments through taxable subsidiaries and the net taxable income of these taxable subsidiaries will be subject to federal and state corporate income taxes.
We may invest in certain debt instruments and equity securities through taxable subsidiaries, and the taxable income of these taxable subsidiaries will be subject to federal and state corporate income taxes. We may invest in certain foreign debt instruments and equity securities which could be subject to foreign taxes (such as income tax, withholding and value added taxes).
We may have difficulty paying our required distributions if we recognize income before or without receiving cash representing such income.
For federal income tax purposes, we may be required to recognize taxable income in circumstances in which we do not receive a corresponding payment in cash. For example, since we will likely hold debt instruments that are treated under applicable tax rules as having OID (such as debt instruments with PIK interest provisions, secondary market purchase of debt securities at discount to par, interest or, in certain cases, increasing interest rates or debt instruments that were issued with warrants), each taxable year we must include a portion of the OID that accrues over the life of such debt instruments in our taxable income, regardless of whether cash representing such income is received by us in the same taxable year. We may also have to include in our taxable income other amounts that we have not yet received in cash, such as deferred loan origination fees that are paid after origination of a loan or are paid in non-cash compensation such as warrants or stock. Furthermore, we may invest in non-U.S. corporations (or other non-U.S. entities treated as corporations for U.S. federal income tax purposes) that could be treated under the Code and U.S. Treasury regulations as “passive foreign investment companies” and/or “controlled foreign corporations.” The rules relating to investment in these types of non-U.S. entities are designed to ensure that U.S. taxpayers are either, in effect, subject to tax currently (or on an accelerated basis with respect to corporate level events) or taxed at increased tax rates at distribution or disposition. In certain circumstances these rules could require us to recognize income where we do not receive a corresponding payment in cash.
We anticipate that a portion of our income may constitute OID or other income required to be included in taxable income prior to receipt of cash. Further, we may elect to amortize market discount with respect to debt securities acquired in the secondary market and include such amounts in our taxable income in the current taxable year, instead of upon disposition, as an election not to do so would limit our ability to deduct interest expense for tax purposes. Because any OID or other amounts accrued will be included in our investment company taxable income for the year of the accrual, we may be required to make a distribution to our shareholders in order to satisfy the annual distribution requirement, even if we will not have received any corresponding cash amount. As a result, we may have difficulty meeting the annual distribution requirement necessary to obtain and maintain RIC tax treatment under the Code. We may have to sell some of our investments at times and/or at prices we would not consider advantageous, raise additional debt or equity capital, make a partial share distribution, or forgo new investment opportunities for this purpose. If we are not able to obtain cash from other sources, and choose not to make a qualifying share distribution, we may fail to qualify for RIC tax treatment and thus become subject to corporate-level income tax.
Portfolio investments held by the Master Fund may present special tax issues.
Investments in below-investment grade debt instruments and certain equity securities may present special tax issues for the Master Fund. U.S. federal income tax rules are not entirely clear about issues such as when a taxpayer may cease to accrue interest, original issue discount or market discount, when and to what extent deductions may be taken for bad debts or worthless debt in equity securities, how payments received on obligations in default should be allocated between principal and interest income, as well as whether exchanges of debt instruments in a bankruptcy or workout context are taxable. Such matters could cause the Master Fund to recognize taxable income for U.S. federal income tax purposes, even in the absence of cash or economic gain, and require the Master Fund to make taxable distributions to us in connection with maintaining its RIC tax status or preclude the imposition of either U.S. federal corporate income or excise taxation. Additionally, because such taxable income may not be matched by corresponding cash received by the Master Fund, the Master Fund may be required to borrow money or dispose of other investments to be able to make distributions to us.


24

Item 1B. Unresolved Staff Comments.
None.
Item 2. Properties.
We do not own any real estate or other physical properties materially important to our operation. We believe that the Advisor's office facilities are suitable and adequate for our business.
Item 3. Legal Proceedings.
At March 5, 2018, we were not subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us.
From time to time, we, or our administrator, may be a party to certain legal proceedings in the ordinary course of, or incidental to the normal course of, our business, including legal proceedings related to the enforcement of our rights under contracts with our portfolio companies. While legal proceedings, lawsuits, claims, and regulatory proceedings are subject to many uncertainties and their ultimate outcomes are not predictable with assurance, the results of these proceedings are not expected to have a material adverse effect on our financial position or results of operations.
Item 4.  Mine Safety Disclosures.  
Not applicable.

25

PART II
Item 5. Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities.
Market Information
There is currently no established public trading market for our common stock ("Shares" or "Common Shares").
Shareholders
As of March 5, 2018, we had 792 record holders of our Shares.
Continuous Public Offering of Common Shares
We are selling our Shares on a continuous basis under Securities Act File No. 333-198667 ("Registration Statement") that was initially declared effective as of July 31, 2015 (the "Public Offering"). Our Public Offering was temporarily suspended on August 23, 2017 due to the replacement of the dealer manager.
To the extent that our net asset value per Share (“NAV”) increases, we will ensure that our Shares are not sold at a Public Offering price ("POP"), after deduction of Dealer Manager fees, that is below our NAV. In connection with each weekly closing on the sale of Shares pursuant to our Public Offering and periodic reinvestment of distributions in our Shares, we make the determination that we are not selling Shares at a price, after deduction of Dealer Manager fees ("Net POP"), below our then current NAV within 48 hours before the time that we issue Shares. In addition, if the NAV were to decline below 97.5% of the Net POP, then we will voluntarily delay the acceptance of subscriptions for our Shares until the NAV is greater than 97.5% of the Net POP.
The following table lists the NAV per share, the POP and Net POP for Shares sold in our Public Offering, the Net POP premium expressed as a percentage of NAV, and quarterly declared distributions per Share throughout the Public Offering period, including the third quarter of 2017 when the Public Offering was suspended.
 
End of Quarter
 
NAV
 
POP (1)
 
Net POP (1)
 
Net POP Premium to NAV (2)
 
Declared Distributions per Share
Year Ended December 31, 2017
 
 
 
 
 
 
 
 
 
Third Quarter (3)
$
25.84

 
$
26.90

 
$
26.09

 
1.0
%
 
$
0.45

Second Quarter
$
25.92

 
$
26.90

 
$
26.09

 
0.7
%
 
$
0.45

First Quarter
$
25.95

 
$
26.75

 
$
25.95

 
—
%
 
$
0.45

Year Ended December 31, 2016
 
 
 
 
 
 
 
 
 
Fourth Quarter
$
25.75

 
$
26.60

 
$
25.80

 
0.2
%
 
$
0.45

Third Quarter
$
25.25

 
$
26.30

 
$
25.51

 
1.0
%
 
$
0.45

Second Quarter
$
24.60

 
$
25.50

 
$
24.74

 
0.6
%
 
$
0.45

First Quarter
$
23.95

 
$
25.00

 
$
24.25

 
1.3
%
 
$
0.47

Year Ended December 31, 2015
  
 
 
 
 
 
 
 
 
Fourth Quarter
$
24.42

 
$
26.66

 
$
25.86

 
5.9
%
 
$
0.41

______________________
(1)
As of December 31, 2015, the POP and net POP was $9.28 and $9.00 per Share, respectively, prior to the effect of an 1.0-for-0.348 reverse share split on February 26, 2016.
(2)
No Shares were sold in the fourth quarter of 2015 when NAV was less than 97.5% of net POP.
(3)
The Public Offering was suspended within the third quarter of 2017.
The average POP is $26.10 per Common Share and the average net proceeds per Common Share is $25.56 as of December 31, 2017, including proceeds from our distribution reinvestment plan. The following table summarizes the total Common Shares issued and proceeds received in connection with our Public Offering and distribution reinvestment program for the period commencing on July 31, 2015 and ending December 31, 2017 (in thousands, except share and per share amounts):

26

  
 
July 31, 2015 (inception) through December 31, 2017
 
 
Shares
 
Amount
Gross proceeds from Public Offering
 
1,587,430

 
$
41,431,640

Dealer Manager fees and commissions
 
—

 
(867,272
)
Net proceeds to the Company from Public Offering
 
1,587,430

 
40,564,368

Reinvestment of distributions
 
69,333

 
1,787,949

Net proceeds from issuance of Shares
 
1,656,763

 
$
42,352,317

Average net proceeds per Common Share
 
25.56
Registrant's Purchases of Equity Securities 
We commenced our share repurchase program in July 2016 and the initial repurchase of Common Shares occurred in June 2017. We limit repurchases in each quarter to 2.5% of the weighted average number of Common Shares outstanding in the prior four calendar quarters. Our Board of Trustees may amend, suspend or terminate the share repurchase program upon 30 days’ notice. All Shares purchased by us pursuant to the terms of each tender offer will be retired and thereafter will be authorized and unissued shares. We repurchased 7,377 Common Shares during the three months ended December 31, 2017. See Note 5. Common Shares for the history of our periodic share repurchase programs.
The following table provides information concerning our repurchases of Common Shares pursuant to our share repurchase program during the three months ended December 31, 2017.
Period
 
Total Number of Shares Purchased
 
Price Paid per Share
 
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
 
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs (1)
October 1, 2017 to October 31, 2017
 
—

 
—

 
—

 
—

November 1, 2017 to November 30, 2017
 
—

 
—

 
—

 
—

December 1, 2017 to December 31, 2017
 
7,377

 
$
25.84

 
7,377

 
—

Total
 
7,377

 
 
 
7,377

 
—

______________________
(1)
The maximum number of Shares available for repurchase on December 20, 2017 was 28,529. A description of the maximum number of Shares that may be repurchased under our share repurchase program is set forth in Note 5. Common Shares to our audited financial statements included herein.
Unregistered Sale of Equity Securities
None.
Distributions
Distributions to our shareholders are governed by our declaration of trust. The timing and amount of our monthly or quarterly distributions, if any, is determined by our Board of Trustees. Any distributions to our shareholders are declared out of assets legally available for distribution. The following table presents the total cash distributions declared per Common Share outstanding during the years ended December 31, 2017, 2016 and 2015:
 
 
Cash Distributions Declared Per Share
Quarter
 
2017
 
2016
 
2015
First
 
$
0.45448

 
$
0.46888

 
$
—

Second
 
0.45448

 
0.45448

 
—

Third
 
0.45448

 
0.45448

 
—

Fourth
 
0.46110

 
0.45448

 
0.40649

Total
 
$
1.82454

 
$
1.83232

 
$
0.40649

Because we intend to maintain our qualification as a RIC, we intend to distribute at least 90% of our annual taxable income to our shareholders. To the extent our taxable earnings fall below the total amount of our paid distributions for any given fiscal year, a portion of those paid distributions may be deemed to be a tax return of capital to our shareholders. For the year ended December 31, 2017, 100% of the distributions paid to shareholders were comprised of taxable income (ordinary income and capital

27

gains) for federal income tax purposes, and none of the paid distributions were determined to be a return of capital. In January 2018, a Form 1099-DIV was sent to our non-corporate shareholders which stated the amount and source allocations of the 2017 paid distributions.
Item 6. Selected Financial Data.
The following selected financial data (i) as of and for the year ended December 31, 2017, (ii) as of and for the year ended December 31, 2016 and (iii) for the period from July 31, 2015 (inception) to December 31, 2015 is derived from our financial statements. The following selected financial data should be read in conjunction with Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations and Item 8. Financial Statements and Supplementary Data included in this Report:
 
 
 
 
 
Period from
 
 
 
 
 
July 31, 2015
 
Year Ended
 
Year Ended
 
(inception) to
 
December 31, 2017
 
December 31, 2016
 
 December 31, 2015
Statements of operations data:
 
 
 
 
 
Dividends from investment in GCIF
$
2,503,467

 
$
338,958

 
$
2,107

Operating expenses
 
 
 
 
 
Total operating expenses
857,377

 
593,629

 
142,510

Reimbursement of expense support
252,732

 
—

 
—

Less: Expense support from related parties (See Note 4. Related Party Agreements and Transactions)
(648,813
)
 
(705,241
)
 
(141,317
)
Net expenses
461,296

 
(111,612
)
 
1,193

Net investment income
2,042,171

 
450,570

 
914

Net realized gain from investment in GCIF
58,092

 
—

 
—

Long term gain distributions from GCIF
58,279

 
—

 
—

Net change in unrealized appreciation (depreciation) from investment
24,824

 
656,286

 
(6,654
)
Net increase (decrease) in net assets resulting from operations
$
2,183,366

 
$
1,106,856

 
$
(5,740
)
Per Share data:
 
 
 
 
 
Net investment income per Common Share outstanding - basic and diluted
$
1.48

 
$
1.41

 
$
0.58

Earnings (loss) per Common Share - basic and diluted
$
1.58

 
$
3.46

 
$
(3.65
)
Distributions per Common Share
$
1.82

 
$
1.83

 
$
0.41

Other data:
 
 
 
 
 
Total investment return-net price (1)
6.77
%
 
12.45
%
 
(4.09
)%
Total investment return-net asset value (2)
7.00
%
 
13.47
%
 
(4.09
)%
Total investment activity for the period
$
20,524,500

 
$
19,190,500

 
$
125,000

Statements of Assets and Liabilities data:
 
 
 
 
 
Total assets
$
41,317,012

 
$
20,473,913

 
$
167,716

Total net assets
$
41,064,158

 
$
20,364,450

 
$
118,223

_______________________
(1)
Total investment return-net price is a measure of total return for shareholders, assuming the purchase of the Company’s Common Shares at the beginning of the period and the reinvestment of all distributions declared during the period. More specifically, total investment return-net price is based on (i) the purchase of Common Shares at the net offering price on the first day of the period, (ii) the sale at the net asset value per Common Share on the last day of the period, of (A) purchased Common Shares plus (B) any Common Shares issued in connection with the reinvestment of distributions, and (iii) distributions payable relating to the ownership of Common Shares, if any, on the last day of the period. The total investment return-net price calculation assumes that (i) cash distributions are reinvested in accordance with the Company’s distribution reinvestment plan and (ii) the Common Shares issued pursuant to the distribution reinvestment plan are issued at the then net offering price per Common Share on each distribution payment date. Since there is no public market for the Company’s Common Shares, then the terminal sales price per Common Share is assumed to be equal to net asset value per Common Share on the last day of the period presented. Total investment return-net price is not annualized for the period from July 31, 2015 (inception) to December 31, 2015. Investment performance is presented without regard to sales load

28

that may be incurred by shareholders in the purchase of the Company’s Common Shares. The Company’s performance changes over time and currently may be different than that shown above. Past performance is no guarantee of future results.
(2)
Total investment return-net asset value is a measure of the change in total value for shareholders who held the Company’s Common Shares at the beginning and end of the period, including distributions declared during the period. Total investment return-net asset value is based on (i) net asset value per share on the first day of the period, (ii) the net asset value per share on the last day of the period, plus any shares issued in connection with the reinvestment of monthly distributions, and (iii) distributions payable relating to the ownership of shares, if any, on the last day of the period. The total investment return-net asset value calculation assumes that (i) cash distributions are reinvested in accordance with the Company’s distribution reinvestment plan and (ii) the shares issued pursuant to the distribution reinvestment plan are issued at the then current public offering price, net of sales load, on each monthly distribution payment date. Since there is no public market for the Company’s shares, terminal market value per share is assumed to be equal to net asset value per share on the last day of the period presented. Total investment return-net asset value is not annualized for the period from July 31, 2015 (inception) to December 31, 2015. Investment performance is presented without regard to sales load that may be incurred by shareholders in the purchase of the Company’s Common Shares. The Company’s performance changes over time and currently may be different than that shown above. Past performance is no guarantee of future results.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.
The information contained in this item should be read in conjunction with our financial statements and related notes thereto appearing elsewhere in this Report. Unless otherwise noted, the terms "we," "us," and "our" refer to Guggenheim Credit Income Fund - I. The Term "Master Fund" refers to Guggenheim Credit Income Fund. Capitalized terms used in this Item 7 have the same meaning as in the accompanying financial statements presented in Item 8. Financial Statements and Supplementary Data, unless otherwise defined herein.
Revenues
Dividend income from our ownership of the Master Fund's common shares is our source of investment income. Our revenues will fluctuate with the operating performance of the Master Fund and its distributions to us.
Operating Expenses
Our primary operating expenses include administrative services, related party reimbursements, custodian and accounting services, independent audit services, compliance services, tax services, legal services, transfer agent services, organization expenses and offering expenses. Additionally, we indirectly bear the operating expenses of the Master Fund through our ownership of its common shares, such as an investment advisory fee, a performance-based incentive fee, independent audit services, third party valuation services, and various other professional services fees.
Results of Operations
Operating results for the years ended December 31, 2017, December 31, 2016 and for the period from July 31, 2015 (inception) to December 31, 2015 were as follows:
 
 
 
 
 
Period from
 
 
 
 
 
July 31, 2015
 
Year Ended
 
Year Ended
 
(inception) to
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
Total investment income
$
2,503,467

 
$
338,958

 
$
2,107

Net expenses
461,296

 
(111,612
)
 
1,193

Net investment income
2,042,171

 
450,570

 
914

Net realized gain from investment in GCIF
58,092

 
—

 
—

Long term gain distributions from GCIF
58,279

 
—

 
—

Net change in unrealized appreciation (depreciation) from investment
24,824

 
656,286

 
(6,654
)
Net increase (decrease) in net assets resulting from operations
$
2,183,366

 
$
1,106,856

 
$
(5,740
)
Investment Income
Investment income consisted solely of distributions from the Master Fund for the years ended December 31, 2017, December 31, 2016 and for the period from July 31, 2015 (inception) to December 31, 2015.
Operating Expenses
Operating expenses consisted of the following major components for the years ended December 31, 2017, December 31, 2016 and for the period from July 31, 2015 (inception) to December 31, 2015:

29

 
 
 
 
 
Period from
 
 
 
 
 
July 31, 2015
 
Year Ended
 
Year Ended
 
(inception) to
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
Administrative services
$
15,000

 
$
15,000

 
$
6,391

Related party reimbursements
233,330

 
269,436

 
14,211

Trustees fees
3,000

 
3,000

 
3,000

Professional services fees
172,093

 
140,158

 
117,085

Offering expenses
352,025

 
31,180

 
—

Organization expenses
—

 
97,631

 
338

Other expenses
81,929

 
37,224

 
1,485

     Total operating expenses
857,377

 
593,629

 
142,510

Reimbursement of expense support
252,732

 
—

 
—

Less: Expense support from related parties
(648,813
)
 
(705,241
)
 
(141,317
)
Net expenses
$
461,296

 
$
(111,612
)
 
$
1,193

The operating expenses presented above do not represent our normalized operations since we expect our variable operating expenses to increase in tandem with increases in our equity capital base and number of shareholders.
Related party reimbursements are comprised of the Company's allocable share of administrative costs and expenses incurred by CCA or Guggenheim that were reimbursable. Reimbursable costs and expenses include, but are not limited to, the Company's share of salaries, rent, office administration, costs associated with regulatory reporting and filings, and costs related to the preparation for and conducting of meetings of the Company's Board. An investment advisory fee is only incurred by the Master Fund, although it is incurred indirectly by the Company through its ownership of Master Fund common shares.
Net Realized Gain from Investment
For the year ended December 31, 2017, we had a net realized gain of $58,092 as a result of our sale of Master Fund Shares. For the the period from July 31, 2015 (inception) to December 31, 2015 and year ended December 31, 2016, we did not sell any shares of the Master Fund and therefore we did not incur any realized gains or losses on our investment. In 2017, $58,279 of distributions received from the Master Fund was classified as a long term gain distribution.
Changes in Unrealized Appreciation (Depreciation) from Investment
For the year ended December 31, 2017, the total net change in unrealized appreciation from our investment in the Master Fund was $24,824. For the year ended December 31, 2016, the total net change in unrealized appreciation from our investment in the Master Fund was $656,286. For the period from July 31, 2015 (inception) to December 31, 2015, the total net change in unrealized depreciation from our investment in the Master Fund was $6,654.
Cash Flows for the Years Ended December 31, 2017, December 31, 2016 and for the period from July 31, 2015 (inception) to December 31, 2015
For the years ended December 31, 2017, December 31, 2016 and the period from July 31, 2015 (inception) to December 31, 2015 net cash used in operating activities was $18,117,239, $18,928,904 and $82,722, respectively. In all periods, investment in the Master Fund's shares was the primary use of cash.
Net cash provided by financing activities was $18,516,342 during the year ended December 31, 2017, primarily represented by proceeds from issuance of Common Shares of $21,061,453. Net cash provided by financing activities was $19,139,371 during the year ended December 31, 2016, primarily represented by proceeds from issuance of Common Shares of $19,377,915. Net cash provided by financing activities was $123,963 for the period from July 31, 2015 (inception) to December 31, 2015 primarily represented by proceeds from issuance of Common Shares of $125,000.
Financial Condition, Liquidity and Capital Resources
Our primary sources of cash include (i) the sale of our Common Shares, (ii) our shareholders' reinvestment of their distributions, (iii) distributions, including capital gains, if any, received from our ownership of the Master Fund's common shares, (iv) expense support payments from CCA (from July 2015 to August 2017) and Guggenheim pursuant to the Expense Support Agreement, and (v) the sale of our owned Master Fund shares in conjunction with its periodic share repurchase programs. Our primary uses of cash include (i) investment in the Master Fund's common shares, (ii) payment of operating expenses, (iii) cash distributions to our shareholders, (iv) repurchases of our Common Shares pursuant to our periodic share repurchase programs and (v) reimbursement payments to Guggenheim for prior period expense support payments.. We are not permitted to issue any senior securities, including preferred securities.
We manage our assets and liabilities such that current assets are sufficient to cover current liabilities and excess if any, is invested in the acquisition of Master Fund's common shares.

30

Off-Balance Sheet Arrangements
We did not have any off-balance sheet arrangements as of December 31, 2017 and December 31, 2016.
Critical Accounting Policies
The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expense during the reporting period. We believe that the estimates and assumptions utilized in preparing the financial statements are reasonable. Actual results could differ from those estimates. Our significant accounting policies are described in Note 2. Significant Accounting Policies.
Valuation of Investments
We invest substantially all of our equity capital in the purchase of Master Fund common shares. We determine the fair value of our investment in the Master Fund as the Master Fund's net asset value per common share (as determined by the Master Fund) multiplied by the number of Master Fund common shares that we own.
Contractual Obligations
We have not entered into any agreements under which we have material future commitments that cannot otherwise be terminated within a reasonable time period.
Obligations to Pay Distributions
Our Board has declared distributions on Common Shares that are payable to shareholders of record after December 31, 2017. The declared distribution rates per Common Share for the period after December 31, 2017 are summarized as follows:
2018 Record Dates
 
2018 Payment Dates
 
Declared Distribution per Share per Record Date
January 30
 
January 31
 
$
0.15370

February 27
 
February 28
 
$
0.15370

March 27
 
March 28
 
$
0.15370

Related Party Agreements and Transactions
We have entered into agreements with Guggenheim whereby we agreed to (i) receive expense support payments and to conditionally reimburse it for prior period expense support payments, (ii) to pay for administrative services, and (iii) compensate the Dealer Manager, an affiliate of Guggenheim, for capital market services in connection with the marketing and distribution of our Shares. See Note 4. Related Party Agreements and Transactions for a discussion of related party transactions and expense reimbursement agreements.
Reimbursement of CCA and Guggenheim for Organization and Offering Expenses
Under the terms of the O&O Agreement, we agreed to reimburse CCA and Guggenheim for our organization and offering expenses solely in connection with the capital raise of our Public Offering (See Note 4. Related Party Agreements and Transactions).
Reimbursement of the Administrator for Administrative Services
We reimburse the Administrator for its expenses in connection with the provision of administrative services to us. These reimbursement expenses are periodically reviewed and approved by the Independent Trustees Committee of our Board. See Note 4. Related Party Agreements and Transactions for a summary of reimbursable expenses as related to administrative services.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
Interest Rate Risk
We are subject to financial market risks, including changes in interest rates through our investment in the Master Fund. As of December 31, 2017, 93.0% of the Master Fund's investments, or $345.7 million measured at fair value, are subject to variable interest rates. The Master Fund's sole credit facility is also subject to changes in its 3-Month London Interbank Offered Rate ("LIBOR") base rate. A rise in the general level of interest rates can be expected to lead to (i) higher interest income for the Master Fund's variable rate debt investments, (ii) value declines for fixed rate investments the Master Fund may hold, and (iii) higher interest expense in connection with the Master Fund's floating rate credit facility. To the extent that a majority of the Master Fund's investments may be in variable rate investments, an increase in interest rates could also make it more difficult for borrowers to repay their loans, and a rise in interest rates may also make it easier for the Advisor to meet or exceed the quarterly threshold for a performance-based incentive fee as described in Note 6. Related Party Agreements and Transactions of the Master Fund's audited consolidated financial statements.
Based on our investment in the Master Fund as of December 31, 2017, the following table presents the approximate annualized increase in value per outstanding Common Share due to (i) interest income from the Master Fund's investment portfolio

31

and (ii) interest expense on the Master Fund's floating rate borrowings, directly resulting from hypothetical changes in base rate interest rates (e.g., LIBOR), assuming no changes in (i) the number of outstanding Common Shares, (ii) the number of outstanding Master Fund Shares, and (iii) our percent ownership of Master Fund shares:
 
 
Net Increase
Basis Points (bps) Increase
 
per Share
 +50 bps
 
$
0.09

 +100 bps
 
0.17

 +150 bps
 
0.26

 +200 bps
 
0.34


32

Item 8. Financial Statements and Supplementary Data

Report of Independent Registered Public Accounting Firm

To the Board of Trustees and Shareholders of Guggenheim Credit Income Fund - I:

Opinion on the Financial Statements
We have audited the accompanying statements of assets and liabilities of Guggenheim Credit Income Fund - I as of December 31, 2017 and 2016, and the related statements of operations, changes in net assets and cash flows for each of the two years in the period ended December 31, 2017 and the period from July 31, 2015 (inception) through December 31, 2015, including the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2017 and 2016, and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2017 and the period from July 31, 2015 (inception) through December 31, 2015 in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits of these financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.


/s/ PricewaterhouseCoopers LLP
New York, New York
March 14, 2018


We have served as the auditor of one or more investment companies in the Guggenheim Credit Income Funds business development company group since 2015.



33

GUGGENHEIM CREDIT INCOME FUND - I
STATEMENTS OF ASSETS AND LIABILITIES
 
December 31, 2017
 
December 31, 2016
Assets
 
 
 
Investment in GCIF (4,759,871 shares purchased at a cost of $39,898,092 and 2,356,468 shares purchased at a cost of $19,315,500, respectively)
$
40,572,548

 
$
19,965,132

Cash
650,811

 
251,708

Receivable from related parties
—

 
138,773

Prepaid expenses and other assets
93,653

 
118,300

Total assets
$
41,317,012

 
$
20,473,913

 
 
 
 
Liabilities
 
 
 
Payable to related parties
$
170,962

 
$
17,136

Accrued professional services fees
44,562

 
42,461

Accrued offering expenses
—

 
35,968

Accounts payable, accrued expenses and other liabilities
37,330

 
13,898

Total liabilities
252,854

 
109,463

Commitments and contingencies (Note 7. Commitments and contingencies)
 
 
 
Net Assets
$
41,064,158

 
$
20,364,450

 
 
 
 
Components of Net Assets:
 
 
 
Common Shares, $0.001 par value, 348,000,000 Common Shares authorized, 1,599,031 and 790,926 Common Shares issued and outstanding at December 31, 2017 and December 31, 2016, respectively
$
1,599

 
$
791

Paid-in-capital in excess of par value
40,572,536

 
19,830,285

Accumulated distributions in excess of net investment income
(184,433
)
 
(116,258
)
Accumulated net unrealized appreciation on investment
674,456

 
649,632

Total net assets
$
41,064,158

 
$
20,364,450

Net asset value per Common Share
$
25.68

 
$
25.75

See Notes to Financial Statements.


34

GUGGENHEIM CREDIT INCOME FUND - I
STATEMENTS OF OPERATIONS
 
 
 
 
 
Period from
 
 
 
 
 
July 31, 2015
 
Year Ended
 
Year Ended
 
(inception) to
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
Investment Income
 
 
 
 
 
Dividends from investment in GCIF
$
2,503,467

 
$
338,958

 
$
2,107

Total investment income
2,503,467

 
338,958

 
2,107

 
 
 
 
 
 
Operating Expenses (1)
 
 
 
 
 
Administrative services
15,000

 
15,000

 
6,391

Related party reimbursements
233,330

 
269,436

 
14,211

Trustees fees
3,000

 
3,000

 
3,000

Professional services fees
172,093

 
140,158

 
117,085

Offering expenses
352,025

 
31,180

 
—

Organization expenses
—

 
97,631

 
338

Other expenses
81,929

 
37,224

 
1,485

Total operating expenses
857,377

 
593,629

 
142,510

Reimbursement of expense support
252,732

 
—

 
—

Less: Expense support from related parties (See Note 4. Related Party Agreements and Transactions)
(648,813
)
 
(705,241
)
 
(141,317
)
Net expenses
461,296

 
(111,612
)
 
1,193

Net investment income
2,042,171

 
450,570

 
914

 
 
 
 
 
 
Realized and unrealized gain (loss):
 
 
 
 
 
Net realized gain from investment in GCIF
58,092

 
—

 
—

Long term gain distributions from GCIF
58,279

 
—

 
—

Net change in unrealized appreciation (depreciation) from investment
24,824

 
656,286

 
(6,654
)
Net realized and unrealized gains (losses)
141,195

 
656,286

 
(6,654
)
Net increase (decrease) in net assets resulting from operations
$
2,183,366

 
$
1,106,856

 
$
(5,740
)
 
 
 
 
 
 
Per Common Share information:
 
 
 
 
 
Net investment income per Common Share outstanding - basic and diluted
$
1.48

 
$
1.41

 
$
0.58

Earnings (loss) per Common Share - basic and diluted
$
1.58

 
$
3.46

 
$
(3.65
)
Weighted average Common Shares outstanding - basic and diluted
1,377,715

 
319,795

 
1,572

______________
(1)
Operating expenses solely represent the Company's operating expenses and do not include the Company's proportionate share of the Master Fund's operating expenses.
See Notes to Financial Statements.


35

GUGGENHEIM CREDIT INCOME FUND - I
STATEMENTS OF CHANGES IN NET ASSETS 
 
 
 
 
 
Period from
 
 
 
 
 
July 31, 2015
 
Year Ended
 
Year Ended
 
(inception) to
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
Operations:
 
 
 
 
 
Net investment income
$
2,042,171

 
$
450,570

 
$
914

Net realized gain from investment in GCIF
116,371

 
—

 
—

Net change in unrealized appreciation (depreciation) from investment
24,824

 
656,286

 
(6,654
)
Net increase (decrease) in net assets resulting from operations
2,183,366

 
1,106,856

 
(5,740
)
Shareholder distributions:
 
 
 
 
 
Distributions from net investment income
(2,042,171
)
 
(450,570
)
 
(914
)
Distributions from net realized gain on investment
(116,371
)
 
—

 
—

Distributions in excess of net investment income
(343,887
)
 
(122,253
)
 
(338
)
Net decrease in net assets from shareholder distributions
(2,502,429
)
 
(572,823
)
 
(1,252
)
Capital share transactions:
 
 
 
 
 
Issuance of Common Shares
21,061,453

 
19,377,915

 
125,000

Reinvestment of shareholders' distributions
1,453,455

 
334,279

 
215

Repurchase of Common Shares
(1,496,137
)
 
—

 
—

Net increase in net assets resulting from capital share transactions
21,018,771

 
19,712,194

 
125,215

Total increase in net assets
20,699,708

 
20,246,227

 
118,223

Net assets at beginning of period
20,364,450

 
118,223

 
—

Net assets at end of period
$
41,064,158

 
$
20,364,450

 
$
118,223

 
 
 
 
 
 
Capital share activity:
 
 
 
 
 
Common Shares outstanding at the beginning of the period
790,926

 
4,842

 
—

Common Shares issued from subscriptions
809,688

 
772,924

 
4,818

Common Shares issued from reinvestment of distributions
56,149

 
13,160

 
24

Common Shares repurchased
(57,732
)
 
—

 
—

Common Shares outstanding at the end of the period
1,599,031

 
790,926

 
4,842

Distributions in excess of net investment income at end of period
$
(184,433
)
 
$
(116,258
)
 
$
(338
)
Distributions per Common Share
$
1.82

 
$
1.83

 
$
0.41

See Notes to Financial Statements.


36

GUGGENHEIM CREDIT INCOME FUND - I
STATEMENTS OF CASH FLOWS
 
 
 
 
 
Period from
 
 
 
 
 
July 31, 2015
 
Year Ended
 
Year Ended
 
(inception) to
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
Operating activities
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations
$
2,183,366

 
$
1,106,856

 
$
(5,740
)
Adjustments to reconcile net increase (decrease) in net assets from operations to net cash used in operating activities:
 
 
 
 
 
Purchase of investment in GCIF
(21,259,800
)
 
(19,190,500
)
 
(125,000
)
Sale of investment in GCIF through GCIF's share repurchase program
735,300

 
—

 
—

Net realized gain from investment in GCIF
(58,092
)
 
—

 
—

Net change in unrealized (appreciation) depreciation from investment
(24,824
)
 
(656,286
)
 
6,654

(Increase) decrease in operating assets:
 
 
 
 
 
Receivable from related parties
138,773

 
(132,751
)
 
(6,022
)
Interest and dividend income receivable
—

 
2,107

 
(2,107
)
Prepaid expenses and other assets
24,647

 
(118,300
)
 
—

Increase (decrease) in operating liabilities:
 
 
 
 
 
Payable to related parties
153,826

 
17,136

 
—

Accrued professional services fees
2,101

 
(4,189
)
 
46,650

Accrued offering expenses
(35,968
)
 
35,968

 
—

Accounts payable, accrued expenses, and other liabilities
23,432

 
11,055

 
2,843

Net cash used in operating activities
(18,117,239
)
 
(18,928,904
)
 
(82,722
)
 
 
 
 
 
 
Financing activities
 
 
 
 
 
    Issuance of Common Shares
$
21,061,453

 
$
19,377,915

 
$
125,000

    Distributions paid
(1,048,974
)
 
(238,544
)
 
(1,037
)
    Repurchase of Common Shares
(1,496,137
)
 
—

 
—

Net cash provided by financing activities
18,516,342

 
19,139,371

 
123,963

 
 
 
 
 
 
Net increase in cash
399,103

 
210,467

 
41,241

Cash, beginning of period
251,708

 
41,241

 
—

Cash, end of period
$
650,811

 
$
251,708

 
$
41,241

Supplemental information:
 
 
 
 
 
Distributions reinvested
$
1,453,455

 
$
334,279

 
$
215

See Notes to Financial Statements.


37

GUGGENHEIM CREDIT INCOME FUND - I
NOTES TO FINANCIAL STATEMENTS
Note 1. Principal Business and Organization
Guggenheim Credit Income Fund - I, formerly known as Carey Credit Income Fund - I (the "Company") was formed as a Delaware statutory trust on September 5, 2014. The Company's investment objectives are to provide its shareholders with current income, capital preservation, and, to a lesser extent, long-term capital appreciation by investing substantially all of its equity capital in Guggenheim Credit Income Fund (the "Master Fund"). The Company is a non-diversified closed-end management investment company that elected to be treated as a business development company (a "BDC") under the Investment Company Act of 1940, as amended (the "1940 Act").
The Master Fund elected to be treated as a BDC under the 1940 Act and it has the same investment objectives as the Company. The Master Fund commenced investment operations on April 2, 2015. The Master Fund's consolidated financial statements are an integral part of the Company's financial statements and should be read in their entirety.
From inception through September 10, 2017, the Master Fund was externally managed by Carey Credit Advisors, LLC ("CCA") and Guggenheim Partners Investment Management, LLC ("Guggenheim" or the "Advisor"), which were responsible for sourcing potential investments, analyzing and conducting due diligence on prospective investment opportunities, structuring investments, and ongoing monitoring of the Master Fund’s investment portfolio. On August 10, 2017, CCA resigned as the Master Fund's investment advisor and administrator, and the Master Fund's Board of Trustees ("Master Fund's Board") selected Guggenheim to perform the Master Fund's investment advisory and administrative responsibilities, both events concurrently effective on September 11, 2017.
The Company was selling its common shares ("Shares" or "Common Shares") pursuant to a registration statement on Form N-2 (the “Registration Statement”) covering its continuous public offering of up to $1.0 billion (the “Public Offering”). The Company suspended its Public Offering of Common Shares, effective August 23, 2017, in connection with (i) the transition of the Master Fund's investment advisory function to Guggenheim, and (ii) a concurrent change in the Public Offering's dealer manager.
As of December 31, 2017, the Company owned 16.33% of the Master Fund's outstanding common shares.
Note 2. Significant Accounting Policies
Basis of Presentation
Management has determined that the Company meets the definition of an investment company and follows the accounting and reporting guidance in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946 — Financial Services — Investment Companies (“ASC Topic 946”).
The Company's financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"). The accompanying financial statements of the Company and related financial information have been prepared pursuant to the requirements for reporting on Form 10-K and Regulation S-X. The Company's financial statements should be read in conjunction with the Master Fund's financial statements.
Reclassifications
Certain prior period amounts have been reclassified to conform to the current presentation with no effect on our financial condition, results of operations or cash flows.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect (i) the reported amounts of assets and liabilities at the date of the financial statements, (ii) the reported amounts of income and expenses during the reported period and (iii) disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ materially from those estimates under different assumptions and conditions.
Cash
Cash consists of demand deposits held at a major U.S. financial institution and the amount recorded on the statements of assets and liabilities may exceed the Federal Deposit Insurance Corporation insured limit. Management believes the credit risk related to its demand deposits is minimal.
Valuation of Investments
The Company invests substantially all of its equity capital in the purchase of the Master Fund's common shares and its primary investment position is common shares of the Master Fund. The Company determines the fair value of the Master Fund's common shares as the Master Fund's net asset value per common share (as determined by the Master Fund) multiplied by the number of Master Fund common shares owned by the Company. The Company has implemented Accounting Standards Update ("ASU") 2015-07, which permits a reporting entity, as a practical expedient, to measure the fair value of certain investments using the net asset value per share of the investment.

38
Notes to Financial Statements

Transactions with the Master Fund
Distributions received from the Master Fund are recorded on the record date. Distributions received from the Master Fund are recognized as dividend income in the current period, a portion of which may be subject to a change in characterization in future periods, including the potential for reclassification to realized gains and return of capital. The Company's transactions with the Master Fund are recorded on the effective date of the subscription in, or the redemption of, Master Fund shares. Realized gains and losses resulting from the Company's share repurchase transactions with the Master Fund are calculated on the specific share identification basis.
Organization and Offering Expenses
Organization expenses are expensed on the Company's statements of operations. Continuous offering expenses are capitalized monthly on the Company's statements of assets and liabilities as deferred offering costs and thereafter expensed to the Company's statements of operations over a 12-month period.
Earnings per Common Share
Earnings per Common Share is calculated based upon the weighted average number of Common Shares outstanding during the reporting period.
Distributions to the Company's Shareholders
Distributions to the Company's shareholders are recorded as a liability as of the record date.
Federal Income Taxes
The Company has elected to be treated for federal income tax purposes, and intends to maintain its qualification, as a Regulated Investment Company ("RIC") under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code"). Generally, a RIC is not subject to federal income taxes on distributed income and gains if it distributes dividends in a timely manner out of assets legally available for distributions to its shareholders of an amount generally at least equal to 90% of its “Investment Company Taxable Income,” as defined in the Code. The Company intends to distribute sufficient dividends to maintain its RIC status each year and it does not anticipate paying a material level of federal income taxes.
The Company is generally subject to nondeductible federal excise taxes if it does not distribute dividends to its shareholders in respect of each calendar year of an amount at least equal to the sum of (i) 98% of its net ordinary income (taking into account certain deferrals and elections) for the calendar year, (ii) 98.2% of its capital gain net income (i.e., capital gains in excess of capital losses), adjusted for certain ordinary losses, for the one-year period generally ending on October 31st of the calendar year and (iii) any net ordinary income and capital gain net income for preceding calendar years that were not distributed during such calendar years and on which the Company paid no federal income tax. The Company may, at its discretion, pay a 4% nondeductible federal excise tax on under-distribution of taxable ordinary income and capital gains.
Note 3. Investments
Below is a summary of the Company's investment in the Master Fund, a related party:
Investment
As of:
 
No. of Shares
 
Weighted Average Shares Owned (1)
 
Cost
 
Fair Value
 
% of Net Assets
Guggenheim Credit Income Fund
December 31, 2017
 
4,759,871

 
4,071,033

 
$
39,898,092

 
$
40,572,548

 
98.8
%
Guggenheim Credit Income Fund
December 31, 2016
 
2,356,468

 
954,843

 
$
19,315,500

 
$
19,965,132

 
98.0
%
______________________
(1)
Weighted average shares owned of the Master Fund is computed as the weighted average shares owned from January 1st of the year noted to the corresponding as of date.
Restricted Securities
The Master Fund does not currently intend to list its common shares on any securities exchange and it does not expect a secondary market to develop for its issued and outstanding common shares. As a result, the Company's ability to sell its Master Fund common shares will be limited. Because the Master Fund common shares are being acquired in one or more transactions not involving a public offering, they are "restricted securities" and may be required to be held indefinitely. Master Fund common shares may not be sold, transferred, assigned, pledged or otherwise disposed of unless (i) the Master Fund's consent is granted, and (ii) the Master Fund common shares are registered under applicable securities laws or specifically exempted from registration (in which case the Master Fund's shareholder may, at the Master Fund's option, be required to provide the Master Fund with a legal opinion, in form and substance satisfactory to the Master Fund, that registration is not required). Accordingly, a shareholder in the Master Fund, including the Company, must be willing to bear the economic risk of investment in the Master Fund common shares. No sale, transfer, assignment, pledge, or other disposition, whether voluntary or involuntary, of the Master Fund's common shares may be made except by registration of the transfer on the Master Fund's books. Each transferee will be required to execute

39
Notes to Financial Statements

an instrument agreeing to be bound by these restrictions and the other restrictions imposed on the Master Fund common shares and to execute such other instruments or certifications as are reasonably required by the Master Fund.
Share Repurchase Program
The Master Fund has implemented a share repurchase program, whereby each calendar quarter it offers to repurchase up to 2.5% of the weighted average number of common shares outstanding in the prior four calendar quarters at a price estimated to be equal to its net asset value per common share as of the end of the preceding calendar quarter. The Master Fund's Board may amend, suspend, or terminate the share repurchase program upon 30 days' notice.
Note 4. Related Party Agreements and Transactions
The Company has entered into agreements with Guggenheim whereby the Company agrees to (i) receive expense support payments, (ii) reimburse certain expenses of, and to pay for, administrative, expense support, organization and offerings costs incurred by Guggenheim on the Company's behalf. and (iii) compensate the Dealer Manager, an affiliate of Guggenheim, for capital market services in connection with the marketing and distribution of the Company's Shares.
The memberships of the Company's Board of Trustees (the "Company's Board" or the "Board") and the Master Fund's Board are identical and consequently the Company and the Master Fund are related parties. All of the Company's executive officers also serve as executive officers of the Master Fund. Two of the Company’s executive officers, Kevin Robinson, Senior Vice President, and Dina DiLorenzo, Senior Vice President, serve as executive officers of Guggenheim.
Administrative Services Agreement
Prior to September 11, 2017, the Company was party to an amended and restated administrative services agreement with CCA (the "Prior Administrative Services Agreement") whereby CCA agreed to provide administrative services to the Company, including office facilities and equipment, and clerical, bookkeeping, and record-keeping services. More specifically, CCA, serving as the administrator (the "Prior Administrator"), performed and oversaw the Company's required administrative services, which include financial and corporate record-keeping, preparing and disseminating the Company's reports to its shareholders, and filing reports with the SEC. In addition, the Prior Administrator assisted in determining net asset value, overseeing the preparation and filing of tax returns, overseeing the payment of expenses and distributions, and overseeing the performance of administrative and professional services rendered by others. For providing these services, facilities, and personnel, the Company reimbursed the Prior Administrator the allocable portion of overhead and other expenses incurred by the Prior Administrator in performing its obligations under the Prior Administrative Services Agreement. On September 5, 2017 the Company entered into an administrative services agreement with Guggenheim (the "Administrative Services Agreement") whereby Guggenheim, serving as the administrator (the "Administrator") agreed to provide administrative services, similar to those previously provided by CCA, commencing on September 11, 2017.
The Administrative Services Agreement may be terminated at any time, without the payment of any penalty: (i) by the Company upon 60 days' written notice to Guggenheim upon the vote of the Company's independent trustees, or (ii) by Guggenheim upon not less than 120 days' written notice to the Company. Unless earlier terminated, the Administrative Services Agreement will remain in effect year to year if approved annually by a majority of the Company's Board and the Master Fund's independent trustees.
Dealer Manager Agreement
On July 17, 2015, the Company initially entered into an amended and restated dealer manager agreement, as subsequently amended and restated (the "Dealer Manager Agreement") with Carey Financial, LLC, a Delaware limited liability company ("Carey Financial") and the Master Fund. On August 10, 2017, Carey Financial assigned the Dealer Manager Agreement to GFD and the assignment agreement was approved by the Company's Board. Under the terms of the Dealer Manager Agreement, GFD is to act on a best efforts basis as the exclusive dealer manager for (i) the Company's Public Offering and (ii) the public offering of common shares for future feeder funds affiliated with the Master Fund. The Company, not the Master Fund, is responsible for the compensation of GFD pursuant to the terms of the Dealer Manager Agreement. The Dealer Manager Agreement may be terminated by the Company or GFD upon 60 calender days' written notice to the other party. In the event that the Company or GFD terminates the Dealer Manager Agreement with respect to the Company, the Dealer Manager Agreement will continue with respect to any other feeder fund.
Organization and Offering Expense Reimbursement Agreement
On August 17, 2015, the Company initially entered into an organization and offering expense reimbursement agreement, as may be amended (the "Prior O&O Agreement") with CCA and Guggenheim. Under the Prior O&O Agreement the Company reimbursed CCA and Guggenheim for organization and offering expenses incurred on the Company's behalf, including, but not limited to, legal services, audit services, printer services, and the registration of securities under the Securities Act. The reimbursement of organization and offering expenses was conditional on the Company's receipt of equity capital from the sale of its Common Shares. Any such reimbursement would not exceed actual expenses incurred by CCA and Guggenheim and their affiliates. CCA and Guggenheim were responsible for the payment of the Company's cumulative organization and offering expenses

40
Notes to Financial Statements

to the extent they exceeded 1.5% of the aggregate proceeds from the sale of the Company's Common Shares, without recourse against or reimbursement by the Company.
On September 5, 2017, the Company entered into an amended and restated organization and offering expense reimbursement agreement (the "O&O Agreement") with Guggenheim and CCA, for a limited purpose, in substantially the same form as the Prior O&O Agreement. Under the O&O Agreement, CCA relinquished its rights to any and all future reimbursement of any remaining unreimbursed organization and offering costs.
As of December 31, 2017, Guggenheim had incurred organization and offering costs on behalf of the Company, net of reimbursements received from the Company, in the approximate amount of $1.1 million. Under the terms of the O&O Agreement, the Company is obligated to reimburse Guggenheim for these expenses solely in connection with the capital raise activity of the Company's Public Offering. The O&O Agreement may be terminated at any time, without the payment of any penalty, by the Company or Guggenheim, with or without notice.
Expense Support and Conditional Reimbursement Agreement
The Company initially entered into an expense support and conditional reimbursement agreement with CCA and Guggenheim on July 31, 2015, as amended, (the "Prior Expense Support Agreement"). According to the terms of the Prior Expense Support Agreement CCA and Guggenheim agreed to reimburse the Company for expenses in an amount that is sufficient to ensure that no portion of the Company's distributions to shareholders will be paid from Common Share offering proceeds. CCA and Guggenheim agreed to reimburse the Company monthly for expenses in an amount equal to the difference between the Company's cumulative distributions paid to its shareholders in each month less the sum of the Company's estimated investment company taxable income and net capital gains in each month. On September 5, 2017 the Company entered into an amended and restated expense support and conditional reimbursement agreement (the "Expense Support Agreement") with Guggenheim and CCA, for a limited purpose, effective as of September 11, 2017. The amended terms of the Expense Support Agreement: (i) released CCA from all obligations to make further expense payments, (ii) terminated all of CCA's rights under the agreement, including any right to reimbursement for prior period expense payments made under the terms of the Prior Expense Support Agreement, and (iii) permitted the Company the option to limit or reduce Guggenheim expense payments in any manner so that the Company will comply with IRC Section 851 in each of its future tax years. As a result, 100% of all CCA's prior periods' expense payments were classed as ineligible for future reimbursement, and going forward, Guggenheim is the sole source of expense payments and solely eligible for reimbursement of prior periods' expense payments.
Pursuant to the Expense Support Agreement, the Company has a conditional obligation to reimburse Guggenheim for any amounts funded by Guggenheim under this arrangement or the Prior Expense Support Agreement if (and only to the extent that), during any month occurring within three years of the date on which Guggenheim funded such amount, the sum of the Company's estimated investment company taxable income and net capital gains exceeds the ordinary cash distributions paid by the Company to its shareholders; provided, however, that (i) the Company will only reimburse Guggenheim for expense payments made by Guggenheim to the extent that the payment of such reimbursement (together with any other reimbursement paid during such fiscal year) does not cause "other operating expenses" (as defined below) (on an annualized basis and net of any expense support reimbursement payments received by the Company during such fiscal year) to exceed the lesser of (A) 1.75% of the Company's average net assets attributable to its Common Shares for the fiscal year-to-date period after taking such reimbursement payments into account and (B) the percentage of the Company's average net assets attributable to its Common Shares represented by "other operating expenses" during the fiscal year in which such expense payment from the Advisor was made (provided, however, that this clause (B) will not apply to any reimbursement payment which relates to an expense payment from Guggenheim made during the same fiscal year); and (ii) the Company will not reimburse Guggenheim for expense payments made by Guggenheim if the annualized rate of regular cash distributions declared by the Company at the time of such reimbursement payment is less than the annualized rate of regular cash distributions declared by the Company at the time Guggenheim made the expense payment to which such reimbursement payment relates. "Other operating expenses" means the Company's total "operating expenses" (as defined below), excluding any investment advisory fee, performance-based incentive fees, organization and offering expenses, interest expense, brokerage commissions and extraordinary expenses. "Operating expenses" means all operating costs and expenses incurred, as determined in accordance with GAAP for investment companies.
The Company or Guggenheim may terminate the Expense Support Agreement at any time. The Expense Support Agreement will automatically terminate (i) if the Master Fund terminates the Investment Advisory Agreement with Guggenheim, (ii) the Company's Board of Trustees makes a determination to dissolve or liquidate the Company.
The specific amount of Guggenheim's expense payment obligation is determined at the end of each month. Upon termination of the Expense Support Agreement by Guggenheim, it is required to fund any amounts accrued thereunder as of the date of termination. Similarly, the conditional obligation of the Company to reimburse Guggenheim pursuant to the terms of the Expense Support Agreement shall survive the termination of the Expense Support Agreement by either party. There can be no assurance that the Expense Support Agreement will remain in effect or that Guggenheim will reimburse any portion of the Company's expenses in future months.

41
Notes to Financial Statements

The table below presents a summary of all monthly expenses supported by CCA and Guggenheim, the waived amounts in connection with CCA's termination of its rights to reimbursement of its expense support payments, and the associated dates through which such expense payments are eligible for reimbursement by the Company:
Month Ended
Expense Support from CCA and Guggenheim
CCA Waiver of Expense Support Reimbursement
Expense Support Reimbursement to Guggenheim
Unreimbursed Expense Support
Ratio of Other Operating Expenses to Average Net Assets for the Period (1)
Minimum of 1.75% and Annualized Fiscal Year to Date Other Operating Expense Ratio (1)
Annualized Regular Cash Distribution Rate/Share, Declared (2)
Eligible for Reimbursement through
July 2015
$
3,412

$
—

$
(3,412
)
$
—

NM
NM
NA
July 31, 2018
August 2015
34,437

—

(34,437
)
—

NM
NM
$0.96080
August 31, 2018
September 2015
35,102

(17,551
)
—

17,551

NM
NM
$1.92161
September 30, 2018
October 2015
29,802

(14,901
)
—

14,901

249.22%
1.75%
$1.92161
October 31, 2018
November 2015
33,096

(16,548
)
—

16,548

44.90%
1.75%
$1.92161
November 30, 2018
December 2015
5,468

(2,734
)
—

2,734

5.58%
1.75%
$1.92161
December 31, 2018
January 2016
28,793

(14,397
)
—

14,396

23.94%
1.75%
$1.92161
January 31, 2019
February 2016
27,113

(13,557
)
—

13,556

22.70%
1.75%
$1.92161
February 28, 2019
March 2016
70,036

(10,431
)
(59,605
)
—

9.67%
1.75%
$1.80180
March 31, 2019
April 2016
51,100

(25,550
)
(25,550
)
—

1.90%
1.75%
$1.81792
April 30, 2019
May 2016
69,599

(34,800
)
(34,799
)
—

1.01%
1.75%
$1.81792
May 31, 2019
June 2016
73,382

(36,691
)
(36,691
)
—

0.55%
1.75%
$1.81792
June 30, 2019
July 2016
90,050

(45,025
)
(45,025
)
—

0.48%
1.75%
$1.81792
July 31, 2019
August 2016
49,443

(24,722
)
(24,721
)
—

0.40%
1.75%
$1.81792
August 31, 2019
October 2016
114,400

(57,200
)
(57,200
)
—

0.24%
1.75%
$1.81792
October 31, 2019
November 2016
146,955

(73,478
)
(18,316
)
55,161

0.21%
1.75%
$1.81792
November 30, 2019
December 2016
71,395

(35,698
)
—

35,697

0.13%
1.75%
$1.81792
December 31, 2019
January 2017
118,626

(59,313
)
—

59,313

0.24%
1.75%
$1.81792
January 31, 2020
February 2017
82,700

(41,350
)
—

41,350

0.19%
1.75%
$1.81792
February 29, 2020
March 2017
109,908

(54,954
)
—

54,954

0.19%
1.75%
$1.81792
March 31, 2020
April 2017
60,900

(30,450
)
—

30,450

0.14%
1.75%
$1.81792
April 30, 2020
May 2017
90,669

(45,335
)
—

45,334

0.13%
1.75%
$1.81792
May 31, 2020
June 2017
109,012

(54,506
)
—

54,506

0.19%
1.75%
$1.81792
June 30, 2020
August 2017
57,161

(28,581
)
—

28,580

0.11%
1.75%
$1.81792
August 31, 2020
September 2017
3,055

—

—

3,055

0.05%
1.70%
$1.81792
September 30, 2020
November 2017
16,782

—

—

16,782

0.08%
1.55%
$1.84440
November 30, 2020
Total
$
1,582,396

$
(737,772
)
$
(339,756
)
$
504,868

 
 
 
 
______________________
(1)
Other operating expenses include all expenses borne by the Company excluding organization and offering costs, an investment advisory fee, a performance-based incentive fee, financing fees and costs, and interest expense. "NM" means not measurable in these months due to the absence of a positive value for Average Net Assets.
(2)
"Annualized Regular Cash Distribution Rate/Share, Declared" equals the annualized rate of average weekly distributions per Share that were declared with record dates in the subject month immediately prior to the date the expenses support payment obligation was incurred by CCA and Guggenheim. Regular cash distributions do not include declared special cash or share distributions, if any. "NA" means not applicable since no shares were outstanding and therefore no distributions were declared by the Company's Board.


42
Notes to Financial Statements

Summary of Related Party Transactions for the Years Ended December 31, 2017, December 31, 2016 and for the period from July 31, 2015 (inception) to December 31, 2015
The following table presents the related party fees, expenses, and transactions, excluding related transactions between the Company and the Master Fund in connection with Common Shares purchases, sales and distributions, for the years ended December 31, 2017, December 31, 2016 and for the period from July 31, 2015 (inception) to December 31, 2015:
 
 
 
 
 
 
 
 
Period from
 
 
 
 
 
 
 
 
July 31, 2015
 
 
 
 
Year Ended
 
 Year Ended
 
(inception) to
Related Party
 
Source Agreement & Description
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
CCA
 
Prior Administrative Services Agreement - expense reimbursement
 
$
193,429

 
$
269,436

 
$
14,211

Guggenheim
 
Administrative Services Agreement - expense reimbursement
 
$
39,901

 
$
—

 
$
—

CCA & Guggenheim
 
O&O Agreements - organization expenses reimbursements
 
$
—

 
$
97,631

 
$
338

CCA & Guggenheim
 
O&O Agreements - offering expenses reimbursements
 
$
327,379

 
$
149,480

 
$
—

CCA & Guggenheim
 
Prior Expense Support Agreements - expense support from related parties
 
$
(632,031
)
 
$
(705,241
)
 
$
(141,317
)
Guggenheim
 
Expense Support Agreement - expense reimbursement to related parties
 
$
16,782

 
$
—

 
$
—

Dealer Manager (Carey Financial)
 
Dealer Manager Agreement - dealer manager fees
 
$
477,277

 
$
389,995

 
$
—

Indemnification
The Administrative Services Agreement provides certain indemnification to Guggenheim, its directors, officers, persons associated with Guggenheim, and its affiliates. In addition, the Company's Declaration of Trust, as amended, provides certain indemnifications to its officers, trustees, agents, and certain other persons. The Dealer Manager Agreement provides for certain indemnifications from the Company (with respect to the primary offering of its Common Shares) to GFD, any selected dealers and their respective officers, directors, employees, members, affiliates, agents, representatives, and, if any, each person who controls such person or entity within the meaning of Section 15 of the Securities Act or Section 20 of the Exchange Act. Such indemnifications are subject to certain limitations as provided for in the Company’s Declaration of Trust and the North American Securities Administrators Association Guidelines and are considered customary by management. As of December 31, 2017, management believes that the risk of incurring any losses for such indemnification is remote.
Note 5. Common Shares
The Company's Registration Statement pertaining to its Public Offering was declared effective on July 31, 2015. Effective February 26, 2016, the Company effected a reverse stock split of the Company's outstanding Common Shares. Each issued and outstanding Common Share then outstanding was converted into 0.3480 Common Shares. Additionally, the total number of authorized Common Shares was also reduced, on a 1.0-for-0.3480 basis, from 1,000,000,000 to 348,000,000 Common Shares. The par value of Common Shares was unchanged.
For the year ended December 31, 2017, the public offering price of the Company's Common Shares ranged from a low of $26.60 per Common Share to a high of $26.90 per Common Share. For the year ended December 31, 2016, the public offering price of the Company's Common Shares ranged from a low of $25.00 per Common Share to a high of $26.60 per Common Share, restated for the reverse stock split prior to February 26, 2016. From July 31, 2015 (inception) through December 31, 2015 the public offering price was stable at $25.40 per Common Share, restated for the reverse stock split.
The following table summarizes the total Common Shares issued and proceeds received in connection with the Company's Public Offering and reinvestment of distributions for (i) the year ended December 31, 2017 and (ii) the period commencing on July 31, 2015 (inception) and ending December 31, 2017, including the event that the Public Offering was suspended on August 23, 2017:

43
Notes to Financial Statements

 
 
 
July 31, 2015 (inception)
 
Year Ended December 31, 2017
 
through December 31, 2017
 
Shares
 
Amount
 
Shares
 
Amount
Gross proceeds from Public Offering
809,688

 
$
21,538,730

 
1,587,430

 
$
41,431,640

Dealer Manager fees and commissions
—

 
(477,277
)
 
—

 
(867,272
)
Net proceeds to the Company from Public Offering
809,688

 
21,061,453

 
1,587,430

 
40,564,368

Reinvestment of distributions
56,149

 
1,453,455

 
69,333

 
1,787,949

Net proceeds from all issuance of Common Shares

865,837

 
22,514,908

 
1,656,763

 
42,352,317

Average net proceeds per Common Share
$26.00
 
$25.56
For the year ended December 31, 2017, the difference between (i) the net proceeds to the Company from the sale of Common Shares in the Public Offering and the issuance of DRP shares at net offering price, and (ii) the net asset value prior to sale of Common Shares was approximately $0.1 million.
Repurchase of Common Shares
The following table is a summary of the share repurchase programs completed during the year ended December 31, 2017 (in thousands except share and per share amount):
Tender Offer Termination Date
 
Total Number of Shares Offered to Repurchase
 
Total Number of Shares Repurchased
 
Total Consideration
 
No. of Shares Repurchased / Total Offer
 
Price Paid per Share (1)
2017:
 
 
 
 
 
 
 
 
 
 
March 3, 2017
 
7,995

 
—

 
$
—

 
—
%
 
NA
June 19, 2017
 
13,815

 
10,776

 
$
279,647

 
78.0
%
 
$
25.95

September 20, 2017 (2)
 
21,105

 
39,579

 
$
1,025,874

 
187.5
%
 
$
25.92

December 20, 2017
 
28,529

 
7,377

 
$
190,616

 
25.9
%
 
$
25.84

Total
 
71,444

 
57,732

 
$
1,496,137

 
80.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
2016:
 
 
 
 
 
 
 
 
 
 
September 9, 2016
 
1,602

 
—

 
$
—

 
—
%
 
NA
December 19, 2016
 
4,038

 
—

 
$
—

 
—
%
 
NA
Total
 
5,640

 
—

 
$
—

 
—
%
 
 
_______________________
(1)
The price paid per share exceeded the net asset value per share on each repurchase date.
(2)
The Company filed a tender offer to purchase up to 21,105 Shares on August 16, 2017. After the termination of the Company's purchase offer on September 20, 2017, the Company's Board of Trustees approved the purchase of all Shares that were validly tendered.
Note 6. Distributions
Declared distributions are paid monthly. Total distributions paid and the sources of distributions on a GAAP basis for the years ended December 31, 2017, December 31, 2016 and for the period from July 31, 2015 (inception) through December 31, 2015 are presented in the table below (in thousands, except per share amounts):

44
Notes to Financial Statements

 
 
Year Ended December 31,
 
Period From July 31, 2015 (inception) through December 31,
 
 
2017
 
2016
 
2015
 
 
Per Share
 
Amount
 
Allocation
 
Per Share
 
Amount
 
Allocation
 
Per Share
 
Amount
 
Allocation
Total Declared Distributions
 
$
1.82

 
$
2,502,429

 
100.0
%
 
$
1.83

 
$
572,823

 
100.0
%
 
$
0.41

 
$
1,252

 
100.0
%
Distributions from net investment income
 
1.49

 
2,042,171

 
81.6
%
 
1.44

 
450,570

 
78.7
%
 
0.30

 
914

 
73.0
%
Distributions from net realized gains
 
0.08

 
116,371

 
4.7
%
 
—

 
—

 
—
%
 
—

 
—

 
—
%
Distributions in excess of net investment income
 
0.25

 
343,887

 
13.7
%
 
0.39

 
122,253

 
21.3
%
 
0.11

 
338

 
27.0
%
Note 7. Commitments and Contingencies
Organization and Offering Expense Reimbursement Agreement
As of December 31, 2017, Guggenheim had incurred organization and offering costs on behalf of the Company, net of reimbursements received from the Company, in the approximate amount of $1.1 million. Under the terms of the O&O Agreement, as described in Note 4. Related Party Agreements and Transactions, the Company is obligated to reimburse Guggenheim for these organization and offering expenses solely in connection with the capital raise activity of its Public Offering. Any such reimbursement will not exceed actual expenses incurred by Guggenheim and its affiliates. Guggenheim will be responsible for the payment of the Company's cumulative organization and offering expenses to the extent they exceed 1.5% of the aggregate proceeds from the sale of the Company's Common Shares, without recourse against or reimbursement by the Company.
Note 8. Earnings Per Common Share
The following information sets forth the computation of basic and diluted net increase (decrease) in net assets resulting from operations (i.e. earnings per Common Share) for the years ended December 31, 2017, December 31, 2016 and for the period from July 31, 2015 (inception) to December 31, 2015: 
 
 
 
 
 
 
Period from
 
 
 
 
 
 
July 31, 2015
 
 
Year Ended
 
Year Ended
 
(inception) to
 
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
Net increase (decrease) in net assets resulting from operations
 
$
2,183,366

 
$
1,106,856

 
$
(5,740
)
Weighted average Common Shares outstanding - basic and diluted
 
1,377,715

 
319,795

 
1,572

Earnings (loss) per Common Share - basic and diluted (1)
 
$
1.58

 
$
3.46

 
$
(3.65
)
______________________
(1)
Earnings (loss) per Common Share, both basic and diluted, were equivalent in all periods because there were no Common Share equivalents.

45
Notes to Financial Statements

Note 9. Financial Highlights
The following per Common Share data and financial ratios have been derived from information provided in the financial statements. The following is a schedule of financial highlights during the years ended December 31, 2017, December 31, 2016 and for the period from July 31, 2015 (inception) to December 31, 2015:
 
 
 
 
 
Period from
 
 
 
 
 
July 31, 2015
 
Year Ended
 
Year Ended
 
(inception) to
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
PER COMMON SHARE OPERATING PERFORMANCE
 
 
 
 
 
Net asset value, beginning of period
$
25.75

 
$
24.42

 
$
—

Net investment income (1)
1.48

 
1.41

 
0.30

     Net realized gain from investment
0.08

 
—

 
—

Net unrealized gains (losses) (2)
0.15

 
1.58

 
(1.71
)
Net increase (decrease) resulting from operations
1.71

 
2.99

 
(1.41
)
Distributions to common shareholders
 
 
 
 
 
Distributions from net investment income (3)
(1.49
)
 
(1.44
)
 
(0.30
)
     Distributions from realized gains on investment(3)
(0.08
)
 
—

 
—

Distributions in excess of net investment income (3)
(0.25
)
 
(0.39
)
 
(0.11
)
Net decrease resulting from distributions
(1.82
)
 
(1.83
)
 
(0.41
)
Capital Share transactions
 
 
 
 
 
Issuance of Common Shares above net asset value (4)
0.06

 
0.17

 
0.38

Repurchase of Common Shares
(0.02
)
 
—

 
—

Issuance of Common Shares, net of sales load
—

 
—

 
9.00

Reverse Share Split
—

 
—

 
16.86

Net increase in net assets resulting from capital share transactions
0.04

 
0.17

 
26.24

Net asset value, end of period
$
25.68

 
$
25.75

 
$
24.42

 
 
 
 
 
 
INVESTMENT RETURNS
 
 
 
 
 
Total investment return-net price (5)
6.77
 %
 
12.45
 %
 
(4.09
)%
Total investment return-net asset value (6)
7.00
 %
 
13.47
 %
 
(4.09
)%
 
 
 
 
 
 
RATIOS/SUPPLEMENTAL DATA
 
 
 
 
 
Net assets, end of period
$
41,064,158

 
$
20,364,450

 
$
118,223

Average net assets (7)
$
35,169,512

 
$
8,212,755

 
$
44,009

Common Shares outstanding, end of period
1,599,031

 
790,926

 
4,842

Weighted average Common Shares outstanding
1,377,715

 
319,795

 
1,572

Ratios-to-average net assets: (7) (8)
 
 
 
 
 
Total expenses
2.44
 %
 
7.23
 %
 
323.82
 %
Effect of expense reimbursement from Advisors
(1.13
)%
 
(8.59
)%
 
(321.11
)%
Net expenses
1.31
 %
 
(1.36
)%
 
2.71
 %
Net investment income
5.81
 %
 
5.49
 %
 
2.08
 %
_____________________
(1)
In 2017 and 2016 the per Common Share data was derived by using the weighted average Common Shares outstanding during the period. In 2015 net investment income per Common Share was calculated by adding (deducting) the increase (decrease) per share in undistributed net investment income for the period to (from) dividends from net investment income per share for the period. The increase (decrease) per share of undistributed net investment income was derived by comparing the per share figures obtained by dividing undistributed net investment income at the beginning and end of the period by the number of shares outstanding at those dates.

46
Notes to Financial Statements


(2)
The amount shown at this caption is the balancing figure derived from the other figures in the schedule. The amount shown at this caption for a Common Share outstanding throughout the period may not agree with the change in the aggregate gains and losses in portfolio securities for the period because of the timing of sales of the Company’s Common Shares in relation to fluctuating market values for the portfolio.
(3)
The per Common Share data for distributions is the actual amount of distributions paid or payable per Common Share outstanding during the entire period; distributions per Common Share are rounded to the nearest $0.01.
(4)
The continuous issuance of Common Shares may cause an incremental increase in net asset value per Share due to the sale of Shares at the then prevailing public offering price and the receipt of net proceeds per share by the Company in excess of net asset value per Share on each subscription closing date. The per share data was derived by computing (i) the sum of (A) the number of shares issued in connection with subscriptions and/or distribution reinvestment on each share transaction date multiplied by (B) the differences between the net proceeds per share and the net asset value per share on each share transaction date, divided by (ii) the total shares outstanding at the end of the period.
(5)
Total investment return-net price is a measure of total return for shareholders, assuming the purchase of the Company’s Common Shares at the beginning of the period and the reinvestment of all distributions declared during the period. More specifically, total investment return-net price is based on (i) the purchase of Common Shares at the net offering price on the first day of the period, (ii) the sale at the net asset value per Common Share on the last day of the period, of (A) purchased Common Shares plus (B) any Common Shares issued in connection with the reinvestment of distributions, and (iii) distributions payable relating to the ownership of Common Shares, if any, on the last day of the period. The total investment return-net price calculation assumes that (i) cash distributions are reinvested in accordance with the Company’s distribution reinvestment plan and (ii) the Common Shares issued pursuant to the distribution reinvestment plan are issued at the then net offering price per Common Share on each distribution payment date. Since there is no public market for the Company’s Common Shares, then the terminal sales price per Common Share is assumed to be equal to net asset value per Common Share on the last day of the period presented. Total investment return-net price is not annualized for the period from July 31, 2015 (inception) through December 31, 2015. Investment performance is presented without regard to sales load that may be incurred by shareholders in the purchase of the Company’s Common Shares. The Company’s performance changes over time and currently may be different than that shown above. Past performance is no guarantee of future results.
(6)
Total investment return-net asset value is a measure of the change in total value for shareholders who held the Company’s Common Shares at the beginning and end of the period, including distributions declared during the period. Total investment return-net asset value is based on (i) net asset value per share on the first day of the period, (ii) the net asset value per share on the last day of the period, plus any shares issued in connection with the reinvestment of monthly distributions, and (iii) distributions payable relating to the ownership of shares, if any, on the last day of the period. The total investment return-net asset value calculation assumes that (i) monthly cash distributions are reinvested in accordance with the Company’s distribution reinvestment plan and (ii) the shares issued pursuant to the distribution reinvestment plan are issued at the then current public offering price, net of sales load, on each monthly distribution payment date. Since there is no public market for the Company’s shares, terminal market value per share is assumed to be equal to net asset value per share on the last day of the period presented. Total investment return-net asset value is not annualized for the period from July 31, 2015 (inception) through December 31, 2015. Investment performance is presented without regard to sales load that may be incurred by shareholders in the purchase of the Company’s Common Shares. The Company’s performance changes over time and currently may be different than that shown above. Past performance is no guarantee of future results.
(7)
The computation of average net assets during the period is based on averaging the amount on the first day of the first month of the period and the last day of each month during the period.
(8)
The ratios-to-average net assets do not include any proportionate allocation of income and expenses incurred at the Master Fund.

47
Notes to Financial Statements

Note 10. Taxable/Distributable Income
Income and capital gain distributions are determined in accordance with the Code and federal tax regulations, which may differ from amounts determined in accordance with GAAP. The book-to-tax basis differences, which could be material, may be due to differing treatments of income and gains on various investment securities held by the Company and expenses incurred by the Company. Permanent book and tax basis differences result in reclassifications to (i) paid-in capital in excess of par value and (ii) distributions in excess of net investment income. Undistributed (distributions in excess of) net investment income, accumulated net realized gains and accumulated net unrealized appreciation on investments, may include temporary book and tax basis differences which will reverse in subsequent periods.
The Company's first RIC tax year began October 1, 2015. There were no book and tax basis differences for the period prior to October 1, 2015. As of December 31, 2017 and December 31, 2016, the Company made the following reclassifications of permanent book and tax basis differences:
Capital Accounts
2017 (1)
 
2016
Paid in capital in excess of par value
$
(275,712
)
 
$
(6,333
)
Distributions in excess of net investment income
275,712

 
6,333

Total
$
—

 
$
—

______________________
(1)
The adjustment in 2017 is primarily composed of offering expenses that are not tax deductible.
The following table reconciles net increase in net assets resulting from operations to total taxable income available for distributions for the tax years ended September 30, 2017 and September 30, 2016:
 
Tax Year Ended September 30, 2017
 
Tax Year Ended September 30, 2016
Net increase in net assets resulting from operations
$
2,288,732

 
$
506,070

Net change in unrealized depreciation
(487,064
)
 
(332,180
)
Offering expense
275,712

 
6,333

Other book-tax differences
(14,902
)
 
98,327

Total taxable income available for distributions
$
2,062,478

 
$
278,550

For the tax years ended September 30, 2017 and September 30, 2016, the Company had taxable income equal to the distributions paid from taxable income during each respective year. The Company does not expect to incur a U.S. federal excise tax for the calendar years ending December 31, 2017 and December 31, 2016. The tax character of shareholder distributions attributable to the tax years ended September 30, 2017 and September 30, 2016 was as follows:
Paid Distributions attributable to:
2017
 
2016
Ordinary income
$
2,004,387

 
$
278,550

Long-term capital gains
58,092

 
—

Total
$
2,062,479

 
$
278,550

Paid distributions as a percentage of taxable income available for distributions
100.00
%
 
100
%
As of September 30, 2017 and September 30, 2016, the components of tax basis accumulated earnings were as follows:
 
2017
 
2016
Undistributed ordinary income, net
$
—

 
$
—

Undistributed capital gains
—

 
—

Unrealized gain (loss)
819,244

 
332,180

Other temporary adjustments
(83,426
)
 
—

Total accumulated earnings (loss), net
$
735,818

 
$
332,180


48
Notes to Financial Statements

Note 11. Selected Quarterly Financial Data (Unaudited)
Selected unaudited quarterly financial data for the years ended December 31, 2017 and December 31, 2016  is presented below:
 
For the three months ended
 
December 31, 2017
 
September 30, 2017
 
June 30, 2017
 
March 31, 2017
Total investment income
$
968,187

 
$
757,400

 
$
504,321

 
$
273,559

Net investment income
576,189

 
569,080

 
516,766

 
380,136

Net realized gain from investment in GCIF
—

 
58,092

 
—

 
—

Long term gain distributions from GCIF
58,279

 
—

 
—

 
—

Net change in unrealized appreciation (depreciation) from investment
(144,788
)
 
(21,676
)
 
(31,870
)
 
223,158

Net increase in net assets resulting from operations
489,680

 
605,496

 
484,896

 
603,294

Net assets
41,064,158

 
41,064,037

 
41,431,974

 
30,025,299

Total investment income per Common Share outstanding - basic and diluted
0.61

 
0.47

 
0.38

 
0.29

Net investment income per Common Share outstanding - basic and diluted
0.36

 
0.35

 
0.39

 
0.40

Earnings per Common Share - basic and diluted
0.31

 
0.37

 
0.36

 
0.63

Net asset value per Common Share at end of quarter
25.68

 
25.84

 
25.92

 
25.95

 
For the three months ended
 
December 31, 2016
 
September 30, 2016
 
June 30, 2016
 
March 31, 2016
Total investment income
$
64,096

 
$
268,445

 
$
—

 
$
6,417

Net investment income (loss)
277,594

 
168,019

 
16,491

 
(11,534
)
Net change in unrealized appreciation (depreciation) from investment
317,452

 
249,392

 
89,855

 
(413
)
Net increase (decrease) in net assets resulting from operations
595,046

 
417,411

 
106,346

 
(11,947
)
Net assets
20,364,450

 
13,793,999

 
7,757,351

 
1,372,231

Total investment income per Common Share outstanding - basic and diluted
0.10

 
0.61

 
—

 
0.48

Net investment income (loss) per Common Share outstanding - basic and diluted
0.42

 
0.38

 
0.10

 
(0.86
)
Earnings (loss) per Common Share - basic and diluted
0.91

 
0.96

 
0.64

 
(0.89
)
Net asset value per Common Share at end of quarter
25.75

 
25.25

 
24.60

 
23.95

Note 12. Subsequent Events
On March 8, 2018, the board of the Company approved a resolution to file a registration statement with the SEC for the offering of its common shares.

49

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
There are not and have not been any disagreements between the Company and its independent accountant on any matter of accounting principles, practices, or financial statement disclosure.
Item 9A. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Our disclosure controls and procedures include internal controls and other procedures designed to provide reasonable assurance that information required to be disclosed in this and other reports filed under the Exchange Act, is recorded, processed, summarized, and reported within the required time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to management, including our chief executive officer and chief financial officer, to allow timely decisions regarding required disclosures. It should be noted that no system of controls can provide complete assurance of achieving a company’s objectives and that future events may impact the effectiveness of a system of controls.
Our chief executive officer and chief financial officer, after conducting an evaluation, together with members of our management, of the effectiveness of the design and operation of our disclosure controls and procedures as of December 31, 2017, have concluded that our disclosure controls and procedures, as defined in Rule 13a-15(e) under the Exchange Act, were effective as of December 31, 2017 at a reasonable level of assurance.
Management's Report on Internal Control Over Financial Reporting
Management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) of the Exchange Act). Internal control over financial reporting is a process designed to provide reasonable assurance the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP.
Our internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with policies or procedures may deteriorate.
Management assessed the effectiveness of our internal control over financial reporting at December 31, 2017. In making this assessment, we used criteria set forth in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 COSO Framework). Based on our assessment, management concluded that, at December 31, 2017, our internal control over financial reporting is effective based on those criteria.
This Annual Report does not include an attestation report of our independent registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our independent registered public accounting firm pursuant to SEC rules that exempt us from the requirements of Section 404(b) of the Sarbanes-Oxley Act of 2002.
Changes in Internal Control over Financial Reporting
During the most recent fiscal quarter, there was no change in our internal controls over financial reporting, as defined under Rule 13a-15(f) under the Exchange Act, that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.
Item 9B. Other Information.
On March 8, 2018, Paul S. Saint-Pierre resigned, effective as of March 31, 2018, from his positions as Chief Financial Officer, Secretary, and Treasurer of the Company. Mr. Saint-Pierre’s decision to resign is not the result of any disagreement with us.
On March 8, 2018, Dina DiLorenzo resigned, effective as of March 31, 2018, from her position as Senior Vice President. Ms. DiLorenzo’s decision to resign is not the result of any disagreement with us.
On March 8, 2018, Robert F. Amweg resigned, effective as of March 31, 2018, from his position as Chief Compliance Officer of the Company. Mr. Amweg’s decision to resign is not the result of any disagreement with us.
On March 8, 2018, the Board of Trustees appointed Brian S. Williams as Chief Financial Officer and Treasurer of the Company effective as of April 1, 2018. Mr. Williams, age 35, serves as Director of Guggenheim Investments and has been with Guggenheim Investments since 2017.
Mr. Williams is a Director for Guggenheim Investments and is responsible for the oversight of finance, accounting and fund administration for the business development companies. He joined Guggenheim in September 2017. Prior to September 2017, Mr. Williams served as First Vice President and BDC Chief Accounting Officer for W. P. Carey Inc., where he was responsible for accounting, finance and financial reporting for business development companies. Mr. Williams previously served as Vice President at W. P. Carey Inc., overseeing controllership functions for several real estate investment trusts with a focus on accounting for real estate transactions, lease accounting and purchase price allocations. Mr. Williams holds a BS in Accountancy from Villanova University and an MBA from the New York University Stern School of Business. He has earned the right to use the Chartered Financial Analyst® designation and is a member of the CFA Institute.
On March 8, 2018, the Board of Trustees appointed Joanna M. Catalucci as Chief Compliance Officer and Anti-Money Laundering Officer of the Company effective as of April 1, 2018. Ms. Catalucci, age 51, serves as Senior Managing Director of Guggenheim Investments and has been with Guggenheim Investments since 2012.
Ms. Catalucci is a Senior Managing Director with compliance for Guggenheim Investments. In this role, she leads the strategic direction of the comprehensive compliance program for the registered mutual funds focusing on the compliance requirements of the investment advisors, products and distribution specific to the Intermediary business. Before joining Guggenheim, Ms. Catalucci served as senior vice president and chief compliance officer of Rydex|SGI for 12 years. In this role, Ms. Catalucci oversaw the compliance programs for Rydex|SGI’s investment advisor, mutual funds and ETFs. Before joining Rydex|SGI in 2000, Ms. Catalucci served as vice president of fund administration for Chase Global Fund Services Co., where she was responsible for compliance for the Morgan Stanley Dean Witter group of funds. Before that, she served as an audit supervisor at PriceWaterhouseCoopers, LLP. Ms. Catalucci holds a B.S. degree in accounting from Merrimack College in Andover, MA.
On March 8, 2018, the Board of Trustees appointed Brian E. Binder as Senior Vice President of the Company effective as of April 1, 2018. Mr. Binder, age 46, serves as Senior Managing Director and Chief Administrative Officer of Guggenheim Investments and has been with Guggenheim Investments since 2018.
Mr. Binder oversees global administrative functions for Guggenheim Investments and is responsible for board governance and product line oversight as relates to all registered investment funds. Mr. Binder has over 24 years of experience in the asset management industry. Prior to joining Guggenheim in 2018, Mr. Binder was Managing Director, President of the Deutsche Funds and Head of US Product, Trading and Fund Administration at Deutsche Asset Management. Previously, Mr. Binder was Head of Business Management and Consulting at Invesco, Ltd. where he served as Chairman of the US Executive Management Committee. Prior to that, he held several senior roles at Morgan Stanley Investment Management, including Chief Administrative Officer of Van Kampen Investments and Chief Administrative Officer of Americas Distribution for Morgan Stanley Investment Management. Mr. Binder received his B.S. from Eastern Illinois University.
On March 8, 2018, the Board of Trustees appointed Amy J. Lee as Secretary of the Company effective as of April 1, 2018. Ms. Lee, age 56, serves as Senior Managing Director of Guggenheim Partners, LLC and has been with Guggenheim Partners, LLC since 2012.
Ms. Lee is responsible for legal services provided to Guggenheim's retail asset management business, which includes the Funds. She also serves as a member of the Board of Trustees and the Chief Legal Officer for certain funds in Guggenheim’s fund complex. Prior to joining Guggenheim, she served as Associate General Counsel, Vice President and Assistant Secretary of Security Benefit Corporation ("Security Benefit") from January 1987 to 2012. Ms. Lee was responsible for legal services provided to Security Benefit's asset management line of business, including legal services provided to its investment adviser and broker-dealer affiliates. Ms. Lee received a B.A. from the University of Kansas and a J.D. from the University of Kansas School of Law. She holds FINRA Series 7 and 24 licenses.

50

PART III
Item 10.     Directors, Executive Officers and Corporate Governance.
Board of Trustees
Pursuant to the Company’s Declaration of Trust and bylaws, the Company’s business and affairs are managed under the direction of the Board of Trustees, which has overall responsibility for monitoring and overseeing the Company’s management and operations. The Board of Trustees consists of five members, three of whom are considered Independent Trustees. The initial Trustees were elected by the Company's organizational shareholders. The Trustees are subject to removal or replacement in accordance with Delaware law and the Company’s Declaration of Trust.
Messrs. Goodman, Rosenblatt and Roth are “Independent Trustees,” defined as Trustees who (i) are not “interested persons” of the Company as defined in Section 2(a)(19) of the 1940 Act, and (ii) meet the independence requirements of Section 10A(m)(3) of the Exchange Act, and the rules and regulations of the SEC thereunder and under the Securities Act.
The responsibilities of the Board of Trustees include the oversight of our corporate governance activities.
The Board of Trustees currently has an Independent Trustees Committee, an Audit Committee, and a Nominating and Governance Committee, and it may establish additional committees from time to time as necessary to fulfill its obligations. The Board of Trustees has not established a compensation committee because the executive officers of the Company do not receive any compensation from the Company. The Master Fund's Board of Trustees, as a whole, participates in the consideration of Independent Trustee compensation and its decisions on Independent Trustee compensation are based on, among other things, a review of director and trustee compensation data for comparable BDCs.
Biographies of Interested Trustees
Matthew S. Bloom serves as Senior Managing Director and Head of Research for Guggenheim’s Corporate Credit Group. He is a member of the Investment Committee overseeing Guggenheim's corporate credit investing activities, and has been with Guggenheim Partners since 2006. During his career at the firm, Mr. Bloom has been an analyst covering a variety of sectors, and subsequently led an industry team that focused on investing in the consumer, financial, food, gaming, industrials, retail, services, and transportation sectors. In addition, in his capacity as a senior analyst and as a team leader, Mr. Bloom has sourced and structured directly negotiated middle market debt investments. Prior to joining Guggenheim, Mr. Bloom worked as an attorney at Skadden, Arps, Slate, Meagher & Flom in the Mergers and Acquisitions and Banking and Institutional Investing groups. Mr. Bloom received his BS from the University of Florida and his JD from Columbia University School of Law.
Mr. Bloom was selected as one of our two Interested Trustees because of his extensive knowledge of corporate credit investing activities and the Company's business and operations. Additional, his experience as Head of Research and an Investment Committee Member at Guggenheim Partners is particularly relevant to his trusteeship, and which we believe provides us with exceptional experience and leadership.
Kevin H. Gundersen serves as Senior Managing Director and portfolio manager in Guggenheim's Corporate Credit Group. He is a member of the Investment Committee overseeing Guggenheim's corporate credit investing activities, and has been with Guggenheim Partners since 2002. He has over a decade of experience in the high yield and leverage loan asset class. During his career at the firm, Mr. Gundersen has been an analyst covering a variety of sectors, and subsequently led an industry team that focused on investing across the capital structure in the media, telecommunications and technology sectors. In addition, Mr. Gundersen has sourced and structured directly negotiated middle market debt investments. Prior to joining Guggenheim, Mr. Gundersen worked at GeoTrust, a technology company focused on eCommerce security solutions. Mr. Gundersen received his A.B. from Harvard University. He earned the right to use the Chartered Financial Analyst® designation and is a member of the CFA Institute.
Mr. Gunderson was selected as one of our two Interested Trustees because of his extensive and broad based experience in corporate credit, including his roles as Portfolio Manager and Investment Committee Member at Guggenheim Partners. Equally significant is his industry-specific knowledge and leadership experience at Guggenheim Partners, which we believe are key qualifications for providing tactical and strategic advice and leadership to us.
Biographies of Independent Trustees
Marc S. Goodman serves as an Independent Trustee, a member of the Audit Committee and the Independent Trustees Committee, and as Chairman of the Nominating and Governance Committee. He is a Co-Founder and Managing Director of Conyers Consulting Group, LLC, a consulting firm for asset management companies. Until March 31, 2014, he was Co-Executive Chairman and Global Co-Chief Investment Officer of the Kenmar Olympia Group. Prior to that Mr. Goodman was the President, Co-Chief Executive Officer, and Co-Chief Investment Officer of The Kenmar Group. Prior to co-founding The Kenmar Group in 1983, Mr. Goodman was a Vice President and Director of Pasternak, Baum and Co., Inc., a global dealer of cash commodities. Mr. Goodman graduated from the Bernard M. Baruch School of Business of the City University of New York with a BBA degree and an MBA in Finance and Investments. He was awarded an Economics and Finance Department Fellowship during his studies. Mr. Goodman is the Chairman of the Board of the Stacy Joy Goodman Memorial Foundation, a non-profit charity committed to

51

finding a cure for juvenile diabetes. Mr. Goodman also serves on the Diabetes Research Institute Foundation’s National Board and Executive Committee, as well as the Foundation’s Northeast Board and its Executive Committee.
Mr. Goodman was selected as one of our three Independent Trustees because of his experience in the asset management industry and as a chief investment officer; as well as his prior and current experience as a director for other non-traditional funds.
Eric Rosenblatt serves as an Independent Trustee, a member of the Audit Committee and the Nominating and Governance Committee, and as Chairman of the Independent Trustees Committee. He is the President and Founder of R Group AG ("R Group"), which he founded in 2012. R Group is a financial advisory firm based in Switzerland that serves high net worth individuals. R Group focuses on the due diligence, structuring, and monitoring of direct investments (specifically private equity and private debt) and their integration into pre-existing or currently developing financial relationships. From 2004 to 2009,, Mr. Rosenblatt was a Vice President at Guggenheim Partners, an asset management firm in New York. During his tenure at Guggenheim Partners, he oversaw a portfolio of over $2 billion across multiple asset classes; these included private and public equity, high yield and investment grade bonds, credit default swaps, corporate bank debt, and distressed loans. Mr. Rosenblatt holds a BS in Physics from the Massachusetts Institute of Technology and an MBA from the New York University Stern School of Business, where he was inducted into the Beta Gamma Sigma Honors Society.
Mr. Rosenblatt was selected as one of our three Independent Trustees because of his knowledge of portfolio management across multiple asset classes and as a director for private companies.
Peter E. Roth serves as an Independent Trustee, a member of the Nominating and Governance Committee and the Independent Trustees Committee, and as Chairman of the Audit Committee. Since 2017 Mr. Roth is the Managing Partner of Rothpoint Group llc, a financial services consulting firm. From 2012 to 2018, Mr. Roth was the Managing Partner of JP Charter Oak Advisors llc, an investment and advisory firm that was focused on financial services industry. From 2006 to 2012, he served as Chief Executive Officer of KBW Asset Management, Inc. (“KBWAM”), a wholly owned subsidiary of KBW, Inc. While at KBWAM, Mr. Roth oversaw the management of several alternative investment funds and was Managing Director and a member of the Investment Committee of KBW Capital Partners GP LLC. During the same period, he also served as a Financial Agent to the U.S. Department of the Treasury on its Capital Purchase Program and the Automotive Industry Finance Program. From 2003 to 2006, he served as the Head of Insurance Investment Banking for Keefe, Bruyette & Woods, Inc. and, from 1990 to 2003, as Head of U.S. Investment Banking for Fox-Pitt, Kelton Inc. (a division of Swiss Re since 1999).
Previously, Mr. Roth served on the Board of Directors of KBW, Inc., and as an Observer on the Board of Directors of SPARTA Insurance Holdings, Inc. and Asset Allocation & Management Company. In the non-profit sector, Mr. Roth serves on the Board of Directors of St. Mary’s Healthcare System for Children in Bayside, Queens, and is Chairman of its Finance and Investment Committee and a member of its Executive Committee. He was previously the Treasurer and Secretary. Mr. Roth received a BA from the University of Pennsylvania and an MBA from The Wharton School at the University of Pennsylvania.
Mr. Roth was selected as one of our three Independent Trustees because of his prior experience in capital raising transactions and strategic planning and his leadership roles at several firms in the financial service industry. He also has finance expertise which, we believe, is beneficial in providing leadership on the Audit Committee.
Supplemental information regarding our Trustees is set forth below. Unless otherwise noted, the address for each Trustee is c/o Guggenheim Credit Income Fund, 330 Madison Avenue, New York, New York 10017. The same five Trustees also serve on each of the Master Fund's, Guggenheim Credit Income Fund 2016 T's and Guggenheim Credit Income Fund 2018 T's Board of Trustees where they have overall responsibility for overseeing management and operations for those affiliated funds. As of December 31, 2017, the master fund/feeder fund complex consisted of the Master Fund, Guggenheim Credit Income Fund 2016 T, the Company and Guggenheim Credit Income Fund 2018 T (collectively, the "GCIF Master/Feeder Complex"), each entity representing a distinct trust with a class of securities registered pursuant to Section 12 of the Exchange Act.

52

Name and Age of Trustee
Position(s) Held with Company
Term of Office - Length of Time Served
Principal Occupation(s) Past Five Years (1)
Other Directorships Held by Trustee
Interested Trustees (2)
 
 
 
 
Matthew S. Bloom, 40
Chief Executive Officer, President, and Chairman of the Board of Trustees
Appointed Trustee August 2017; appointed CEO, President, and Chairman of the Board September 2017
Senior Managing Director and Head of Research, Guggenheim Partners, 01/2006-present.
GCIF Master/Feeder Complex
Kevin H. Gunderson, 40
Interested Trustee
Appointed September 2017
Senior Managing Director & Portfolio Manager, Guggenheim Partners, 05/2002-present.
GCIF Master/Feeder Complex
Independent Trustees
 
 
 
 
Marc S. Goodman, 69
Trustee, Chairman of the Nominating and Governance Committee, Member of the Audit Committee, Member of the Independent Trustees Committee
Appointed February 2015
Managing Director, Conyers Consulting Group, 04/2014-present; Co-Executive Chairman, Co-Chief Investment Officer, Kenmar Olympia Group, 1983-03/2014.
GCIF Master/Feeder Complex; Director, Duet Commodities Fund Limited, 07/2014-present; Director, Electrum Special Acquisition Corporation, 04/2015-present.
Eric Rosenblatt, 35
Trustee, Chairman of the Independent Trustees Committee, Member of the Audit Committee, Member of the Nominating and Governance Committee
Appointed February 2015
President/Founder and Director, R Group AG, 03/2012-present.
GCIF Master/Feeder Complex; Director, R Capital GmbH, 11/2015-present; Director, Zeotap GmbH, 07/2015-present; Director, R Group AG, 03/2012-present.
Peter E. Roth, 59
Trustee, Chairman of the Audit Committee(3), Member of the Nominating and Governance Committee, Member of the Independent Trustees Committee
Appointed February 2015
Managing Partner, Rothpoint Group llc, 10/2017-present; Managing Partner, JP Charter Oak Advisors llc, 01/2012-04/2018; Chief Executive Officer, KBW Asset Management, Inc., 2006-01/2012.


GCIF Master/Feeder Complex; Board Member, St. Mary’s Healthcare System for Children, 09/2010-present.

______________
(1)
Guggenheim Partners is an affiliate of the Company.
(2)
Messrs. Bloom and Gundersen, our two Interested Trustees, are senior executives of Guggenheim who provide services to us.
(3)
Our Board of Trustees has determined that Independent Trustee and Audit Committee Chairman Peter E. Roth is an "audit committee financial expert" as that term is defined under Item 407(d)(5) of Regulation S-K of the Exchange Act.

53

Executive Officers
Information regarding our executive officers is set forth below. Unless otherwise noted, the address for each executive officer is c/o Guggenheim Credit Income Fund, 330 Madison Avenue, New York, New York 10017. The seven executive officers identified below also serve as executive officers of the Master Fund, Guggenheim Credit Income Fund 2018 T, and Guggenheim Credit Income Fund 2016 T in the same positions. The Company does not have any employees.
Name and Age of Officer
Position(s) Held 
with Company
Term of Office - Length of Time Served
Principal Occupation(s) Past Five Years (1)
Other Directorships 
Held by Officer (1)
Matthew S. Bloom, 40
Chief Executive Officer, President, and Chairman of the Board of Trustees
Appointed Trustee August 2017; appointed CEO, President, and Chairman of the Board September 2017
Senior Managing Director and Head of Research, Guggenheim Partners, 01/2006-present.
GCIF Master/Feeder Complex
Paul S. Saint-Pierre, 64
Chief Financial Officer, Secretary, and Treasurer
December 2014 - March 2018 (2)
Manager, PSP Advisors LLC, consultancy to the financial services industry, 09/2017- present; Senior Vice President, W. P. Carey Inc., 12/2014-9/2017; Senior Vice President, Secretary, and Chief Financial Officer, Carey Credit Advisors, LLC, 12/2014-09/2017; Chief Financial Officer, Corporate Capital Trust, Inc., 06/2010-11/2014; Senior Vice President and Group Chief Financial Officer, CNL Financial Group, LLC, 2011-11/2014; Senior Vice President and Chief Financial Officer, CNL Fund Advisors Company, 01/2007-11/2014.
None
Richard Cheung, 38
Senior Vice President
Appointed September 2017
Managing Director, Head of Private Fund Accounting, Guggenheim Partners, 05/2008-present
None
Kevin M. Robinson, 58
Senior Vice President
Appointed September 2017
General Counsel, Guggenheim Investments, 01/2016-present; Senior Managing Director, Guggenheim Partners, LLC, 2007-present.
None
John V. Palmer, 33
Vice President
Appointed January 2015
Director, Guggenheim Partners Investment Management, LLC 09/2017-present; First Vice President, W. P. Carey Inc., 05/2014-present; First Vice President, Carey Credit Advisors, LLC, 12/2014-present; Director of Fund Management, CNL Financial Group, LLC, 05/2009-05/2014.
None
Dina DiLorenzo, 46
Senior Vice President
September 2017 - March 2018 (2)
Chief Operating Officer, Guggenheim Investments, 08/2015-present; Managing Executive and Head of Broker Dealer, Guggenheim Investor Services, LLC, 03/2008-present; Senior Managing Director, Guggenheim Partners, LLC, 03/2005-present; Global Head of Advisory and Chief Operating Officer, Guggenheim Investment Advisors, LLC, 03/2005-present.
None


54

Name and Age of Officer
Position(s) Held 
with Company
Term of Office - Length of Time Served
Principal Occupation(s) Past Five Years (1)
Other Directorships 
Held by Officer (1)
Robert F. Amweg, 64
Chief Compliance Officer
February 2015 - March 2018 (2)
Compliance Director, Vigilant Compliance, LLC, 08/2013-present; Consultant to financial service industry, 09/2012-12/2014; Chief Financial Officer and Chief Accounting Officer, Turner Investments, LP, 02/2007-08/2012.
None
______________
(1)
Guggenheim, Guggenheim Partners, W. P. Carey Inc., and CCA, are affiliates of the Company for all or a portion of 2017.
(2)
These persons have resigned as officers of the Master Fund and affiliated Feeders Funds with an effective date of March 31, 2018. See Item 9B. Other Information regarding officer resignations and appointments that occurred on March 8, 2018.
Section 16(a) Beneficial Ownership Reporting Compliance
     Section 16(a) of the Exchange Act, requires that Trustees, Executive Officers and persons who are the beneficial owners of more than 10% of our Common Shares file reports of their ownership and changes in ownership of our Common Shares with the SEC and to furnish us with copies of all such Section 16 reports that they file. Based solely upon a review of the copies of such reports furnished to us as filed with the SEC and other written representations that no other reports were required to be filed during the year, the Company believes that all Trustees, Executive Officers and beneficial owners of 10% or more of our Common Shares were in compliance with the reporting requirements of Section 16(a) of the Exchange Act during 2016.
Code of Ethics
The Company adopted a code of ethics pursuant to Rule 17j-1 under the 1940 Act that establishes procedures for personal investments and restricts certain personal securities transactions. Persons subject to this code of ethics may invest in securities for their personal investment accounts, including securities that may be purchased or held by us, so long as such investments are made in accordance with the requirements of the code of ethics. A copy of our code of ethics is available at www.guggenheiminvestments.com/bdc/corporate-governance.
Corporate Governance
Board of Trustees Leadership Structure
Our business and affairs are managed under the direction of our Board of Trustees. Among other things, our Board of Trustees sets broad policies for us and approves the appointment of our Advisor, administrator, and officers. The role of our Board of Trustees, and of any individual Trustee, is one of oversight and not of management of our day-to-day affairs.
Under our Bylaws, our Board of Trustees may designate one of our Trustees as Chairman to preside over meetings of our Board of Trustees and meetings of shareholders, and to perform such other duties as may be assigned to him or her by our Board of Trustees. Presently, Mr. Bloom serves as Chairman of our Board of Trustees and is an “interested person” by virtue of his professional association with Guggenheim. We believe that it is in the best interests of our shareholders for Mr. Bloom to serve as Chairman of our Board of Trustees because of his experience in matters of relevance to our business.Our Board of Trustees has determined that the compositions of the Audit Committee and the Independent Trustees Committee are appropriate means to address any potential conflicts of interest that may arise from the Chairman’s status as an interested person of us. We believe that our Board of Trustees’ flexibility to determine its Chairman and reorganize its leadership structure from time to time is in the best interests of us and our shareholders.
Our Independent Trustees have designated an Independent Trustee, who is also the Chairman of the Independent Trustees Committee, to serve as the lead Independent Trustee on our Board of Trustees. The designation of a lead Independent Trustee is for an indefinite term, but may be voted on from time to time. The lead Independent Trustee may succeed himself or herself in that position. If the lead Independent Trustee is unavailable for a meeting, his or her immediate predecessor or an Independent Trustee designated by the other Independent Trustees will serve as lead Independent Trustee for such meeting. The lead Independent Trustee presides over meetings of our Independent Trustees Committee. The lead Independent Trustee also serves as a liaison between our Independent Trustees Committee and our management on a wide variety of matters, including agenda items for our Board of Trustees meetings. Designation as such does not impose on the lead Independent Trustee any obligations or standards greater than or different from those of our other Trustees.
All of the Independent Trustees play an active role on the Board of Trustees. The Independent Trustees compose a majority of our Board of Trustees and are closely involved in all material deliberations related to us. Our Board of Trustees believes that, with these practices, each Independent Trustee has an equal involvement in the actions and oversight role of our Board of Trustees and equal accountability to us and our shareholders. Our Independent Trustees are expected to meet separately (i) as part of each regular Board of Trustees meeting, and (ii) with our chief compliance officer, as part of at least one Board of Trustees meeting

55

each year. Our Independent Trustees Committee may hold additional meetings at the request of the lead Independent Trustee or another Independent Trustee.
Our Board of Trustees, which reviews its leadership structure periodically as part of its self-assessment process, further believes that its structure is presently appropriate to enable it to exercise its oversight of us.
Board of Trustees’ Role in Risk Oversight
Our Board of Trustees oversees our business and operations, including certain risk management functions. Risk management is a broad concept comprising many disparate elements (for example, investment risk, issuer and counterparty risk, compliance risk, operational risk, and business continuity risk). Our Board of Trustees implements its risk oversight function both as a whole and through its committees. In the course of providing oversight, our Board of Trustees and its committees receive reports on our Advisor's activities, including reports regarding our investment portfolio and financial accounting and reporting. Our Board of Trustees also receives a quarterly report from our Chief Compliance Officer, who reports on our compliance with federal and state securities laws and our internal compliance policies and procedures, as well as those of our Advisor, Dealer Manager, administrator, and transfer agent. The Audit Committee’s meetings with our independent public accounting firm also contribute to its oversight of certain internal control risks. In addition, our Board of Trustees meets periodically with our Advisor to receive reports regarding our operations, including reports on certain investment and operational risks, and our Independent Trustees are encouraged to communicate directly with senior members of our management.
Our Board of Trustees believes that this role in risk oversight is appropriate. We believe that we have robust internal processes in place and a strong internal control environment to identify and manage risks. However, not all risks that may affect us can be identified, or processes and controls developed to eliminate or mitigate their occurrence or effects, and some risks are beyond the control of us, our Advisor, the administrator, and our other service providers.
Board of Trustees Committees - Independent Trustees Committee, Audit Committee, Nominating and Governance Committee
Our Trustees will also serve on one or more of the following committees, which have been established by our Board of Trustees to handle certain designated responsibilities. The Board of Trustees has designated a Chairman of each committee. The Board of Trustees may establish additional committees, change the membership of any committee, fill all vacancies, designate alternate members to replace any absent or disqualified member of any committee, or dissolve any committee as it deems necessary and in our best interest.
Independent Trustees Committee.    Our Independent Trustees Committee consists of all of our Independent Trustees. Mr. Rosenblatt currently serves as Chairman of the Independent Trustees Committee. The Independent Trustees Committee assists the Board of Trustees by acting as a liaison between the Board of Trustees and our principal service providers, including without limitation, our Advisor. The Independent Trustees Committee is responsible for assessing the flow of information between our management and the Board of Trustees and overseeing the annual approval process of the Investment Advisory Agreement and the Administrative Services Agreement. The Independent Trustees Committee is also responsible for addressing conflict of interest matters and directing the retention of any consultants that the Board of Trustees may deem necessary or appropriate. Time is allotted at each quarterly meeting of our Board of Trustees for the Independent Trustees to meet and discuss any issues that they deem necessary or appropriate. The Independent Trustees may also choose to meet in executive session outside the presence of the Interested Trustees during the course of other meetings of our Board of Trustees or at other times as they deem necessary or appropriate.
Audit Committee.    Our Audit Committee consists of all of our Independent Trustees, each of whom meets the independence standards established by the SEC for audit committees and is not an “interested person” for purposes of the 1940 Act. Mr. Roth serves as Chairman of the Audit Committee. Our Board of Trustees has determined that Mr. Roth is an “audit committee financial expert” as that term is defined under Item 407 of Regulation S-K of the Exchange Act. The Audit Committee operates pursuant to a written charter and meets periodically as necessary. A copy of the Audit Committee’s charter is available on our website at www.guggenheiminvestments.com/bdc/corporate-governance. The Audit Committee is responsible for selecting, engaging, and discharging our independent accountants; reviewing the plans, scope, and results of the audit engagement with our independent accountants; approving professional services provided by our independent accountants (including compensation therefore); reviewing the independence of our independent accountants; and reviewing the adequacy of our internal controls over financial reporting.
Nominating and Governance Committee.    Our Nominating and Governance Committee consists of all of our Independent Trustees. Mr. Goodman serves as Chairman of the Nominating and Governance Committee. The Nominating and Governance Committee operates pursuant to a written charter and meets periodically as necessary. A copy of the Nominating and Governance Committee’s charter is available on our website at www.careycredit.com. The Nominating and Governance Committee is responsible for selecting, researching, and nominating Trustees for election by our shareholders, selecting nominees to fill vacancies on the Board of Trustees or a committee of the Board of Trustees, developing and recommending to the Board of Trustees a set of corporate governance principles, and overseeing the evaluation of the Board of Trustees and our management. Our Nominating and Governance Committee will consider shareholders’ proposed nominations for Trustees. A shareholder who desires to recommend a nominee must submit a request in writing pursuant to the relevant provisions of our bylaws. Our Nominating and

56

Governance Committee will consider nominees recommended in writing by a shareholder (other than shareholder recommendations of himself or herself) to serve as Trustees, provided that: (i) such person is a shareholder of our Company at the time he, she, or it recommends such nominee and is entitled to vote at the meeting of shareholders at which Trustees will be elected; and (ii) the committee will make the final determination as to the qualifications of the individual to be nominated. The committee will evaluate each nominee recommended by a shareholder to serve as Trustee in the same manner as it would evaluate potential nominees identified by the committee.
The Delaware Trustee
Wilmington Trust, National Association (the “Delaware Trustee”) serves as our sole Trustee in the State of Delaware. The Delaware Trustee’s principal offices are located at 1100 North Market Street, Wilmington, Delaware 19890. The Delaware Trustee is unaffiliated with us. The rights and duties of the Delaware Trustee are governed by the provisions of the Delaware Statutory Trust Act and by our Declaration of Trust.
The Delaware Trustee will accept service of legal process on us in the State of Delaware. The duties of the Delaware Trustee are limited to the execution of any certificates required to be filed with the Delaware Secretary of State, which the Delaware Trustee is required to execute under the Delaware Statutory Trust Act. The Delaware Trustee does not owe any other duties to us or our shareholders. The Declaration of Trust provides that the Delaware Trustee is permitted to resign upon at least 30 days’ notice to us, provided, that any such resignation will not be effective until a successor trustee is appointed by our Board of Trustees or a court of competent jurisdiction, or a successor is appointed by a court of competent jurisdiction pursuant to a court petition by the Delaware Trustee. The Declaration of Trust provides that the Delaware Trustee is compensated by us in accordance with a separate fee agreement, and is indemnified by us, as appropriate, against any and all losses, damages, liabilities, claims, actions, suits, costs, expenses, disbursements (including the reasonable fees and expenses of counsel), taxes, and penalties of any kind and nature whatsoever, to the extent such expenses arise out of or are imposed upon the Delaware Trustee with respect to the performance of its duties pursuant to our Declaration of Trust, or the formation, operation, or termination of the Company. The Delaware Trustee shall not be indemnified by us for any expenses that result from the gross negligence, bad faith, or willful misconduct of the Delaware Trustee. Our Board of Trustees has discretion to replace the Delaware Trustee.
Under Delaware law, neither the Delaware Trustee, either in its capacity as Delaware Trustee or in its individual capacity, nor any director, officer, or controlling person of the Delaware Trustee is, or has any liability as, the issuer or a Trustee, officer, or controlling person of the issuer.
Under our Declaration of Trust, the Delaware Trustee’s duties are limited to (i) accepting legal process served on the Company in Delaware and (ii) execution of any certificates required to be filed with the Delaware Secretary of State that the Delaware Trustee is required to execute under Section 3811 of the Delaware Statutory Trust Act. The Delaware Trustee has no duty or liability to supervise or monitor the performance of our Board of Trustees, nor does the Delaware Trustee have any liability for the acts or omissions of our Board of Trustees. Because the Delaware Trustee delegates substantially all of its authority over our operations to our Board of Trustees, the Delaware Trustee itself is not registered in any capacity with the SEC.
Item 11.
Executive Compensation.
(a)
Compensation of Executive Officers
As an externally managed BDC, we rely on the services of Guggenheim as investment advisor under the Investment Advisory Agreement. Guggenheim also provides administrative services to the Company under an Administrative Services Agreement. Of the Company’s executive officers, Kevin Robinson, Senior Vice President, and Dina DiLorenzo, Senior Vice President, serve as executive officers of Guggenheim. None of our officers receive direct compensation from us. Our Chief Compliance Officer is compensated indirectly by us through a contractual compliance services agreement with Vigilant Compliance, LLC. Guggenheim is reimbursed by us for the allocable portion of administrative services performed by some of the Company's executive officers.
(b)
Compensation of Independent Trustees
The Board of Trustees is responsible for evaluating and approving trustee compensation; making decisions on trustee compensation, which are based on, among other things, a review of compensation data of comparable BDCs and investment companies.
In fiscal year 2017, the compensation schedule for each Independent Trustee consisted of a $70,000 annual retainer fee, $2,500 for participation in each regular in-person Board of Trustees meetings, $1,000 for (i) all committee meetings held during any regular Board of Trustees meeting and (ii) telephonic meetings of the Board of Trustees and committees, $500 for consideration and approval of resolutions submitted for unanimous written consent, and reasonable out-of-pocket expenses incurred in connection with attending the in-person meetings of the Board of Trustees and committee. In addition, the Audit Committee chairman was compensated with a $10,000 annual retainer fee. Each Independent Trustee also earned a monthly retainer of $7,500 as a member of the Special Committee that oversaw the advisor replacement and transition process. In addition the Special Committee chairman earned a monthly retainer of $1,500 for chairman leadership duties. The table below sets forth the compensation received by each Independent Trustee from the Master Fund for the fiscal year ending December 31, 2017; the Independent Trustees did not receive

57

any additional compensation from the Feeder Funds and compensation for the Delaware Trustee and Independent Trustees' travel expenses are not included in the table below.
INDEPENDENT TRUSTEE COMPENSATION
Fiscal Year ended December 31, 2017
Independent Trustee Names
 
Fees earned or paid in cash
 
Total
Marc S. Goodman
 
$
167,839

 
$
167,839

Eric Rosenblatt
 
166,839

 
166,839

Peter E. Roth
 
183,306

 
183,306

 
 
$
517,984

 
$
517,984

In fiscal year 2018, the compensation schedule for each Independent Trustee consists of a $70,000 annual retainer fee, $2,500 for participation in each regular in-person Board of Trustees meetings, $1,000 for (i) all committee meetings held during any regular Board of Trustees meeting and (ii) telephonic meetings of the Board of Trustees and committees, $250 for consideration and approval of co-investment transaction resolutions submitted for unanimous written consent, and reasonable out-of-pocket expenses incurred in connection with attending Board of Trustees and committee meetings. In addition, the Audit Committee chairman is compensated with a $10,000 annual retainer fee.

58

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters.
The following table sets forth, as of the date of this Report, information with respect to the beneficial ownership of our Shares by:
•
each person known to us to beneficially own more than 5% of the outstanding Common Shares,
•
each of our Trustees and each executive officer, and 
•
all of our Trustees and executive officers as a group.
Beneficial ownership is determined in accordance with the rules of the SEC and includes voting or investment power with respect to the securities. There are no Shares subject to options that are currently exercisable or exercisable within 60 days of the date of this Report. Ownership information for those persons who beneficially own 5% or more of our Shares is based upon information furnished by the our transfer agent and other information provided by such persons, if available. A shareholder that owns more than 25% of our Shares is deemed to control us (as such term is defined in the 1940 Act).
Name of Beneficial Owner (1)
Number
Percentage of 
current ownership (2)
Beneficial Owners of More Than 5%:
 
 
Daniel Cane, Boca Raton, FL
89,643

5.6
%
 
 
 
Trustees and Executive Officers:
 
 
Trustees:
 
 
Matthew S. Bloom (3)
—

—
%
Kevin H. Gundersen
—

—
%
Marc S. Goodman
—

—
%
Eric Rosenblatt
—

—
%
Peter E. Roth
—

—
%
 
 
 
Executive Officers:
 
 
Paul S. Saint-Pierre, Chief Financial Officer and Secretary
1,237

0.1
%
Kevin M. Robinson, Senior Vice President
—

—
%
Dina DiLorenzo, Senior Vice President
—

—
%
Richard Cheung, Senior Vice President
—

—
%
John V. Palmer, Senior Vice President
1,125

0.1
%
Robert F. Amweg, Chief Compliance Officer
—

—
%
All Trustees and executive officers as a group (11 persons):
2,362

0.2
%
_____________________
(1)
Beneficial ownership has been determined in accordance with Rule 13d-3 under the Exchange Act.
(2)
Based on a total of 1,610,323 Common Shares issued and outstanding as of March 5, 2018.
(3)
Matthew S. Bloom is also the Chief Executive Officer and President of the registrant.
Item 13. Certain Relationships and Related Transactions and Trustee Independence.
Potential Conflicts of Interest
The members, directors, officers and other personnel of Guggenheim allocate their time between advising us and managing other investment and business affairs in an appropriate manner. However, Guggenheim will continue to devote the time, resources and other services necessary to managing its other investment and business activities and Guggenheim is not precluded from conducting activities unrelated to our business affairs. As a result of these business activities, Guggenheim may have conflicts of interest in allocating management time, services and functions among us and other business ventures or clients.
We may compete with other advisory clients or affiliates of Guggenheim for investments, subjecting Guggenheim and its affiliates to certain conflicts of interest in evaluating the suitability of investment opportunities or making acquisitions on our behalf.

59

Guggenheim and its affiliates may give advice and recommend securities to other clients which may differ from advice given to, or securities recommended or bought for, us even though their investment objectives may be similar to ours. As a result, Guggenheim may at certain times be simultaneously seeking to purchase or dispose of investments for the Master Fund and for other clients for which they serve as advisor.
To the extent not restricted by confidentiality requirements or applicable law, Guggenheim may apply experience and information gained in providing services to our portfolio companies in providing services to competing companies invested in by our affiliates’ other clients.
As a BDC, the Master Fund is limited in its ability to invest in any portfolio company in which an affiliate’s other client has an investment. The Master Fund is also limited in its ability to co-invest in a portfolio company with Guggenheim or one or more of its affiliates. Some of these co-investments are only permitted pursuant to reliance on previous no-action letters or an exemptive order from the SEC.
From time to time, and to the extent consistent with the 1940 Act and the rules and regulations promulgated thereunder, or with the co-investment transaction exemptive relief the Master Fund received from the SEC, the Master Fund and other clients for which Guggenheim provides investment management services or carries on investment activities may make investments at different levels of an investment entity’s capital structure or otherwise in different classes of an issuer’s securities. These investments may inherently give rise to conflicts of interest or perceived conflicts of interest between or among the various classes of securities that may be held by the Master Fund and such other clients, including in the case of financial distress of the investment entity.
From time to time, and to the extent consistent with the 1940 Act and the rules and regulations promulgated thereunder, or with the co-investment transaction exemptive relief the Master Fund received from the SEC, Guggenheim and its affiliates may receive capital structuring fees and loan administration fees in connection with our investments. Guggenheim and its affiliates are obligated to remit to the Master Fund any earned capital structuring fees and loan administration fees based on its pro rata portion of the co-investment transactions in which it participates.
Guggenheim and its affiliates may advise a broad range of investment funds, vehicles, and other accounts, including proprietary vehicles, that make investments worldwide. Guggenheim may also make investments for its own account.
By reason of the advisory, investment banking, and/or other activities of Guggenheim and its affiliates, Guggenheim may acquire confidential or material non-public information or be restricted from initiating transactions in certain securities. This may also happen if, for example, any members of the board of directors of a portfolio company are nominated or designated by Guggenheim or any of its affiliates. Guggenheim will not be free to divulge, or to act upon, any such confidential or material non-public information, and because of these restrictions, Guggenheim may not be able to initiate a transaction for the Master Fund that they otherwise might have initiated (including taking a new position or adding to an existing position). As a result, the Master Fund may be frozen in an investment position that it otherwise might have liquidated or closed out, or may not be able to acquire a position that it might otherwise have acquired.
Guggenheim and its affiliates are not restricted from forming additional investment funds, from entering into other investment advisory relationships, or from engaging in other business activities, even though such activities may compete with us or may require substantial resources.
Guggenheim may have, or enter into, advisory relationships with other advisory clients that could lead to circumstances in which a conflict of interest between Guggenheim and its advisory clients could exist or develop. In addition, to the extent that another client of Guggenheim holds a different class of securities of the same issuer than the Master Fund, the interest of such client and the interest of the Master Fund may not be aligned. As a result of these conflicts and restrictions, Guggenheim may be unable to implement the investment strategies of the Master Fund as effectively as they could have in the absence of such conflicts or restrictions. In order to avoid these conflicts and restrictions, Guggenheim may choose to exit these investments prematurely and, as a result, we, through our investment in the Master Fund, would forgo any future positive return associated with such investments.
No rebates or give-ups may be received by Guggenheim or its affiliates, nor may Guggenheim participate in any reciprocal business arrangements that would circumvent the prohibition of rebates or give-ups.
Various potential and actual conflicts of interest may arise as a result of the investment banking, commercial banking, asset management, financing and financial advisory services, and products provided by Guggenheim and its affiliates. Guggenheim and its affiliates may purchase, hold, and sell, both for its accounts or for the account of its clients, on a principal or agency basis, loans, securities, and other obligations and financial instruments and engage in private equity investment activities. Subject to applicable law, Guggenheim and its affiliates will not be restricted in their performance of any such services or in the types of debt or equity investments that they may make. In conducting the foregoing activities, Guggenheim and its affiliates will be acting for their own account or the account of their clients and, subject to applicable law, will have no obligation to act in the interest of the Company.
Transactions with Related Persons, Promoters and Certain Control Persons
Guggenheim may be deemed a promoter and control person of the Master Fund. From inception through September 10, 2017, the Master Fund was party to the Prior Investment Advisory Agreement and the Prior Administrative Services Agreement

60

with CCA. On August 10, 2017, CCA resigned as the Master Fund's investment advisor and administrator, and the Board of Trustees selected Guggenheim to perform the Master Fund's investment advisory and administrative responsibilities, both events concurrently effective on September 11, 2017. The Master Fund is currently party to the Investment Advisory Agreement and the Administrative Services Agreement with Guggenheim. Guggenheim earns investment advisory fees, performance-based incentive fees, and is reimbursed for the costs of providing administrative services.
Under the terms of the Investment Advisory Agreement, Guggenheim is responsible for performing the following tasks:
•
determining the composition and allocation of the Master Fund's portfolio, the nature and timing of the changes to its portfolio, and the manner of implementing such strategies;
•
identifying, evaluating, negotiating, and structuring the investments made by the Master Fund;
•
performing due diligence on prospective portfolio companies;
•
executing, closing, servicing, and monitoring the investments made by the Master Fund;
•
arrangement of debt financing;
•
determining the securities and other assets that the Master Fund will purchase, retain, or sell; and
•
providing the Master Fund with such other investment advisory, research, and related services as the Master Fund may, from time to time, reasonably require for the investment of its capital.
Guggenheim is responsible for identifying, evaluating, negotiating, and structuring the Master Fund's investments. These activities will be carried out by its investment teams and are subject to the oversight of Guggenheim’s senior investment personnel. Certain affiliated co-investment transactions, to the extent permitted by an SEC exemptive order, may require the additional approval of our Independent Trustees Committee.
During 2017 we incurred $2.2 million in investment advisory fees which were payable to Guggenheim. During 2017 and 2016, we incurred $5.2 million and $3.5 million, respectively, in investment advisory fees which were payable to CCA.
Guggenheim also oversees our day-to-day operations, including the provision of general ledger accounting, fund accounting, investor relations, and other administrative services. Guggenheim also performs, or oversees the performance of, our corporate operations and required administrative services, which includes being responsible for the financial records that we are required to maintain and preparing reports for our shareholders and reports filed with the SEC. In addition, Guggenheim assists us in calculating our net asset value, oversees the preparation and filing of tax returns, the printing and dissemination of reports to our shareholders, and generally oversees the payment of our expenses and the performance of administrative and professional services rendered to us by others.
For providing these services, facilities, and personnel, we reimburse Guggenheim for administrative expenses it incurs in performing its obligations. The amount of this reimbursement is set at the lesser of (i) Guggenheim’s actual costs and (ii) the amount that we would be required to pay for comparable administrative services in the same geographic location. Guggenheim is required to allocate the cost of such services to us based on objective factors such as total assets, revenues, time allocations, and/or other reasonable metrics. Our Board of Trustees assesses the reasonableness of such reimbursements based on the breadth, depth, and quality of such services as compared to the estimated cost to us of obtaining similar services from third-party providers known to be available. In addition, our Board of Trustees considers whether any single third-party service provider would be capable of providing all such services at comparable cost and quality. Finally, our Board of Trustees compares the total amount paid to Guggenheim for such services as a percentage of our net assets to the same ratio as reported by other comparable BDCs. We will not reimburse Guggenheim for any services for which it receives a separate fee, or for rent, depreciation, utilities, capital equipment, or other administrative items allocated to a controlling person of Guggenheim. During 2017 and 2016, $0.5 million and $0.4 million, respectively, was paid to CCA and Guggenheim to cover personnel expenses, which amount includes both cash compensation and employee benefits, excludes amounts paid by CCA and Guggenheim to their respective executive officers (which are not reimbursed by us), and includes an allocation of office rental expenses and of certain other overhead expenses.
Each of the Investment Advisory Agreement and the Administrative Services Agreement, unless earlier terminated as described below, will remain in effect for two years, and thereafter shall continue automatically for successive one-year periods, if approved annually by (i) a majority of our Independent Trustees, (ii) our Board of Trustees or the holders of a majority of our outstanding voting securities in the case of the Investment Advisory Agreement, and (iii) our Board of Trustees in the case of the Administrative Services Agreement.
Each of the Investment Advisory Agreement and the Administrative Services Agreement will automatically terminate in the event of its assignment. In accordance with the 1940 Act, the Master Fund may terminate the Investment Advisory Agreement and the Administrative Services Agreement with Guggenheim upon 60 days’ written notice. The decision to terminate any agreement may be made by a majority of our Independent Trustees or the holders of a majority of our outstanding Shares.
Guggenheim will be permitted to voluntarily terminate the Investment Advisory Agreement and/or the Administrative Services Agreement, upon 120 days’ prior written notice.
Under the Investment Advisory Agreement, the Master Fund expects, to the extent permitted by applicable law and in the discretion of the Board of Trustees, to indemnify Guggenheim and certain of its affiliates.

61

Additionally, as a BDC, the Master Fund must offer managerial assistance to its EPCs. This managerial assistance may include monitoring the operations of the Master Fund's portfolio companies, participating in board and management meetings, consulting with and advising officers of the Master Fund's EPCs, and providing other organizational and financial guidance. Guggenheim makes available such managerial assistance, on the Master Fund' behalf, to its EPCs, whether or not they request this assistance. The Master Fund may receive fees for these services and will reimburse Guggenheim for their allocated costs in providing such assistance, subject to review and approval by its Board of Trustees.
Indebtedness to Related Party
In 2015, the Master Fund's Board of Trustees and WPC's board of directors approved unsecured loans to the Master Fund of up to $50.0 million in the aggregate. The Company repaid all outstanding balances under the Promissory Notes on December 17, 2015.
Policies and Procedures With Respect to Related Party Transactions
The Boards of the Company and the Master Fund (including all of the Independent Trustees) have approved policies and procedures for the oversight, review and approval of transactions involving the Company or the Master Fund and persons related to the Company or the Master Fund. For example, the Board of the Master Fund has approved procedures for the calculation of management and incentive fees payable to Guggenheim and for the reimbursement of organizational and offering expenses paid by Guggenheim. The Company has also adopted a Code of Ethics, prohibiting its Access Persons (as that term is defined under the 1940 Act) and other related parties from engaging in any business transaction or arrangement for personal profit that is not in the best interests of the Company or its shareholders in violation of the fiduciary duty owed to the Company and its shareholders.
Further, the Audit Committee is required by its charter to review with both the Company's management and its independent accountants all related-party transactions or dealings with parties related to the Company, and the Independent Trustees Committee reviews and approves the payment of reimbursements to the administrator for certain costs allocated to the Company pursuant to the Administrative Services Agreement.
Trustee Independence
We define Independent Trustees as those trustees who (i) are not “interested persons” of us as defined in Section 2(a)(19) of the 1940 Act, and (ii) meet the independence requirements of Section 10A(m)(3) of the Exchange Act, and the rules and regulations of the SEC thereunder and under the Securities Act. A list of our interested and independent trustees is presented in Item 10. Directors, Executive Officers and Corporate Governance.
Item 14. Principal Accountant Fees and Services.
The following table summarizes the audit fees and non-audit related fees accrued or paid to PricewaterhouseCoopers LLP (the "Independent Accountant") for professional services performed for the Company's fiscal years ended December 31, 2017 and December 31, 2016:
Fiscal Year
 
Audit Fees
 
Audit-Related Fees (1)
 
Tax Fees (2)
2017
 
$
90,000

 
$
17,000

 
$
7,250

2016
 
$
90,500

 
$
19,500

 
$
7,200

The following table summarizes the audit-related fees and non-audit related fees accrued or paid to the Independent Accountant for professional services performed for our former investment adviser, the Master Fund, and our affiliated Feeder Funds in fiscal years ended December 31, 2017 and December 31, 2016.
 
 
CCA
 
GCIF
 
GCIF 2016T
 
GCIF 2018T
Fiscal Year
 
Tax Fees (2)
 
Tax Fees (2)
 
 Tax Fees (2)
 
 Audit-Related and Tax Fees (1)(2)
2017
 
$
6,200

 
$
17,000

 
$
7,250

 
$
13,000

2016
 
$
6,000

 
$
16,475

 
$
26,700

 
$
18,000

______________________
(1)
Audit-Related Fees: This category consists of those fees accrued or billed to the named entity by the Independent Accountant in connection with its review of the named entity's registration statements.
(2)
Tax Fees: This category consists of fees accrued or billed to the named entity by the Independent Accountant for tax compliance services and the preparation of income tax returns.

62

Audit Committee's Pre-Approval Policy on Audit and Non-Audit Services Performed by the Independent Registered Public Accounting Firm
The Company maintains an Audit Committee charter that, among other things, mandates that the Audit Committee:
•
appoint and retain each year a firm or firms of independent accountants to audit the accounts and records of the Companies, to approve the terms of compensation of such Independent Accountant and to terminate such Independent Accountant as they deem appropriate;
•
pre-approve the engagement of the Independent Accountant to render audit and/or permissible non-audit services (including the fees charged and proposed to be charged by the Independent Accountant), subject to the de minimis exceptions under Section 10A(i)(1)(B) of the Exchange Act, and as otherwise required by law; and
•
pre-approve non-audit services (subject to the de minimis exceptions under Section 10A(i)(1)(B) of the Exchange Act) rendered by the Independent Accountant to the Company's investment adviser (not including any sub-adviser whose role is primarily portfolio management and is sub-contracted or overseen by another investment adviser), and to any entity controlling, controlled by or under common control with its investment adviser that provides ongoing services to the Company if the scope of the non-audit related services under the engagement relates directly to the operations and financial reporting of the Company.
All of the audit and non-audit services provided by the independent registered public accounting firm for which fees were incurred by us and our affiliates for fiscal years ended December 31, 2017 and December 31, 2016 were pre-approved by the Audit Committee in accordance with its pre-approval policy.

63

PART IV
Item 15. Exhibits and Consolidated Financial Statements.
a.
The following financial statements of the registrant are filed as part of this Report in Part II. Item 8. Financial Statements and Supplementary Data.
Financial Statements
Page
Report of Independent Registered Public Accounting Firm
Statements of Assets and Liabilities as of December 31, 2017 and December 31, 2016 (audited)
Statements of Operations for the Years Ended December 31, 2017, 2016 and for the period from July 31, 2015 (inception) to December 31, 2015 (audited)
Statements of Changes in Net Assets for the Years Ended December 31, 2017, 2016 and for the period from July 31, 2015 (inception) to December 31, 2015 (audited)
Statements of Cash Flows for the Year Ended December 31, 2017, 2016 and for the period from July 31, 2015 (inception) to December 31, 2015 (audited)
Notes to Financial Statements (audited)
b.
The consolidated financial statements of Guggenheim Credit Income Fund (the Master Fund) are filed because they are not presented in the financial statements or notes in this Report in Part II. Item 8. Financial Statements and Supplementary Data.
Guggenheim Credit Income Fund Consolidated Financial Statements
Page
Report of Independent Registered Public Accounting Firm
Consolidated Statements of Assets and Liabilities as of December 31, 2017 and 2016 (audited)
Consolidated Statements of Operations for the Years Ended December 31, 2017, 2016 and 2015 (audited)
Consolidated Statements of Changes in Net Assets for the Years Ended December 31, 2017, 2016 and 2015 (audited)
Consolidated Statements of Cash Flows for the Years Ended December 31, 2017, 2016 and 2015 (audited)
Consolidated Schedules of Investments for the Years Ended December 31, 2017 and 2016 (audited)
Notes to Consolidated Financial Statements (audited)

64

c.
The following exhibits are filed or incorporated as part of this Report.
3.1

 
 
 
 
3.2

  
 
 
3.3

  
 
 
 
3.4

 
 
 
 
4.1

 
 
 
 
10.1

  
 
 
10.2

  
 
 
10.3

 
 
 
 
10.4

 
 
 
 
10.5

 
 
 
 
10.6

 
 
 
 
10.7

 
 
 
 
10.8

 
 
 
 
10.9

 
 
 
 
10.10

 
 
 
 
10.11

 
 
 
 
14.1

 
 
 
 
14.2

 
 
 
 

65

Item 16.     Form 10-K Summary.
None.


66
Notes to Consolidated Financial Statements






SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
 
GUGGENHEIM CREDIT INCOME FUND - I
 
 
 
Date:
March 14, 2018
By:
/s/ Matthew S. Bloom  
 
 
 
MATTHEW S. BLOOM
 
 
 
Chief Executive Officer
 
 
 
(Principal Executive Officer)
 
 
 
Date:
March 14, 2018
By:
/s/ Paul S. Saint-Pierre        
 
 
 
PAUL S. SAINT-PIERRE
 
 
 
Chief Financial Officer
 
 
 
(Principal Financial Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature
Title
Date
/s/ Matthew S. Bloom
 
 
Matthew S. Bloom
Chief Executive Officer, President and Trustee
March 14, 2018
 
(Principal Executive Officer)
 
 
 
 
/s/ Paul S. Saint-Pierre
 
 
Paul S. Saint-Pierre
Chief Financial Officer
March 14, 2018
 
(Principal Financial Officer)
 
 
 
 
/s/ Kevin H. Gundersen
 
 
Kevin H. Gundersen
Trustee
March 14, 2018
 
 
 
/s/ Marc S. Goodman
 
 
Marc S. Goodman
Trustee
March 14, 2018
 
 
 
/s/ Eric Rosenblatt
 
 
Eric Rosenblatt
Trustee
March 14, 2018
 
 
 
/s/ Peter E. Roth
 
 
Peter E. Roth
Trustee
March 14, 2018


67
Notes to Consolidated Financial Statements






Item 8. Consolidated Financial Statements and Supplementary Data.
Report of Independent Registered Public Accounting Firm
To the Board of Trustees and Shareholders of Guggenheim Credit Income Fund:

Opinion on the Financial Statements
We have audited the accompanying consolidated statements of assets and liabilities, including the consolidated schedule of investments, of Guggenheim Credit Income Fund and its subsidiary as of December 31, 2017 and 2016 and the related consolidated statements of operations, changes in net assets and cash flows for each of the three years in the period ended December 31, 2017, including the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2017 and 2016, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2017 in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits of these consolidated financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our procedures included confirmation of investments owned as of December 31, 2017 and 2016 by correspondence with the custodian and brokers; when replies were not received from brokers, we performed other auditing procedures. We believe that our audits provide a reasonable basis for our opinion.


/s/ PricewaterhouseCoopers LLP

New York, New York
March 12, 2018

We have served as the auditor of one or more investment companies in the Guggenheim Credit Income Funds business development company group since 2015.


F - 1
Notes to Consolidated Financial Statements






GUGGENHEIM CREDIT INCOME FUND
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
(in thousands, except share and per share amounts)
 
December 31, 2017
 
December 31, 2016
Assets
 
 
 
Investments at fair value (amortized cost of $369,530 and $272,996, respectively)
$
372,434

 
$
275,084

Cash
1,294

 
6,593

Restricted cash
24,326

 
19,575

Interest and dividend income receivable
2,212

 
1,557

Principal receivable
114

 
2,521

Receivable from related parties
130

 
—

Prepaid expenses and other assets
177

 
102

Total assets
$
400,687

 
$
305,432

 
 
 
 
Liabilities
 
 
 
Credit facility payable, net of financing costs
$
148,988

 
$
124,505

Payable for investments purchased
—

 
1,093

Accrued investment advisory fee
596

 
489

Accrued performance-based incentive fee
1,334

 
536

Unrealized depreciation on foreign currency forward contracts
199

 
8

Payable to related parties
168

 
33

Accrued professional services fees
476

 
436

Accounts payable, accrued expenses and other liabilities
445

 
266

Total liabilities
152,206

 
127,366

Commitments and contingencies (Note 8. Commitments and Contingencies)
 
 
 
Net Assets
$
248,481

 
$
178,066

 
 
 
 
Components of Net Assets:
 
 
 
Common shares, $0.001 par value, 1,000,000,000 shares authorized, 29,151,096 and 21,016,797 shares issued and outstanding at December 31, 2017 and December 31, 2016, respectively
$
29

 
$
21

Paid-in-capital in excess of par value
245,721

 
176,411

Accumulated distributions in excess of net investment income
(1,340
)
 
(445
)
Accumulated undistributed net realized gain
1,366

 
—

Net unrealized appreciation
2,705

 
2,079

Net assets
$
248,481

 
$
178,066

Net asset value per Common Share
$
8.52

 
$
8.47

See Notes to Consolidated Financial Statements.


F - 2
Notes to Consolidated Financial Statements






GUGGENHEIM CREDIT INCOME FUND
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share amounts)
 
Year Ended
 
Year Ended
 
Year Ended
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
Investment Income
 
 
 
 
 
Interest income
$
29,993

 
$
12,120

 
$
3,228

Dividend income
—

 
37

 
99

Fee income
916

 
251

 
28

Total investment income
30,909

 
12,408

 
3,355

Operating Expenses
 
 
 
 
 
Interest expense (related party)
—

 
—

 
188

Interest expense
6,535

 
3,354

 
70

Administrative services
194

 
121

 
66

Related party reimbursements
471

 
384

 
97

Investment advisory fee
7,396

 
3,473

 
1,274

Performance-based incentive fee
818

 
536

 
—

Custody services
85

 
77

 
27

Trustees fees
467

 
367

 
103

Professional services fees
976

 
1,065

 
576

Advisor transition costs
798

 
—

 
—

Other expenses
249

 
453

 
133

Total expenses before management fees waiver and reimbursement of advisor transition costs
17,989

 
9,830

 
2,534

Management fees waiver
(20
)
 
—

 
(872
)
Reimbursement of advisor transition costs
(798
)
 
—

 
—

Total expenses
17,171

 
9,830

 
1,662

Net investment income
13,738

 
2,578

 
1,693

Realized and unrealized gain (loss):
 
 
 
 
 
Net realized gains (losses) on:
 
 
 
 
 
Investments
4,790

 
560

 
42

Foreign currency forward contracts
(1,327
)
 
—

 
—

Foreign currency transactions
(119
)
 
3

 
—

Net realized gains
3,344

 
563

 
42

Net change in unrealized appreciation (depreciation) on:
 
 
 
 
 
Investments
817

 
7,775

 
(5,688
)
Foreign currency forward contracts
(191
)
 
(8
)
 
—

Net change in unrealized appreciation (depreciation)
626

 
7,767

 
(5,688
)
Net realized and unrealized gains (losses)
$
3,970

 
$
8,330

 
$
(5,646
)
Net increase (decrease) in net assets resulting from operations
$
17,708

 
$
10,908

 
$
(3,953
)
Per Common Share information:
 
 
 
 
 
Net investment income per Common Share outstanding - basic and diluted
$
0.50

 
$
0.21

 
$
0.30

Earnings (loss) per Common Share - basic and diluted (Note 9. Earnings Per Common Share)
$
0.64

 
$
0.88

 
$
(0.71
)
Weighted average Common Shares outstanding (basic and diluted)
27,524,615

 
12,370,464

 
5,571,531

See Notes to Consolidated Financial Statements.


F - 3
Notes to Consolidated Financial Statements






GUGGENHEIM CREDIT INCOME FUND
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS
 (in thousands, except share and per share amounts)
 
Year Ended
 
Year Ended
 
Year Ended
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
Operations:
 
 
 
 
 
Net investment income
$
13,738

 
$
2,578

 
$
1,693

Net realized gains
3,344

 
563

 
42

Net change in unrealized appreciation (depreciation)
626

 
7,767

 
(5,688
)
Net increase (decrease) in net assets resulting from operations
17,708

 
10,908

 
(3,953
)
Shareholder distributions:
 
 
 
 
 
Distributions from net investment income
(13,738
)
 
(2,593
)
 
(1,693
)
Distributions from realized gains
(1,978
)
 
(595
)
 
(10
)
Distributions in excess of net investment income
(962
)
 
(497
)
 
—

Net decrease in net assets from shareholder distributions
(16,678
)
 
(3,685
)
 
(1,703
)
Capital share transactions:
 
 
 
 
 
Issuance of Common Shares
70,676

 
124,139

 
2,360

Repurchase of Common Shares
(1,291
)
 
—

 
—

Net increase in net assets resulting from capital share transactions
69,385

 
124,139

 
2,360

Total increase (decrease) in net assets
70,415

 
131,362

 
(3,296
)
Net assets at beginning of year
178,066

 
46,704

 
50,000

Net assets at end of year
$
248,481

 
$
178,066

 
$
46,704

Capital share activity:
 
 
 
 
 
Common Shares outstanding at the beginning of the year
21,016,797

 
5,840,060

 
5,555,556

Common Shares issued from subscriptions
8,285,299

 
15,176,737

 
284,504

Repurchase of Common Shares outstanding
(151,000
)
 
—

 
—

Common Shares outstanding at the end of the year
29,151,096

 
21,016,797

 
5,840,060

Distributions per Common Share
$
0.59

 
$
0.24

 
$
0.30

Undistributed (distributions in excess of) net investment income at end of year
(1,340
)
 
(445
)
 
15

See Notes to Consolidated Financial Statements.


F - 4
Notes to Consolidated Financial Statements






GUGGENHEIM CREDIT INCOME FUND
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
 
Year Ended
 
Year Ended
 
Year Ended
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
Operating activities
 
 
 
 
 
Net increase (decrease) in net assets resulting from operations
$
17,708

 
$
10,908

 
$
(3,953
)
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash used in operating activities:
 
 
 
 
 
Paid-in-kind income
(288
)
 
(37
)
 
(98
)
Amortization of premium/accretion on investments, net
(1,294
)
 
(683
)
 
(65
)
Proceeds from sales of investments
56,581

 
44,048

 
17,771

Proceeds from paydowns on investments
92,021

 
35,769

 
678

Purchase of investments
(238,763
)
 
(267,620
)
 
(102,158
)
Net realized gain on investments
(4,790
)
 
(560
)
 
(42
)
Net change in unrealized (appreciation) depreciation on investments
(817
)
 
(7,775
)
 
5,688

Net change in unrealized depreciation on foreign currency forward contracts
191

 
8

 
—

Amortization of deferred financing costs
483

 
460

 
19

(Increase) decrease in operating assets:
 
 
 
 
 
Interest and dividend income receivable
(655
)
 
(1,027
)
 
(530
)
Principal receivable
2,407

 
(2,498
)
 
(23
)
Receivable from related parties
(130
)
 
—

 
—

Prepaid expenses and other assets
(75
)
 
(12
)
 
(22
)
Increase (decrease) in operating liabilities:
 
 
 
 
 
Payable for investments purchased
(1,093
)
 
(3,137
)
 
4,230

Accrued investment advisory fee
107

 
341

 
148

Accrued performance-based incentive fee
798

 
536

 
—

Payable to related parties
135

 
(2
)
 
35

Accrued professional services fees
40

 
212

 
224

Accounts payable, accrued expenses and other liabilities
179

 
77

 
121

Net cash used in operating activities
(77,255
)
 
(190,992
)
 
(77,977
)
Financing activities
 
 
 
 
 
Issuance of Common Shares
70,676

 
124,139

 
2,360

Repurchase of Common Shares
(1,291
)
 
—

 
—

Promissory notes payable to related party borrowings
—

 
—

 
33,000

Promissory notes payable to related party repayment
—

 
—

 
(33,000
)
Credit facility borrowings
24,000

 
87,000

 
39,000

Payment of financing costs
—

 
(219
)
 
(1,755
)
Distributions paid
(16,678
)
 
(3,685
)
 
(1,703
)
Net cash provided by financing activities
76,707

 
207,235

 
37,902

Net increase (decrease) in restricted and unrestricted cash
(548
)
 
16,243

 
(40,075
)
Restricted and unrestricted cash, beginning of year
26,168

 
9,925

 
50,000

Restricted and unrestricted cash, end of year
$
25,620

 
$
26,168

 
$
9,925

Reconciliation of restricted and unrestricted cash
 
 
 
 
 
Cash
1,294

 
6,593

 
3,380

Restricted cash
24,326

 
19,575

 
6,545

Total restricted and unrestricted cash
$
25,620

 
$
26,168

 
$
9,925

Supplemental disclosure of cash flow information and non-cash financing activities:
 
 
 
 
 
Cash paid for interest
$
5,928

 
$
2,752

 
$
188

Financing cost payable
$
—

 
$
—

 
$
226

See Notes to Consolidated Financial Statements.

F - 5
GUGGENHEIM CREDIT INCOME FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2017 (in thousands)
Portfolio Company (1) (2) (3)
 
Footnotes
 
Investment
 
Spread
Above
Reference
Rate (4)
 
Interest
Rate (4) (5)
 
Maturity Date
 
Principal / Par Amount / Shares (6)
 
Amortized Cost (7)
 
Fair Value
 
% of Net Assets
INVESTMENTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt investments - 149.6%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aerospace & Defense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advanced Integration Technology
 
(12)(15)
 
Senior Secured Loans - First Lien
 
L+4.75%
 
6.32%
 
4/3/2023
 
7,541

 
$
7,449

 
$
7,598

 
3.1
%
National Technical Systems
 
(15)
 
Senior Secured Loans - First Lien
 
L+6.25%
 
7.61%
 
6/14/2021
 
3,488

 
3,459

 
3,400

 
1.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tronair, Inc
 
(15)
 
Senior Secured Loans - First Lien
 
L+4.75%
 
6.16%
 
9/8/2023
 
3,950

 
3,913

 
3,920

 
1.6
%
Tronair, Inc
 
(15)
 
Senior Secured Loans - Second Lien
 
L+8.75%
 
10.16%
 
9/6/2024
 
4,000

 
3,876

 
3,882

 
1.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7,789

 
7,802

 
3.1
%
Total Aerospace & Defense
 
 
 
 
 
 
 
 
 
 
 
18,697

 
18,800

 
7.6
%
Automotive
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accuride Corp.
 
(15)
 
Senior Secured Loans - First Lien
 
L+5.25%
 
6.94%
 
11/10/2023
 
11,880

 
11,488

 
12,103

 
4.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Express Oil
 
(13)(15)
 
Senior Secured Loans - First Lien
 
L+6.75%
 
8.32%
 
6/14/2024
 
2,363

 
2,313

 
2,313

 
0.9
%
Express Oil (Delayed Draw)
 
(8)(13)(15)
 
Senior Secured Loans - First Lien
 
L+6.75%
 
8.37%
 
6/14/2024
 
821

 
813

 
796

 
0.3
%
Express Oil (Revolver)
 
(8)(13)(15)(18)
 
Senior Secured Loans - First Lien
 
L+6.75%
 
N/A
 
6/14/2022
 
—

 
(27
)
 
(27
)
 
—
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,099

 
3,082

 
1.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Humanetics
 
(15)
 
Senior Secured Loans - First Lien
 
L+6.00%
 
7.57%
 
7/12/2022
 
8,521

 
8,331

 
8,388

 
3.4
%
Humanetics (Revolver)
 
(8)(13)(15)(18)
 
Senior Secured Loans - First Lien
 
L+6.00%
 
N/A
 
7/12/2022
 
—

 
(8
)
 
(46
)
 
—
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8,323

 
8,342

 
3.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mavis Tire Supply, LLC
 
(15)
 
Senior Secured Loans - First Lien
 
L+5.25%
 
6.67%
 
11/2/2020
 
2,925

 
2,899

 
2,902

 
1.2
%
Total Automotive
 
 
 
 
 
 
 
 
 
 
 
25,809

 
26,429

 
10.6
%
Banking, Finance, Insurance & Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C-III Capital Partners
 
(11)(15)
 
Senior Secured Loans - First Lien
 
L+9.00%
 
10.56%
 
8/8/2021
 
1,233

 
1,195

 
1,233

 
0.5
%
Total Banking, Finance, Insurance & Real Estate
 
 
 
 
 
 
 
 
 
1,195

 
1,233

 
0.5
%
Beverage, Food & Tobacco
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Addo Foods Group
 
UK(10)(11)(15)
 
Senior Secured Loans - First Lien
 
L+8.00%
 
9.00%
 
3/14/2024
 
£10,000
 
12,154

 
13,169

 
5.3
%
Amplify Snack Brands, Inc.
 
(11)(13)
 
Senior Secured Loans - First Lien
 
 L+5.50%
 
6.88%
 
9/1/2023
 
948

 
915

 
953

 
0.4
%
Blue Harvest Fisheries
 
(15)
 
Senior Secured Loans - First Lien
 
L+7.00%
 
8.57%
 
7/29/2022
 
5,697

 
5,628

 
5,631

 
2.3
%
Chef's Warehouse, Inc.
 
(11)
 
Senior Secured Loans - First Lien
 
L+4.00%
 
5.57%
 
6/22/2022
 
4,027

 
3,966

 
4,052

 
1.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CTI Foods
 
(13)
 
Senior Secured Loans - First Lien
 
L+3.50%
 
5.07%
 
6/29/2020
 
1,477

 
1,347

 
1,344

 
0.5
%
CTI Foods
 
(15)
 
Senior Secured Loans - Second Lien
 
L+7.25%
 
8.82%
 
6/28/2021
 
5,000

 
4,706

 
3,900

 
1.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6,053

 
5,244

 
2.1
%

F - 6
GUGGENHEIM CREDIT INCOME FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2017 (in thousands)
Portfolio Company (1) (2) (3)
 
Footnotes
 
Investment
 
Spread
Above
Reference
Rate (4)
 
Interest
Rate (4) (5)
 
Maturity Date
 
Principal / Par Amount / Shares (6)
 
Amortized Cost (7)
 
Fair Value
 
% of Net Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Kar Nut Products Co.
 
(15)
 
Senior Secured Loans - First Lien
 
L+4.50%
 
5.84%
 
3/31/2023
 
935

 
927

 
927

 
0.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Parts Town, LLC
 
(13)
 
Senior Secured Loans - First Lien
 
L+4.00%
 
5.57%
 
12/4/2024
 
4,250

 
4,229

 
4,275

 
1.7
%
Parts Town, LLC
 
(13)(15)
 
Senior Secured Loans - Second Lien
 
L+8.00%
 
9.57%
 
12/4/2025
 
4,250

 
4,208

 
4,271

 
1.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8,437

 
8,546

 
3.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reddy Ice
 
 
 
Senior Secured Loans - First Lien
 
L+5.50%
 
6.83%
 
5/1/2019
 
3,616

 
3,521

 
3,595

 
1.4
%
Total Beverage, Food & Tobacco
 
 
 
 
 
 
 
 
 
 
 
41,601

 
42,117

 
16.9
%
Capital Equipment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cleaver Brooks, Inc.
 
 
 
Senior Secured Bonds
 
N/A
 
7.88%
 
3/1/2023
 
2,000

 
2,000

 
2,050

 
0.8
%
Endries Acquisition Holdings
 
(15)
 
Senior Secured Loans - First Lien
 
L+4.75%
 
6.15%
 
6/1/2023
 
623

 
618

 
618

 
0.3
%
Great Lakes Dredge and Dock
 
(11)
 
Senior Unsecured Debt
 
N/A
 
8.00%
 
5/15/2022
 
2,000

 
2,000

 
2,092

 
0.8
%
Total Capital Equipment
 
 
 
 
 
 
 
 
 
 
 
4,618

 
4,760

 
1.9
%
Chemicals, Plastics & Rubber
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ilpea Parent, Inc
 
IT(10)(11)(15)
 
Senior Secured Loans - First Lien
 
L+5.50%
 
7.07%
 
3/31/2023
 
5,826

 
5,749

 
5,848

 
2.4
%
Total Chemicals, Plastics & Rubber
 
 
 
 
 
 
 
 
 
 
 
5,749

 
5,848

 
2.4
%
Construction & Building
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fiber Composites, LLC
 
(14)(15)(20)
 
Senior Unsecured Debt
 
N/A
 
12.50%
 
6/29/2022
 
5,472

 
5,351

 
5,471

 
2.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAL Manufacturing
 
(13)(15)
 
Senior Secured Loans - First Lien
 
L+4.25%
 
5.92%
 
6/26/2023
 
5,539

 
5,451

 
5,451

 
2.2
%
GAL Manufacturing
 
(13)(15)
 
Senior Secured Loans - Second Lien
 
L+8.25%
 
9.92%
 
6/26/2024
 
6,000

 
5,878

 
5,875

 
2.4
%
GAL Manufacturing (Revolver)
 
(8)(13)(15)
 
Senior Secured Loans - First Lien
 
L+4.25%
 
—%
 
6/26/2022
 
—

 
32

 
33

 
—
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
11,361

 
11,359

 
4.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hayward Industries, Inc.
 
(13)(15)
 
Senior Secured Loans - Second Lien
 
L+8.25%
 
9.82%
 
7/18/2025
 
6,000

 
5,897

 
5,970

 
2.4
%
SRS Distribution, Inc.
 
 
 
Senior Secured Loans - Second Lien
 
L+8.75%
 
10.32%
 
2/24/2023
 
6,790

 
6,713

 
7,002

 
2.8
%
Total Construction & Building
 
 
 
 
 
 
 
 
 
 
 
29,322

 
29,802

 
12.0
%
Consumer Goods: Non-Durable
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Implus Footcare, LLC
 
(15)
 
Senior Secured Loans - First Lien
 
L+6.75%
 
8.44%
 
4/30/2021
 
4,746

 
4,700

 
4,706

 
1.9
%
Implus Footcare, LLC
 
(15)
 
Senior Secured Loans - First Lien
 
L+6.75%
 
8.35%
 
4/30/2021
 
921

 
910

 
913

 
0.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5,610

 
5,619

 
2.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mattel, Inc.
 
(11)
 
Senior Unsecured Debt
 
N/A
 
6.75%
 
12/31/2025
 
2,000

 
2,000

 
2,027

 
0.8
%
Total Consumer Goods:  Non-Durable
 
 
 
 
 
 
 
 
 
 
 
7,610

 
7,646

 
3.1
%

F - 7
GUGGENHEIM CREDIT INCOME FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2017 (in thousands)
Portfolio Company (1) (2) (3)
 
Footnotes
 
Investment
 
Spread
Above
Reference
Rate (4)
 
Interest
Rate (4) (5)
 
Maturity Date
 
Principal / Par Amount / Shares (6)
 
Amortized Cost (7)
 
Fair Value
 
% of Net Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Goods: Durable
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Williams Scotsman International, Inc.
 
(11)(13)
 
Senior Secured Bonds
 
N/A
 
7.88%
 
12/15/2022
 
700

 
700

 
721

 
0.3
%
Total Consumer Goods: Durable
 
 
 
 
 
 
 
 
 
 
 
700

 
721

 
0.3
%
Containers, Packaging & Glass
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bioplan USA, Inc.
 
 
 
Senior Secured Loans - First Lien
 
L+4.75%
 
6.32%
 
9/23/2021
 
5,512

 
5,028

 
5,411

 
2.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Resource Label Group LLC
 
(15)
 
Senior Secured Loans - First Lien
 
L+4.50%
 
6.19%
 
5/26/2023
 
2,974

 
2,947

 
2,945

 
1.2
%
Resource Label Group LLC
 
(15)
 
Senior Secured Loans - Second Lien
 
L+8.50%
 
10.19%
 
11/26/2023
 
3,000

 
2,958

 
3,000

 
1.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5,905

 
5,945

 
2.4
%
Total Containers, Packaging & Glass
 
 
 
 
 
 
 
 
 
 
 
10,933

 
11,356

 
4.6
%
Energy: Oil & Gas
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BreitBurn Energy Partners LP
 
(11)(15)(16)
 
Senior Secured Bonds
 
N/A
 
—%
 
5/18/2020
 
3,250

 
3,153

 
3,250

 
1.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ferrellgas, LP
 
(11)
 
Senior Unsecured Debt
 
N/A
 
6.75%
 
1/15/2022
 
2,250

 
2,209

 
2,081

 
0.8
%
Ferrellgas, LP
 
(11)
 
Senior Unsecured Debt
 
N/A
 
6.75%
 
6/15/2023
 
1,855

 
1,769

 
1,702

 
0.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,978

 
3,783

 
1.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Moss Creek Resources
 
(13)(15)
 
Senior Unsecured Debt
 
L+8.00%
 
9.50%
 
3/29/2022
 
9,333

 
9,148

 
9,217

 
3.7
%
Penn Virginia
 
(11)(13)(15)
 
Senior Secured Loans - Second Lien
 
L+7.00%
 
8.57%
 
9/29/2022
 
3,000

 
2,942

 
2,943

 
1.2
%
Total Energy: Oil & Gas
 
 
 
 
 
 
 
 
 
 
 
19,221

 
19,193

 
7.7
%
Healthcare & Pharmaceuticals
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Alegeus Technology LLC
 
(15)
 
Senior Secured Loans - First Lien
 
L+5.00%
 
6.69%
 
4/28/2023
 
995

 
985

 
986

 
0.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Alltech
 
(13)(15)
 
Subordinated Debt
 
L+7.75%
 
9.32%
 
7/9/2023
 
14,376

 
14,204

 
14,210

 
5.7
%
Alltech
 
(13)(15)
 
Subordinated Debt
 
L+7.75%
 
8.75%
 
7/9/2023
 
€601
 
620

 
713

 
0.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
14,824

 
14,923

 
6.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hanger, Inc.
 
(11)(15)
 
Senior Unsecured Debt
 
N/A
 
11.50%
 
8/1/2019
 
4,000

 
3,957

 
4,150

 
1.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
WIRB-Copernicus Group
 
(15)
 
Senior Secured Loans - Second Lien
 
L+9.00%
 
10.69%
 
8/15/2023
 
8,000

 
7,865

 
7,912

 
3.2
%
WIRB-Copernicus Group
 
(15)
 
Senior Secured Loans - Second Lien
 
L+9.00%
 
10.69%
 
8/15/2023
 
4,000

 
3,950

 
3,956

 
1.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
11,815

 
11,868

 
4.8
%
Total Healthcare & Pharmaceuticals
 
 
 
 
 
 
 
 
 
 
 
31,581

 
31,927

 
12.9
%
Hotel, Gaming & Leisure
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bay Club Company
 
 
 
Senior Secured Loans - First Lien
 
L+6.50%
 
8.07%
 
8/24/2022
 
7,640

 
7,470

 
7,755

 
3.1
%

F - 8
GUGGENHEIM CREDIT INCOME FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2017 (in thousands)
Portfolio Company (1) (2) (3)
 
Footnotes
 
Investment
 
Spread
Above
Reference
Rate (4)
 
Interest
Rate (4) (5)
 
Maturity Date
 
Principal / Par Amount / Shares (6)
 
Amortized Cost (7)
 
Fair Value
 
% of Net Assets
Total Hotel, Gaming & Leisure
 
 
 
 
 
 
 
 
 
 
 
7,470

 
7,755

 
3.1
%
Media: Advertising, Printing & Publishing
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Boats Group
 
(15)
 
Senior Secured Loans - First Lien
 
L+5.75%
 
7.08%
 
9/9/2022
 
6,913

 
6,847

 
6,849

 
2.7
%
Boats Group (Revolver)
 
(8)(13)(15)(18)
 
Senior Secured Loans - First Lien
 
L+5.75%
 
—%
 
8/10/2021
 
—

 
(93
)
 
(93
)
 
—
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6,754

 
6,756

 
2.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trader Interactive
 
(15)
 
Senior Secured Loans - First Lien
 
L+6.00%
 
7.50%
 
6/15/2024
 
5,626

 
5,626

 
5,536

 
2.2
%
Trader Interactive (Revolver)
 
(8)(13)(15)(18)
 
Senior Secured Loans - First Lien
 
L+6.00%
 
—%
 
6/15/2023
 
—

 
(47
)
 
(47
)
 
—
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5,579

 
5,489

 
2.2
%
Total Media: Advertising, Printing & Publishing
 
 
 
 
 
 
 
 
 
12,333

 
12,245

 
4.9
%
Media: Broadcasting & Subscription
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ProQuest, LLC
 
(15)
 
Senior Secured Loans - Second Lien
 
L+9.00%
 
10.55%
 
12/15/2022
 
531

 
522

 
515

 
0.2
%
Total Media:  Broadcasting & Subscription
 
 
 
 
 
 
 
 
 
522

 
515

 
0.2
%
Metals & Mining
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Day Aluminum, LLC
 
(14)(15)(21)
 
Senior Secured Bonds
 
N/A
 
10.00%
 
10/28/2020
 
23

 
1

 
23

 
—
%
Total Metals & Mining
 
 
 
 
 
 
 
 
 
 
 
1

 
23

 
—
%
Retail
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Belk, Inc.
 
 
 
Senior Secured Loans - First Lien
 
L+4.75%
 
6.10%
 
12/12/2022
 
2,274

 
2,079

 
1,874

 
0.8
%
Blue Nile, Inc.
 
(15)
 
Senior Secured Loans - First Lien
 
L+6.50%
 
8.19%
 
2/17/2023
 
11,700

 
11,388

 
11,788

 
4.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Med Intermediate (MyEyeDr)
 
(15)
 
Senior Secured Loans - First Lien
 
L+6.25%
 
7.82%
 
8/14/2021
 
4,792

 
4,756

 
4,825

 
1.9
%
Med Intermediate (MyEyeDr) (Delayed Draw)
 
(8)(15)
 
Senior Secured Loans - First Lien
 
L+6.25%
 
7.60%
 
8/16/2021
 
138

 
116

 
150

 
0.1
%
Med Intermediate (MyEyeDr) (Term Loan B)
 
(15)
 
Senior Secured Loans - First Lien
 
L+6.25%
 
7.82%
 
8/16/2021
 
1,253

 
1,239

 
1,262

 
0.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6,111

 
6,237

 
2.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pet Holdings ULC
 
CN(10)(11)(15)
 
Senior Secured Loans - First Lien
 
L+5.50%
 
6.84%
 
6/23/2022
 
4,444

 
4,386

 
4,433

 
1.8
%
Pet Holdings ULC (Delayed Draw)
 
CN(8)(10)(11)(15)
 
Senior Secured Loans - First Lien
 
L+5.50%
 
6.90%
 
6/23/2022
 
374

 
374

 
373

 
0.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,760

 
4,806

 
2.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Toys R Us (DIP)
 
(13)
 
Senior Secured Loans - First Lien
 
L+6.75%
 
8.32%
 
1/22/2019
 
4,000

 
3,990

 
4,017

 
1.6
%
Welcome Break
 
UK(10)(11)(15)
 
Senior Secured Loans - Second Lien
 
L+8.00%
 
8.29%
 
1/26/2023
 
£
5,989

 
7,382

 
7,985

 
3.2
%
Total Retail
 
 
 
 
 
 
 
 
 
 
 
35,710

 
36,707

 
14.8
%
Services: Business
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ACA Compliance Group
 
(15)
 
Senior Secured Loans - First Lien
 
L+4.75%
 
6.32%
 
1/30/2021
 
995
 
986

 
999

 
0.4
%

F - 9
GUGGENHEIM CREDIT INCOME FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2017 (in thousands)
Portfolio Company (1) (2) (3)
 
Footnotes
 
Investment
 
Spread
Above
Reference
Rate (4)
 
Interest
Rate (4) (5)
 
Maturity Date
 
Principal / Par Amount / Shares (6)
 
Amortized Cost (7)
 
Fair Value
 
% of Net Assets
BHI Energy
 
(13)(15)
 
Senior Secured Loans - Second Lien
 
L+8.75%
 
10.08%
 
2/25/2025
 
6,000
 
5,883

 
5,970

 
2.4
%
Total Services: Business
 
 
 
 
 
 
 
 
 
 
 
6,869

 
6,969

 
2.8
%
Technology
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advanced Computer Software
 
UK(10)(11)
 
Senior Secured Loans - First Lien
 
L+5.50%
 
6.94%
 
3/18/2022
 
740

 
722

 
735

 
0.3
%
Advanced Computer Software
 
UK(10)(11)
 
Senior Secured Loans - Second Lien
 
L+9.50%
 
10.94%
 
1/31/2023
 
6,000

 
5,562

 
5,708

 
2.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6,284

 
6,443

 
2.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advicent Solutions
 
(15)
 
Senior Secured Loans - First Lien
 
L+8.25%
 
9.58%
 
2/28/2022
 
7,126

 
6,978

 
7,017

 
2.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bullhorn, Inc.
 
(13)(15)
 
Senior Secured Loans - First Lien
 
L+6.75%
 
8.20%
 
11/21/2022
 
5,531
 
5,497

 
5,497

 
2.2
%
Bullhorn, Inc. (Term Loan B)
 
(13)(15)
 
Senior Secured Loans - First Lien
 
L+6.75%
 
8.20%
 
11/21/2022
 
196
 
196

 
196

 
0.1
%
Bullhorn, Inc. (Delayed Draw)
 
(8)(13)(15)(18)
 
Senior Secured Loans - First Lien
 
L+6.75%
 
—%
 
11/21/2022
 
(1
)
 
(1
)
 
—

 
—
%
Bullhorn, Inc. (Revolver)
 
(8)(13)(15)(18)
 
Senior Secured Loans - First Lien
 
L+6.75%
 
—%
 
11/21/2022
 
—

 
(9
)
 
(9
)
 
—
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5,683

 
5,684

 
2.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Causeway Technologies
 
UK(10)(11)(15)
 
Senior Secured Loans - First Lien
 
L+7.00%
 
7.52%
 
6/2/2024
 
£2,300
 
2,914

 
3,048

 
1.2
%
Cologix Holdings
 
 
 
Senior Secured Loans - Second Lien
 
L+7.00%
 
8.55%
 
3/20/2025
 
3,000

 
2,970

 
3,029

 
1.2
%
Epicor Software, Corp.
 
(15)
 
Senior Secured Bonds
 
L+8.25%
 
9.40%
 
5/21/2023
 
5,000

 
4,884

 
5,000

 
2.0
%
Greenway Health, LLC
 
(15)
 
Senior Secured Loans - First Lien
 
L+4.25%
 
5.94%
 
2/16/2024
 
7,960

 
7,888

 
8,000

 
3.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lytx, Inc.
 
(15)
 
Senior Secured Loans - First Lien
 
L+6.75%
 
8.44%
 
8/31/2023
 
6,615

 
6,463

 
6,460

 
2.6
%
Lytx, Inc. (Revolver)
 
(8)(13)(15)(18)
 
Senior Secured Loans - First Lien
 
L+6.75%
 
—%
 
8/31/2022
 
—

 
(43
)
 
(43
)
 
—
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6,420

 
6,417

 
2.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ministry Brands
 
(13)(15)
 
Senior Secured Loans - First Lien
 
L+5.00%
 
6.24%
 
12/2/2022
 
976

 
967

 
976

 
0.4
%
Ministry Brands (Delayed Draw)
 
(8)(13)(15)
 
Senior Secured Loans - First Lien
 
L+5.00%
 
6.25%
 
12/2/2022
 
636

 
632

 
635

 
0.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,599

 
1,611

 
0.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Onyx CenterSource
 
(15)
 
Senior Secured Loans - First Lien
 
L+6.75%
 
8.45%
 
12/20/2021
 
7,161

 
7,134

 
7,134

 
2.9
%
Onyx CenterSource (Revolver)
 
(8)(13)(15)(18)
 
Senior Secured Loans - First Lien
 
L+6.75%
 
—%
 
12/20/2021
 
—

 
(41
)
 
(33
)
 
—
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7,093

 
7,101

 
2.9
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Planview, Inc.
 
(15)
 
Senior Secured Loans - First Lien
 
L+5.25%
 
6.82%
 
1/18/2023
 
4,355

 
4,297

 
4,312

 
1.7
%
Planview, Inc.
 
(15)
 
Senior Secured Loans - Second Lien
 
L+9.75%
 
11.32%
 
7/27/2023
 
4,388

 
4,324

 
4,332

 
1.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8,621

 
8,644

 
3.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

F - 10
GUGGENHEIM CREDIT INCOME FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2017 (in thousands)
Portfolio Company (1) (2) (3)
 
Footnotes
 
Investment
 
Spread
Above
Reference
Rate (4)
 
Interest
Rate (4) (5)
 
Maturity Date
 
Principal / Par Amount / Shares (6)
 
Amortized Cost (7)
 
Fair Value
 
% of Net Assets
PluralSight Holdings
 
(13)(15)
 
Senior Secured Loans - First Lien
 
L+8.50%
 
10.20%
 
6/12/2023
 
5,830

 
5,736

 
5,734

 
2.3
%
PluralSight Holdings (Revolver)
 
(8)(13)(15)(18)
 
Senior Secured Loans - First Lien
 
L+8.50%
 
—%
 
6/12/2022
 
—

 
(28
)
 
(28
)
 
—
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5,708

 
5,706

 
2.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tritech Software Systems
 
(15)
 
Senior Secured Loans - First Lien
 
L+4.50%
 
5.85%
 
4/3/2023
 
5,672

 
5,621

 
5,622

 
2.3
%
Tritech Software Systems
 
(15)
 
Senior Secured Loans - Second Lien
 
L+8.50%
 
9.85%
 
10/17/2023
 
6,000

 
5,951

 
5,953

 
2.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
11,572

 
11,575

 
4.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Velocity Holdings US
 
(13)(15)
 
Senior Secured Loans - First Lien
 
L+7.00%
 
8.44%
 
1/24/2024
 
5,538

 
5,403

 
5,402

 
2.2
%
Velocity Holdings US (Revolver)
 
(8)(13)(15)(18)
 
Senior Secured Loans - First Lien
 
N/A
 
—%
 
12/12/2022
 
—

 
(58
)
 
(57
)
 
—
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5,345

 
5,345

 
2.2
%
Total Technology
 
 
 
 
 
 
 
 
 
 
 
83,959

 
84,620

 
34.0
%
Telecommunications
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Eco-Site (Delayed Draw)
 
(13)(15)
 
Senior Secured Loans - First Lien
 
L+8.00%
 
9.34%
 
2/3/2022
 
12,857

 
12,694

 
12,671

 
5.1
%
Total Telecommunications
 
 
 
 
 
 
 
 
 
 
 
12,694

 
12,671

 
5.1
%
Utilities: Electric
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Moxie Liberty, LLC
 
 
 
Senior Secured Loans - First Lien
 
L+6.50%
 
8.19%
 
8/21/2020
 
2,951

 
2,899

 
2,723

 
1.1
%
Moxie Patriot, LLC
 
 
 
Senior Secured Loans - First Lien
 
L+5.75%
 
7.44%
 
12/21/2020
 
630

 
612

 
620

 
0.3
%
MRP Generation Holdings, LLC
 
(11)(15)
 
Senior Secured Loans - First Lien
 
L+7.00%
 
8.69%
 
10/18/2022
 
4,938

 
4,690

 
4,592

 
1.8
%
PrimeLine Utility Services
 
(13)(14)(15)(22)
 
Senior Unsecured Debt
 
N/A
 
16.00%
 
6/1/2020
 
2,193

 
2,163

 
2,475

 
1.0
%
Total Utilities:  Electric
 
 
 
 
 
 
 
 
 
 
 
10,364

 
10,410

 
4.2
%
Total Debt Investments
 
 
 
 
 
 
 
 
 
 
 
 
 
$
366,958

 
$
371,747

 
149.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity investments - 0.3%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy: Oil & Gas
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BreitBurn Energy Partners LP (Preferred Equity)
 
(9)(11)(13)(15)(17)
 
Equity and Other
 
N/A
 
—%
 
 
 
251

 
$
1,885

 
$
—

 
—
%
SandRidge Energy, Inc. (Common Equity)
 
(11)(17)
 
Equity and Other
 
N/A
 
N/A
 
 
 
22

 
456

 
456

 
0.2
%
Total Energy: Oil & Gas
 
 
 
 
 
 
 
 
 
 
 
2,341

 
456

 
0.2
%
Technology
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Velocity Holdings US (Class A Units)
 
(13)(15)(17)
 
Equity and Other
 
N/A
 
N/A
 
 
 
—

 
$
231

 
$
231

 
0.1
%
Total Technology
 
 
 
 
 
 
 
 
 
 
 
231

 
231

 
0.1
%
Total Equity Investments
 
 
 
 
 
 
 
 
 
 
 
 
 
$
2,572

 
$
687

 
0.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Investments - 149.9%
 
 
 
 
 
 
 
 
 
 
 
 
 
$
369,530

 
$
372,434

 
149.9
%

F - 11
GUGGENHEIM CREDIT INCOME FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2017 (in thousands)
Derivative Counterparty
 
Settlement Date
 
Amount Purchased
 
Amount Sold
 
Amortized Cost (7)
 
Fair Value
 
% of Net Assets
Foreign Currency Forward Contracts
 
 
 
 
 
 
 
 
 
 
 
JPMorgan Chase Bank
 
1/10/2018
 
$703
 
€594
 
$
—

 
$
(10
)
 
—
 %
JPMorgan Chase Bank
 
1/10/2018
 
$24,380
 
€18,191
 
—

 
$
(189
)
 
(0.1
)%
_______________________
(1)
Security may be an obligation of one or more entities affiliated with the named portfolio company.
(2)
All debt and equity investments are income producing unless otherwise noted.
(3)
All investments are non-controlled/non-affiliated investments as defined by the 1940 Act; non-controlled/non-affiliated investments are investments that are neither controlled investments nor affiliated investments.
(4)
The periodic interest rate for all floating rate loans is indexed to London Interbank Offered Rate ("LIBOR" or "LIBO rate"), (denoted as "L") or Prime Rate denoted as "P". Pursuant to the terms of the underlying credit agreements, the base interest rates typically reset annually, semi-annually, quarterly, or monthly at the borrower's option. The borrower may also elect to have multiple interest reset periods for each loan. For each of these floating rate loans, the Consolidated Schedule of Investments presents the applicable margin over LIBOR based on each respective credit agreement. As of December 31, 2017, LIBO rates ranged between 1.56% for 1-month LIBOR to 1.69% for 3-month LIBOR.
(5)
For portfolio companies with multiple interest rate contracts, the interest rate shown is a weighted average current interest rate in effect at December 31, 2017.
(6)
Unless noted otherwise, the principal amount (par amount) for all debt securities is denominated in thousands of U.S. Dollars. Equity investments are recorded as number of shares owned.
(7)
Cost represents amortized cost for debt securities, and cost plus capitalized PIK if any, for preferred stock; currency amounts are presented in thousands of U.S. Dollars.
(8)
The investment is either a delayed draw loan or a revolving credit facility whereby some or all of the investment commitment is undrawn as of December 31, 2017 (see Note 8. Commitments and Contingencies).
(9)
The preferred stock investment contains a PIK provision, whereby the security issuer has the option to pay preferred dividends with the issuance of additional identical securities in the initial three year period after issuance. Since the initial investment date through March 2016, all dividend payments have been paid with the issuance of additional shares of preferred stock. The security issuer ceased paying PIK dividends in April 2016.
(10)
A portfolio company domiciled in a foreign country. The regulatory jurisdiction of security issuance may be a different country than the domicile of the portfolio company.
(11)
The investment is not a qualifying asset as defined in Section 55(a) of the 1940 Act. As of December 31, 2017, qualifying assets represented 82% of total assets. Under the 1940 Act we may not acquire any non-qualifying assets unless, at the time the acquisition is made, qualifying assets represent at least 70% of our total assets.
(12)
Investment position or portion thereof unsettled as of December 31, 2017.
(13)
Security or portion thereof was not pledged as collateral supporting the amounts outstanding under a credit facility as of December 31, 2017; (see Note 7. Borrowings).
(14)
The underlying credit agreement or indenture contains a PIK provision, whereby the issuer has either the option or the obligation to make interest payments with the issuance of additional securities. The interest rate in the schedule represents the current interest rate in effect for these investments.
(15)
Investments value was determined using significant unobservable inputs (see Note 2. Significant Accounting Policies).
(16)
Investment was on non-accrual status as of December 31, 2017, meaning that the Company has ceased recognizing interest income on these investments. As of December 31, 2017, debt investments on non-accrual status represented 0.9% and 0.9% of total investments on an amortized cost basis and fair value basis, respectively.
(17)
Non-income producing security.
(18)
The negative fair value is the result of the capitalized discount on the loan or the unfunded commitment being valued below par. The negative amortized cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.
(19)
As of December 31, 2017, the aggregate gross unrealized appreciation for all securities, including foreign currency forward contracts, in which there was an excess of value over tax cost was $6.5 million; the aggregate gross unrealized depreciation for all securities, including foreign currency forward contracts, in which there was an excess of tax cost over value was $4.0 million; the net unrealized appreciation was $2.5 million; the aggregate cost of securities for Federal income tax purposes was $369.5 million.
(20)
Interest rate is currently composed of 12.5% cash and 0% PIK. The portfolio company may elect PIK up to 1%.
(21)
Interest rate is currently composed of 4% cash and 6% PIK. The portfolio company may elect PIK up to 6%.
(22)
Interest rate is currently composed of 0% cash and 16% PIK. In year three, the PIK portion of the investment increases to 20%.
Abbreviations:
CN = Canada; UK = United Kingdom; IT = Italy
See Notes to Consolidated Financial Statements.

F - 12
GUGGENHEIM CREDIT INCOME FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2016 (in thousands)
Portfolio Company (1) (2) (3)
 
Footnotes
 
Investment
 
Spread Above Reference Rate (4)
 
Interest
Rate (4) (5)
 
Maturity Date
 
Principal Amount / No. Shares (6)
 
Amortized Cost (7)
 
Fair Value
 
% of Net Assets
INVESTMENTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt investments - 154.3%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aerospace & Defense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advanced Integration Technology
 
 
 
Senior Secured Loans - First Lien
 
L+5.50%
 
6.50%
 
7/22/2021
 
7,980

 
$
7,757

 
$
8,020

 
4.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
National Technical Systems, Inc.
 
(17)
 
Senior Secured Loans - First Lien
 
L+6.25%
 
7.25%
 
6/14/2021
 
4,092

 
4,052

 
3,990

 
2.2
%
National Technical Systems, Inc. (Delayed Draw)
 
(8)(17)(20)
 
Senior Secured Loans - First Lien
 
L+6.25%
 
7.25%
 
6/11/2021
 
765

 
—

 
(19
)
 
—
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,052

 
3,971

 
2.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
StandardAero
 
 
 
Subordinated Debt
 
N/A
 
10.00%
 
7/15/2023
 
2,380

 
2,367

 
2,505

 
1.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tronair Inc.
 
 
 
Senior Secured Loans - First Lien
 
L+4.75%
 
5.75%
 
9/8/2023
 
3,960

 
3,922

 
3,940

 
2.2
%
Tronair Inc.
 
(17)
 
Senior Secured Loans - Second Lien
 
L+8.75%
 
9.75%
 
9/6/2024
 
4,000

 
3,864

 
3,864

 
2.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7,786

 
7,804

 
4.4
%
Total Aerospace & Defense
 
 
 
 
 
 
 
 
 
 
 
21,962

 
22,300

 
12.5
%
Automotive
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accuride Corp.
 
 
 
Senior Secured Loans - First Lien
 
L+7.00%
 
8.00%
 
11/10/2023
 
12,000

 
11,580

 
11,760

 
6.7
%
BBB Industries, Inc.
 
(17)
 
Senior Secured Loans - First Lien
 
L+5.00%
 
6.00%
 
11/3/2021
 
4,975

 
4,871

 
4,984

 
2.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Humanetics
 
(12)(17)
 
Senior Secured Loans - First Lien
 
L+6.00%
 
7.00%
 
7/12/2022
 
8,605

 
8,380

 
8,441

 
4.7
%
Humanetics (Revolver)
 
(8)(12)(13)(17)(20)
 
Senior Secured Loans - First Lien
 
L+6.00%
 
7.00%
 
7/12/2022
 
400

 
(10
)
 
(8
)
 
—
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8,370

 
8,433

 
4.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mavis Tire Supply LLC
 
(17)
 
Senior Secured Loans - First Lien
 
L+5.25%
 
6.25%
 
11/2/2020
 
2,955

 
2,921

 
2,923

 
1.6
%
Total Automotive
 
 
 
 
 
 
 
 
 
 
 
27,742

 
28,100

 
15.8
%
Banking, Finance, Insurance & Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C-III Capital Partners
 
(11)(17)
 
Senior Secured Loans - First Lien
 
L+5.00%
 
6.00%
 
8/8/2021
 
3,120

 
3,076

 
3,077

 
1.7
%
C-III Capital Partners
 
(11)(17)
 
Senior Secured Loans - First Lien
 
L+7.92%
 
8.92%
 
8/8/2021
 
4,680

 
4,504

 
4,507

 
2.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7,580

 
7,584

 
4.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Integro Insurance Brokers
 
 
 
Senior Secured Loans - First Lien
 
L+5.75%
 
6.75%
 
10/28/2022
 
2,771

 
2,674

 
2,743

 
1.5
%
Integro Insurance Brokers (Delayed Draw)
 
 
 
Senior Secured Loans - First Lien
 
L+5.75%
 
6.50%
 
10/7/2022
 
150

 
145

 
149

 
0.1
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,819

 
2,892

 
1.6
%
Total Banking, Finance, Insurance & Real Estate
 
 
 
 
 
 
 
 
 
 
 
10,399

 
10,476

 
5.8
%
Beverage, Food & Tobacco
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Blue Harvest Fisheries
 
(17)
 
Senior Secured Loans - First Lien
 
L+7.00%
 
8.00%
 
7/29/2022
 
6,866

 
6,769

 
6,770

 
3.8
%

F - 13
GUGGENHEIM CREDIT INCOME FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2016 (in thousands)
Portfolio Company (1) (2) (3)
 
Footnotes
 
Investment
 
Spread Above Reference Rate (4)
 
Interest
Rate (4) (5)
 
Maturity Date
 
Principal Amount / No. Shares (6)
 
Amortized Cost (7)
 
Fair Value
 
% of Net Assets
Blue Harvest Fisheries
 
(13)(15)(17)
 
Subordinated Debt
 
N/A
 
10.00%
 
8/17/2036
 
337

 
337

 
337

 
0.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7,106

 
7,107

 
4.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bumble Bee Seafoods
 
(13)(15)
 
Subordinated Debt
 
N/A
 
9.63%
 
3/15/2018
 
1,240

 
1,231

 
1,206

 
0.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chefs' Warehouse, Inc.
 
(11)
 
Senior Secured Loans - First Lien
 
L+4.75%
 
5.75%
 
6/22/2022
 
3,893

 
3,830

 
3,919

 
2.2
%
Chefs' Warehouse, Inc.(Delayed Draw)
 
(11)
 
Senior Secured Loans - First Lien
 
L+4.75%
 
5.75%
 
6/22/2022
 
179

 
169

 
181

 
0.1
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,999

 
4,100

 
2.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CTI Foods
 
 
 
Senior Secured Loans - Second Lien
 
L+7.25%
 
8.25%
 
6/28/2021
 
5,000

 
4,640

 
4,550

 
2.6
%
Give & Go Prepared Foods Corp.
 
CN(10)(11)
 
Senior Secured Loans - First Lien
 
L+5.50%
 
6.50%
 
7/12/2023
 
7,980

 
7,829

 
8,010

 
4.5
%
KeHE Distributors, LLC
 
 
 
Senior Secured Bonds
 
N/A
 
7.63%
 
8/15/2021
 
500

 
494

 
497

 
0.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Parts Town, LLC
 
(17)
 
Senior Secured Loans - First Lien
 
L+6.50%
 
7.50%
 
6/23/2022
 
6,983

 
6,983

 
6,983

 
3.9
%
Parts Town, LLC (Revolver)
 
(8)(13)(14)(17)
 
Senior Secured Loans - First Lien
 
P+5.50%
 
7.50%
 
6/23/2022
 
1,000

 
5

 
5

 
—
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6,988

 
6,988

 
3.9
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reddy Ice
 
(14)
 
Senior Secured Loans - First Lien
 
L+5.50%
 
6.75%
 
5/1/2019
 
3,654

 
3,493

 
3,584

 
2.0
%
Total Beverage, Food & Tobacco
 
 
 
 
 
 
 
 
 
 
 
35,780

 
36,042

 
20.3
%
Construction & Building
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fiber Composites LLC
 
(15)(17)(22)
 
Senior Unsecured Debt
 
12.50%
 
12.50%
 
6/29/2022
 
5,430

 
5,321

 
5,410

 
3.0
%
Generation Brands
 
 
 
Senior Secured Loans - First Lien
 
L+5.00%
 
6.00%
 
6/7/2022
 
4,975

 
4,930

 
4,997

 
2.8
%
SiteOne Landscape Supply, Inc.
 
 
 
Senior Secured Loans - First Lien
 
L+4.50%
 
5.50%
 
4/29/2022
 
4,963

 
4,914

 
5,012

 
2.8
%
SRS Distribution Inc.
 
 
 
Senior Secured Loans - Second Lien
 
L+8.75%
 
9.75%
 
2/24/2023
 
5,000

 
4,907

 
5,167

 
2.9
%
Total Construction & Building
 
 
 
 
 
 
 
 
 
 
 
20,072

 
20,586

 
11.5
%
Consumer Goods: Non-Durable
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Implus Footcare, LLC
 
(17)
 
Senior Secured Loans - First Lien
 
L+6.00%
 
7.00%
 
4/30/2021
 
4,925

 
4,865

 
4,872

 
2.7
%
Implus Footcare, LLC
 
(17)
 
Senior Secured Loans - First Lien
 
L+6.25%
 
7.25%
 
4/30/2021
 
955

 
941

 
953

 
0.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5,806

 
5,825

 
3.2
%
Total Consumer Goods: Non-Durable
 
 
 
 
 
 
 
 
 
 
 
5,806

 
5,825

 
3.2
%
Containers, Packaging & Glass
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bioplan USA, Inc.
 
 
 
Senior Secured Loans - First Lien
 
L+4.75%
 
5.75%
 
9/23/2021
 
5,960

 
5,310

 
5,766

 
3.2
%
Pelican Products, Inc.
 
 
 
Senior Secured Loans - First Lien
 
L+4.25%
 
5.25%
 
4/10/2020
 
5,018

 
4,833

 
5,002

 
2.8
%
Total Containers, Packaging & Glass
 
 
 
 
 
 
 
 
 
 
 
10,143

 
10,768

 
6.0
%
Energy: Oil & Gas
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BreitBurn Energy Partners LP
 
(11)(17)(18)
 
Senior Secured Bonds
 
N/A
 
—%
 
5/18/2020
 
3,250

 
3,152

 
3,023

 
1.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ferrellgas, L.P.
 
(11)
 
Senior Unsecured Debt
 
N/A
 
6.50%
 
5/1/2021
 
350

 
330

 
347

 
0.2
%

F - 14
GUGGENHEIM CREDIT INCOME FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2016 (in thousands)
Portfolio Company (1) (2) (3)
 
Footnotes
 
Investment
 
Spread Above Reference Rate (4)
 
Interest
Rate (4) (5)
 
Maturity Date
 
Principal Amount / No. Shares (6)
 
Amortized Cost (7)
 
Fair Value
 
% of Net Assets
Ferrellgas, L.P.
 
(11)
 
Senior Unsecured Debt
 
N/A
 
6.75%
 
1/15/2022
 
1,800

 
1,707

 
1,782

 
1.0
%
Ferrellgas, L.P.
 
(11)
 
Senior Unsecured Debt
 
N/A
 
6.75%
 
6/15/2023
 
1,355

 
1,254

 
1,331

 
0.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,291

 
3,460

 
1.9
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SandRidge Energy Inc.
 
(11)(13)
 
Subordinated Debt
 
N/A
 
—%
 
10/3/2020
 
226

 
254

 
282

 
0.2
%
Total Energy: Oil & Gas
 
 
 
 
 
 
 
 
 
 
 
6,697

 
6,765

 
3.8
%
Healthcare & Pharmaceuticals
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Alltech
 
(16)(17)
 
Subordinated Debt
 
L+6.75%
 
7.75%
 
7/9/2023
 
15,003

 
14,799

 
14,805

 
8.3
%
American Academy Holdings, LLC
 
(17)
 
Senior Secured Loans - First Lien
 
L+5.25%
 
6.25%
 
5/17/2021
 
4,484

 
4,444

 
4,445

 
2.5
%
Hanger, Inc.
 
(11)
 
Senior Unsecured Debt
 
N/A
 
11.50%
 
8/1/2019
 
4,000

 
3,929

 
4,000

 
2.2
%
WIRB-Copernicus Group
 
(17)
 
Senior Secured Loans - Second Lien
 
L+9.00%
 
10.00%
 
8/12/2022
 
8,000

 
7,850

 
7,849

 
4.4
%
Total Healthcare & Pharmaceuticals
 
 
 
 
 
 
 
 
 
 
 
31,022

 
31,099

 
17.4
%
Hotel, Gaming & Leisure
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bay Club Company
 
 
 
Senior Secured Loans - First Lien
 
L+6.50%
 
7.50%
 
8/24/2022
 
6,517

 
6,330

 
6,574

 
3.7
%
Bay Club Company (Bridge Loan)
 
 
 
Senior Secured Loans - First Lien
 
L+6.50%
 
7.50%
 
8/24/2017
 
1,450

 
1,430

 
1,443

 
0.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7,760

 
8,017

 
4.5
%
Total Hotel, Gaming & Leisure
 
 
 
 
 
 
 
 
 
 
 
7,760

 
8,017

 
4.5
%
Media: Advertising, Printing & Publishing
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dominion Marine Media
 
(17)
 
Senior Secured Loans - First Lien
 
L+5.75%
 
6.75%
 
9/9/2022
 
7,000

 
6,922

 
6,922

 
3.9
%
Dominion Marine Media (Revolver)
 
(8)(12)(13)(17)(20)
 
Senior Secured Loans - First Lien
 
L+5.75%
 
6.75%
 
8/10/2021
 
1,000

 
(118
)
 
(11
)
 
—
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6,804

 
6,911

 
3.9
%
Total Media: Advertising, Printing & Publishing
 
 
 
 
 
 
 
 
 
 
 
6,804

 
6,911

 
3.9
%
Media: Broadcasting & Subscription
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ProQuest LLC
 
 
 
Senior Secured Loans - Second Lien
 
L+9.00%
 
10.00%
 
12/15/2022
 
1,312

 
1,286

 
1,273

 
0.7
%
Media: Broadcasting & Subscription
 
 
 
 
 
 
 
 
 
 
 
1,286

 
1,273

 
0.7
%
Metals & Mining
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Day Aluminum LLC
 
(15)(17)(23)
 
Senior Secured Bonds
 
N/A
 
10.00%
 
10/28/2020
 
24

 
—

 
24

 
—
%
Total Metals & Mining
 
 
 
 
 
 
 
 
 
 
 
—

 
24

 
—
%
Retail
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Belk Inc.
 
 
 
Senior Secured Loans - First Lien
 
L+4.75%
 
5.75%
 
12/12/2022
 
4,464

 
3,987

 
3,865

 
2.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Med Intermediate (MyEyeDr)
 
(17)
 
Senior Secured Loans - First Lien
 
L+6.25%
 
7.25%
 
8/14/2021
 
4,841

 
4,796

 
4,803

 
2.7
%
Med Intermediate (MyEyeDr) (Delayed Draw)
 
(8)(12)(17)(20)
 
Senior Secured Loans - First Lien
 
L+6.25%
 
7.25%
 
8/16/2021
 
1,631

 
(24
)
 
(13
)
 
—
%
Med Intermediate (MyEyeDr) (Term Loan B)
 
(17)
 
Senior Secured Loans - First Lien
 
L+6.25%
 
7.25%
 
8/16/2021
 
1,269

 
1,248

 
1,256

 
0.7
%

F - 15
GUGGENHEIM CREDIT INCOME FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2016 (in thousands)
Portfolio Company (1) (2) (3)
 
Footnotes
 
Investment
 
Spread Above Reference Rate (4)
 
Interest
Rate (4) (5)
 
Maturity Date
 
Principal Amount / No. Shares (6)
 
Amortized Cost (7)
 
Fair Value
 
% of Net Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6,020

 
6,046

 
3.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pet Holdings ULC
 
CN(10)(11)
 
Senior Secured Loans - First Lien
 
L+5.50%
 
6.50%
 
6/1/2023
 
4,489

 
4,419

 
4,506

 
2.5
%
Pet Holdings ULC (Delayed Draw)
 
CN(8)(10)(11)
 
Senior Secured Loans - First Lien
 
L+5.50%
 
6.50%
 
6/1/2023
 
500

 
—

 
2

 
—
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,419

 
4,508

 
2.5
%
Total Retail
 
 
 
 
 
 
 
 
 
 
 
14,426

 
14,419

 
8.1
%
Services: Business
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MDC Partners Inc.
 
(11)
 
Subordinated Debt
 
N/A
 
6.50%
 
5/1/2024
 
925

 
816

 
833

 
0.5
%
Ryan LLC
 
 
 
Senior Secured Loans - First Lien
 
L+5.75%
 
6.75%
 
8/7/2020
 
1,989

 
1,966

 
1,978

 
1.1
%
Total Services: Business
 
 
 
 
 
 
 
 
 
 
 
2,782

 
2,811

 
1.6
%
Technology
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advanced Computer Software
 
UK(10)(11)
 
Senior Secured Loans - Second Lien
 
L+9.50%
 
10.50%
 
1/31/2023
 
4,100

 
3,734

 
3,726

 
2.1
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cvent, Inc.
 
 
 
Senior Secured Loans - First Lien
 
L+5.00%
 
6.00%
 
6/16/2023
 
5,400

 
5,340

 
5,468

 
3.1
%
Cvent, Inc.
 
(17)
 
Senior Secured Loans - Second Lien
 
L+10.00%
 
11.00%
 
5/29/2024
 
5,385

 
5,070

 
5,184

 
2.9
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10,410

 
10,652

 
6.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Epicor Software Corp.
 
(17)
 
Senior Secured Bonds
 
L+8.25%
 
9.25%
 
5/21/2023
 
5,000

 
4,869

 
4,885

 
2.7
%
GlobalLogic Holdings Inc.
 
 
 
Senior Secured Loans - First Lien
 
L+4.50%
 
5.50%
 
6/30/2022
 
857

 
844

 
858

 
0.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Greenway Health, LLC
 
 
 
Senior Secured Loans - First Lien
 
L+5.00%
 
6.00%
 
11/4/2020
 
4,812

 
4,636

 
4,788

 
2.7
%
Greenway Health, LLC
 
 
 
Senior Secured Loans - Second Lien
 
L+8.25%
 
9.25%
 
11/4/2021
 
5,000

 
4,791

 
4,875

 
2.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9,427

 
9,663

 
5.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Onyx CenterSource
 
(17)
 
Senior Secured Loans - First Lien
 
L+6.75%
 
7.75%
 
12/20/2021
 
7,233

 
7,199

 
7,199

 
4.1
%
Onyx CenterSource (Revolver)
 
(8)(13)(17)(20)
 
Senior Secured Loans - First Lien
 
L+6.75%
 
7.75%
 
12/20/2021
 
329

 
(41
)
 
(2
)
 
—
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7,158

 
7,197

 
4.1
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Planview, Inc.
 
(17)
 
Senior Secured Loans - Second Lien
 
L+9.50%
 
10.50%
 
8/9/2022
 
8,000

 
7,848

 
7,852

 
4.4
%
QLIK Technologies Inc.
 
(11)(17)
 
Senior Secured Loans - First Lien
 
L+8.25%
 
9.25%
 
8/22/2022
 
7,980

 
7,820

 
7,835

 
4.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TIBCO Software Inc.
 
 
 
Senior Secured Loans - First Lien
 
L+5.50%
 
6.50%
 
12/4/2020
 
1,714

 
1,721

 
1,724

 
1.0
%
TIBCO Software Inc.
 
 
 
Subordinated Debt
 
N/A
 
11.38%
 
12/1/2021
 
660

 
670

 
660

 
0.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,391

 
2,384

 
1.4
%
Total Technology
 
 
 
 
 
 
 
 
 
 
 
54,501

 
55,052

 
31.0
%
Utilities: Electric
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Moxie Liberty LLC
 
 
 
Senior Secured Loans - First Lien
 
L+6.50%
 
7.50%
 
8/21/2020
 
2,981

 
2,910

 
2,948

 
1.7
%
Moxie Patriot LLC
 
 
 
Senior Secured Loans - First Lien
 
L+5.75%
 
6.75%
 
12/21/2020
 
636

 
613

 
633

 
0.4
%

F - 16
GUGGENHEIM CREDIT INCOME FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2016 (in thousands)
Portfolio Company (1) (2) (3)
 
Footnotes
 
Investment
 
Spread Above Reference Rate (4)
 
Interest
Rate (4) (5)
 
Maturity Date
 
Principal Amount / No. Shares (6)
 
Amortized Cost (7)
 
Fair Value
 
% of Net Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,523

 
3,581

 
2.1
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MRP Generation Holdings LLC
 
(11)
 
Senior Secured Loans - First Lien
 
L+7.00%
 
8.00%
 
10/18/2022
 
4,988

 
4,695

 
4,950

 
2.8
%
Panda Hummel LLC
 
 
 
Senior Secured Loans - First Lien
 
L+6.00%
 
7.00%
 
10/27/2022
 
2,700

 
2,605

 
2,604

 
1.5
%
Terraform Global Operating LLC
 
(11)
 
Senior Secured Bonds
 
N/A
 
9.75%
 
8/15/2022
 
3,000

 
2,890

 
3,202

 
1.8
%
Total Utilities: Electric
 
 
 
 
 
 
 
 
 
 
 
13,713

 
14,337

 
8.2
%
Total Debt Investments
 
 
 
 
 
 
 
 
 
 
 
 
 
$
270,895

 
$
274,805

 
154.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Investments - 0.2%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beverage, Food & Tobacco
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Blue Harvest Fisheries (Closed End Units)
 
(13)(17)(19)
 
Equity and Other
 
N/A
 
N/A
 
 
 
—

 
13

 
13

 
—
%
Total Beverage, Food & Tobacco
 
 
 
 
 
 
 
 
 
 
 
13

 
13

 
—
%
Energy: Oil & Gas
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BreitBurn Energy Partners LP (Preferred Equity)
 
(9)(11)(13)(17)(19)
 
Equity and Other
 
N/A
 
8.00%
 
 
 
251

 
1,886

 
40

 
—
%
SandRidge Energy Inc. (Common Equity)
 
(11)(13)(19)
 
Equity and Other
 
N/A
 
N/A
 
 
 
10

 
202

 
226

 
0.2
%
Total Energy: Oil & Gas
 
 
 
 
 
 
 
 
 
 
 
2,088

 
266

 
0.2
%
Total Equity Investments
 
 
 
 
 
 
 
 
 
 
 
$
2,101

 
$
279

 
0.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL INVESTMENTS - 154.5%
 
(21)
 
 
 
 
 
 
 
 
 
 
 
$
272,996

 
$
275,084

 
154.5
%

December 31, 2016 (in thousands)
Derivative Counterparty
 
Settlement Date
 
Amount Purchased
 
Amount Sold
 
Amortized Cost (7)
 
Fair Value
 
% of Net Assets
Foreign Currency Forward Contracts (21)
 
 
 
 
 
 
 
 
 
 
JPMorgan Chase Bank
 
1/12/2017
 
$615
 
€592
 
$
—

 
$
(8
)
 
—
%


F - 17
GUGGENHEIM CREDIT INCOME FUND
CONSOLIDATED SCHEDULE OF INVESTMENTS

____________________
(1)
Security may be an obligation of one or more entities affiliated with the named portfolio company.
(2)
All debt and equity investments are income producing unless otherwise noted.
(3)
All investments are non-controlled/non-affiliated investments as defined by the 1940 Act; non-controlled/non-affiliated investments are investments that are neither controlled investments nor affiliated investments.
(4)
The periodic interest rate for all floating rate loans is indexed to London Interbank Offered Rate ("LIBOR" or "LIBO rate"), (denoted as "L") unless otherwise noted (i.e. PRIME). Pursuant to the terms of the underlying credit agreements, the base interest rates typically reset annually, semi-annually, quarterly, or monthly at the borrower's option. The borrower may also elect to have multiple interest reset periods for each loan. For each of these floating rate loans, the Consolidated Schedule of Investments presents the applicable margin over LIBOR based on each respective credit agreement. As of December 31, 2016, LIBO rates ranged between 0.77% for 1-month LIBOR to 1.32% for 6-month LIBOR.
(5)
For portfolio companies with multiple interest rate contracts, the interest rate shown is a weighted average current interest rate in effect at December 31, 2016.
(6)
Unless noted otherwise, the principal amount (par amount) for all debt securities is denominated in thousands of U.S. Dollars. Equity investments are recorded as number of shares owned.
(7)
Cost represents amortized cost for debt securities, and cost plus capitalized PIK, if any, for preferred stock; currency amounts are presented in thousands of U.S. Dollars.    
(8)
The investment is either a delayed draw loan or a revolving credit facility whereby some or all of the investment commitment is undrawn as of December 31, 2016 (see Note 8. Commitments and Contingencies).
(9)
The preferred stock investment contains a PIK provision, whereby the security issuer has the option to pay preferred dividends with the issuance of additional identical securities in the initial three year period after issuance. Since the initial investment date through March 2016, all dividend payments have been paid with the issuance of additional shares of preferred stock. The security issuer ceased paying PIK dividends in April 2016.
(10)
A portfolio company domiciled in a foreign country. The regulatory jurisdiction of security issuance may be a different country than the domicile of the portfolio company.
(11)
The investment is not a qualifying asset as defined in Section 55(a) of the 1940 Act. As of December 31, 2016, qualifying assets represented 82% of total assets. Under the 1940 Act we may not acquire any non-qualifying assets unless, at the time the acquisition is made, qualifying assets represent at least 70% of our total assets.
(12)
Investment position or portion thereof unsettled as of December 31, 2016.
(13)
Security or portion thereof was not pledged as collateral supporting the amounts outstanding under a credit facility as of December 31, 2016; (see Note 7. Borrowings).
(14)
The base interest rate on these investments, or a portion thereof, was based on PRIME rate, which as of December 31, 2016 was 3.75%. The current base interest rate for these investments may be different from the reference rate on December 31, 2016.
(15)
The underlying credit agreement or indenture contains a PIK provision, whereby the issuer has either the option or the obligation to make interest payments with the issuance of additional securities. The interest rate in the schedule represents the current interest rate in effect for these investments. Unless otherwise noted, interest rate is comprised entirely of PIK.
(16)
Investment or a portion thereof is denominated in a currency other than U.S. Dollars.
(17)
Investments value was determined using significant unobservable inputs (see Note 2. Significant Accounting Policies).
(18)
Investment was on non-accrual status as of December 31, 2016, meaning that the Company has ceased recognizing interest income on these investments. As of December 31, 2016, debt investments on non-accrual status represented 1.2% and 1.1% of total investments on an amortized cost basis and fair value basis, respectively.
(19)
Non-income producing security.
(20)
The negative fair value is the result of the capitalized discount on the loan or the unfunded commitment being valued below par. The negative amortized cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.
(21)
As of December 31, 2016, the aggregate gross unrealized appreciation for all securities, including foreign currency forward contracts, in which there was an excess of value over tax cost was $4.4 million; the aggregate gross unrealized depreciation for all securities, including foreign currency forward contracts, in which there was an excess of tax cost over value was $2.3 million; the net unrealized appreciation was $2.1 million, the aggregate cost of securities for Federal income tax purposes was $273.0 million.
(22)
Interest rate is currently composed of 12.5% cash and 0% PIK. The portfolio company may elect PIK up to 1%.
(23)
Interest rate is currently composed of 4% cash and 6% PIK. The portfolio company may elect PIK up to 6%.

Abbreviations:
CN = Canada; UK = United Kingdom
PIK = Payment-In-Kind


See Notes to Consolidated Financial Statements.


F - 18

GUGGENHEIM CREDIT INCOME FUND
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Principal Business and Organization
Guggenheim Credit Income Fund, formerly known as Carey Credit Income Fund, (the “Master Fund”) was formed as a Delaware statutory trust on September 5, 2014. The Master Fund's investment objectives are to provide its shareholders with current income, capital preservation, and, to a lesser extent, long-term capital appreciation by investing primarily in privately-negotiated loans to private middle market U.S. companies. On April 1, 2015, the Master Fund elected to be regulated as a business development company ("BDC") under the Investment Company Act of 1940, as amended (the "1940 Act"). The Master Fund commenced investment operations on April 2, 2015. The Master Fund serves as the master fund in a master fund/feeder fund structure. The Master Fund issues its Common Shares to one or more affiliated Feeder Funds in a continuous series of private placement transactions.
From inception through September 10, 2017, the Master Fund was externally managed by Carey Credit Advisors, LLC ("CCA"), an affiliate of W. P. Carey Inc. ("WPC"), and Guggenheim Partners Investment Management, LLC ("Guggenheim" or the "Advisor"), which were responsible for sourcing potential investments, analyzing and conducting due diligence on prospective investment opportunities, structuring investments, and ongoing monitoring of the Master Fund’s investment portfolio. On August 10, 2017, CCA resigned as the Master Fund's investment advisor and administrator, and the Master Fund's board of trustees (the "Board" or "Board of Trustees") selected Guggenheim to perform the Master Fund's investment advisory and administrative responsibilities, both events concurrently effective September 11, 2017. From September 11, 2017 through October 19, 2017 Guggenheim served as investment advisor pursuant to an interim investment advisory agreement between the Master Fund and Guggenheim (the "Interim Investment Advisory Agreement"). On October 20, 2017 a new investment advisory agreement between the Master Fund and Guggenheim (the "Investment Advisory Agreement") was approved by a majority of the votes cast by shareholders and it effectively replaced the Interim Investment Advisory Agreement.
As of December 31, 2017, the Master Fund had one wholly owned subsidiary, Hamilton Finance LLC ("Hamilton"), a special purpose financing subsidiary organized for the purpose of arranging secured debt financing, entering into credit agreements, and borrowing money to invest in portfolio companies.
Note 2. Significant Accounting Policies
Basis of Presentation
Management has determined that the Master Fund meets the definition of an investment company and adheres to the accounting and reporting guidance in the Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 946 — Financial Services — Investment Companies ("ASC 946").
The accompanying consolidated financial statements of the Master Fund and related financial information have been prepared in accordance with accounting principles generally accepted in the U.S. ("GAAP") and pursuant to the requirements for reporting on Form 10-K and Regulation S-X under the Securities Act of 1933, as amended.
Principles of Consolidation
As provided under ASC 946, the Master Fund will generally not consolidate its investment in a company other than an investment company or an operating company whose business consists of providing substantially all of its services to the benefit of the Master Fund. Accordingly, the Master Fund consolidated the results of its wholly-owned subsidiary in its consolidated financial statements. All intercompany balances and transactions have been eliminated.
Reclassifications
Certain prior period amounts have been reclassified to conform to the current presentation, with no effect on our financial condition, results of operations or cash flows.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect (i) the reported amounts of assets and liabilities at the date of the financial statements, (ii) the reported amounts of income and expenses during the reported period and (iii) disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ materially from those estimates under different assumptions and conditions.
Cash
Cash consists of demand deposits held at a major U.S. financial institution and the amount recorded on the consolidated statements of assets and liabilities exceeds the Federal Deposit Insurance Corporation insured limit. Management believes the credit risk related to its demand deposits is minimal.

F - 19
Notes to Consolidated Financial Statements


Restricted Cash
Restricted cash consists of cash collateral that has been pledged to cover obligations of the Master Fund according to its derivative contracts and demand deposits held at a major U.S. financial institution on behalf of Hamilton. Hamilton may be restricted in the distribution of cash to the Master Fund, as governed by the terms of the Hamilton Credit Facility (see Note 7. Borrowings). Management believes the credit risk related to its demand deposits is minimal.
Valuation of Investments
The Master Fund measures the value of its investments in accordance with ASC Topic 820 - Fair Value Measurement (“ASC 820”), issued by the FASB. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Market participants are defined as buyers and sellers in the principal or most advantageous market (which may be a hypothetical market) that are independent, knowledgeable, and willing and able to transact. In accordance with ASC 820, the Master Fund considers its principal market to be the market that has the greatest volume and level of activity.
ASC 820 defines hierarchical levels directly related to the amount of subjectivity associated with the inputs used to determine fair values of assets and liabilities. The hierarchical levels and types of inputs used to measure fair value for each level are described as follows:
Level 1 - Quoted prices are available in active markets for identical investments as of the reporting date. Publicly listed equities and debt securities, publicly listed derivatives, money market/short-term investment funds, and foreign currency are generally included in Level 1. The Master Fund does not adjust the quoted price for these investments.
Level 2 - Valuation inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date, and fair value is determined through the use of models or other valuation methodologies. In certain cases, debt and equity securities are valued on the basis of prices from orderly transactions for similar investments in active markets between market participants and provided by reputable dealers or independent pricing services. In determining the value of a particular investment, independent pricing services may use certain information with respect to transactions in such investments, quotations from multiple dealers or brokers, pricing matrices, market transactions in comparable investments, and various relationships between investments. Investments generally included in this category are corporate bonds and loans.
Level 3 - Valuation inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment. The inputs into the determination of fair value require significant judgment or estimation. Investments generally included in this category are illiquid corporate bonds and loans and preferred stock investments that lack observable market pricing.
In certain cases, the inputs used to measure fair value may fall within different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Depending on the relative liquidity in the markets for certain investments, the Master Fund may transfer assets to Level 3 if it determines that observable quoted prices, obtained directly or indirectly, are severely limited, or not available, or otherwise not reliable. The Master Fund’s assessment of the significance of a particular input to the fair value measurement requires judgment, and the consideration of factors specific to the investment.
Investments for which market quotations are readily available are valued using market quotations, which are generally obtained from independent pricing services, broker-dealers, or market makers. With respect to the Master Fund’s portfolio investments for which market quotations are not readily available, the Board of Trustees is responsible for determining in good faith the fair value of the Master Fund’s portfolio investments in accordance with the valuation policy and procedures approved by the Board of Trustees, based on, among other things, the input of Guggenheim and management, its audit committee, and independent third-party valuation firms. The Master Fund and the Board of Trustees conduct their fair value determination process on a quarterly basis and any other time when a decision regarding the fair value of the portfolio investments is required.
The valuation techniques used by the Master Fund for the assets that are classified as Level 3 in the fair value hierarchy are described below.
Senior Debt and Subordinated Debt: Senior debt and subordinated debt investments are valued at initial transaction price and are subsequently valued using (i) market data for similar instruments (e.g., recent transactions or indicative broker quotes), and/or (ii) valuation models. Valuation models may be based on investment yield analysis and discounted cash flow techniques, where the key inputs include risk-adjusted discount rates and required rates of return, based on the analysis of similar debt investments issued by similar issuers.
Equity/Other Investments: Equity/other investments are valued at initial transaction price and are subsequently valued using valuation models in the absence of readily observable market prices. Valuation models are generally based on (i) market and income (discounted cash flow) approaches, in which various internal and external factors are considered, and (ii) earnings before interest, taxes depreciation, and amortization ("EBITDA") multiples analysis. Factors include key financial inputs and recent public and private transactions for comparable investments. Key inputs used for the discounted

F - 20
Notes to Consolidated Financial Statements


cash flow approach include the weighted average cost of capital and investment terminal values derived from EBITDA multiples. An illiquidity discount may be applied where appropriate.
The Master Fund utilizes several valuation techniques that use unobservable pricing inputs and assumptions in determining the fair value of its Level 3 investments. The valuation techniques, as well as the key unobservable inputs that have a significant impact on the Master Fund’s investments classified and valued as Level 3 in the valuation hierarchy, are described in Note 5. Fair Value of Financial Instruments. The unobservable inputs and assumptions may differ by asset and in the application of the Master Fund’s valuation methodologies. The reported fair value estimates could vary materially if the Master Fund had chosen to incorporate different unobservable pricing inputs and assumptions.
The determination of fair value involves subjective judgments and estimates. Due to the inherent uncertainty of determining the fair value of portfolio investments that do not have a readily available market value, the fair value of investments may differ materially from the values that would have been determined had a readily available market value existed for such investments. Further, such investments are generally less liquid than publicly traded securities. If the Master Fund was required to liquidate a portfolio investment that does not have a readily available market value in a forced or liquidation sale, the Master Fund could realize significantly less value than the value recorded by the Master Fund.
Security Transactions and Realized/Unrealized Gains or Losses
Investments purchased on a secondary market basis are recorded on the trade date. Loan originations are recorded on the funding date. All investments sold are derecognized on the trade date. The Master Fund measures realized gains or losses from the repayment or sale of investments using the specific lot identification method. Realized gains or losses are measured by the difference between (i) the net proceeds from the repayment or sale, inclusive of any prepayment premiums, and (ii) the amortized cost basis of the investment without regard to unrealized appreciation or depreciation previously recognized, and include investments charged off during the period, net of recoveries. Unrealized appreciation or depreciation primarily measures the change in investment values, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized. The amortized cost basis of investments includes (i) the original cost, net of original issue discount and loan origination fees, if any, and (ii) adjustments for the accretion/amortization of market discounts and premiums. The Master Fund reports changes in fair value of investments as net change in unrealized appreciation (depreciation) on investments in the consolidated statements of operations.
Interest Income
Interest income is recorded on an accrual basis and includes amortization of premiums to par value and accretion of discounts to par value. Discounts and premiums to par value on securities purchased are accreted/amortized into interest income over the life of the respective security using the effective interest method. Loan origination, closing, and other fees received by the Master Fund directly or indirectly from borrowers in connection with the closing of investments are accreted over the contractual life of the debt investment as interest income based on the effective interest method.
Certain of the Master Fund’s investments in debt securities may contain a contractual payment-in-kind (“PIK”) interest provision. The PIK provisions generally feature the obligation, or the option, at each interest payment date of making interest payments in (i) cash, (ii) additional securities or (iii) a combination of cash and additional securities. PIK interest, computed at the contractual rate specified in the investment’s credit agreement, is accrued as interest income and recorded as interest receivable up to the interest payment date. On the interest payment date, the Master Fund will capitalize the accrued interest receivable attributable to PIK as additional principal due from the borrower. When additional PIK securities are received on the interest payment date, they typically have the same terms, including maturity dates and interest rates, as the original securities issued. PIK interest generally becomes due on the investment's maturity date or call date.
If the portfolio company's valuation indicates the value of the PIK security is not sufficient to cover the contractual PIK interest, the Master Fund will not accrue additional PIK interest income and will record an allowance for any accrued PIK interest receivable as a reduction of interest income in the period the Master Fund determines it is not collectible.
Debt securities are placed on non-accrual status when principal or interest payments are at least 90 days past due or when there is reasonable doubt that principal or interest will be collected. Generally, accrued interest is reversed against interest income when a debt security is placed on non-accrual status. Interest payments received on debt securities on non-accrual status may be recognized as interest income or applied to principal based on management’s judgment. Debt securities on non-accrual status are restored to accrual status when past due principal and interest are paid and, in management’s judgment, such securities are likely to remain current on interest payment obligations. The Master Fund may make exceptions to this treatment if the debt security has sufficient collateral value and is in the process of collection.
Dividend Income
Dividend income on preferred equity securities is recorded as dividend income on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. Each distribution received from limited liability company (“LLC”) and limited partnership (“LP”) equity investments is evaluated to determine if the distribution should be recorded as dividend income or a return of capital. Generally, the Master Fund will not

F - 21
Notes to Consolidated Financial Statements


record distributions from equity investments in LLCs and LPs as dividend income unless there are sufficient accumulated tax basis earnings and profits in the LLC or LP prior to the distribution. Distributions that are classified as a return of capital are recorded as a reduction in the cost basis of the investment.
Fee Income
Guggenheim, or its affiliates, may provide financial advisory services to portfolio companies and in return may receive fees for capital structuring services. Guggenheim is obligated to remit to the Master Fund any earned capital structuring fees based on the pro rata portion of the Master Fund’s investment in originated co-investment transactions. These fees are generally non-recurring and are recognized as fee income by the Master Fund upon the earlier of the investment commitment date or investment closing date. The Master Fund may also receive fees for investment commitments, amendments to credit agreements, and other services rendered to portfolio companies. Such fees are recognized as fee income when earned or when the services are rendered.
Derivative Instruments
Derivative instruments solely consist of foreign currency forward contracts. The Master Fund recognizes all derivative instruments as assets or liabilities at fair value in its consolidated financial statements. Foreign currency forward contracts entered into by the Master Fund are not designated as hedging instruments, and as a result, the Master Fund presents changes in fair value through net change in unrealized appreciation (depreciation) on foreign currency forward contracts in the consolidated statements of operations. Realized gains and losses that occur upon the cash settlement of the foreign currency forward contracts are included in net realized gains (losses) on foreign currency forward contracts in the consolidated statements of operations.
Foreign Currency Translation, Transactions and Gains (Losses )
Foreign currency amounts are translated into U.S. dollars on the following basis: (i) at the exchange rate on the last business day of the reporting period for the fair value of investment securities, other assets and liabilities; and (ii) at the prevailing exchange rate on the respective recording dates for the purchase and sale of investment securities, income, expenses, gains and losses.
Net assets and fair values are presented based on the applicable foreign exchange rates described above and the Master Fund does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in fair values of investments held; therefore, fluctuations related to foreign exchange rate conversions are included with the net realized gains (losses) and unrealized appreciation (depreciation) on investments.
Net realized gains or losses on foreign currency transactions arise from sales of foreign currency, currency gains or losses realized between the trade and settlement dates on securities transactions, and the difference between the amounts of dividends, interest, and foreign withholding taxes recorded by the Master Fund and the U.S. dollar equivalent of the amounts actually received or paid by the Master Fund.
Unrealized appreciation (depreciation) from foreign currency translation for foreign currency forward contracts is included in net change in unrealized appreciation (depreciation) on foreign currency forward contracts in the consolidated statements of operations and is included in net unrealized appreciation (depreciation) in the consolidated statements of assets and liabilities.
Management Fees
The Master Fund incurs management fees including: (i) a base management fee (recorded as an investment advisory fee) and (ii) a performance-based incentive fee which includes (a) an incentive fee on income and (b) an incentive fee on capital gains, due to Guggenheim pursuant to an investment advisory agreement described in Note 6. Related Party Agreements and Transactions. The two components of the performance-based incentive fee will be combined and expensed in the consolidated statements of operations and accrued in the consolidated statements of assets and liabilities as accrued performance-based incentive fee. Pursuant to the terms of the investment advisory agreement, the incentive fee on capital gains is determined and payable in arrears as of the end of each calendar year (or upon termination of the investment advisory agreement) based on the Master Fund’s realized capital gains on a cumulative basis from inception, net of all realized capital losses and unrealized depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gains incentive fees. Although the terms of the investment advisory agreement do not provide for the inclusion of unrealized gains in the calculation of the incentive fee on capital gains, the Master Fund includes unrealized gains in the calculation of the incentive fee on capital gains in accordance with GAAP. Therefore the accrued amount, if any, represents an estimate of the incentive fees that may be payable to Guggenheim if the Master Fund’s entire investment portfolio was liquidated at its fair value as of the date of the consolidated statements of assets and liabilities, even though Guggenheim is not entitled to any incentive fee based on unrealized appreciation unless and until such unrealized appreciation is realized.
Deferred Financing Costs
Deferred financing costs represent fees and other direct incremental costs incurred in connection with the arrangement of the Master Fund's borrowings. These costs are presented in the consolidated statements of assets and liabilities as a direct deduction of the debt liability to which the costs pertain. These costs are amortized using the effective interest method and are included in interest expense in the consolidated statements of operations over the life of the borrowings.

F - 22
Notes to Consolidated Financial Statements


Organization and Offering Expenses
Organization expenses are expensed on the Master Fund's consolidated statements of operations. Continuous offering expenses are capitalized on the Master Fund's consolidated statements of assets and liabilities as deferred offering costs and expensed to the Master Fund's consolidated statements of operations over a 12-month period.
Distributions
Distributions to the Master Fund's common shareholders are periodically declared by its Board of Trustees and recognized as a liability on the record date.
Earnings per Common Share
Earnings per Common Share is calculated based upon the weighted average number of Common Shares outstanding during the reporting period.
Federal Income Taxes
Beginning with its tax year ended December 31, 2015, the Master Fund has elected to be treated for federal income tax purposes, and thereafter intends to maintain its qualification, as a regulated investment company ("RIC") under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code"). Generally, a RIC is not subject to federal income taxes on distributed income and gains if it distributes dividends in a timely manner out of assets legally available for distributions to its shareholders of an amount generally at least equal to 90% of its “Investment Company Taxable Income,” as defined in the Code. The Master Fund intends to distribute sufficient dividends to maintain its RIC status each year and it does not anticipate paying a material level of federal income taxes.
The Master Fund is generally subject to nondeductible federal excise taxes if it does not distribute dividends to its shareholders in respect of each calendar year of an amount at least equal to the sum of (i) 98% of its net ordinary income (taking into account certain deferrals and elections) for the calendar year, (ii) 98.2% of its capital gain net income (i.e., capital gains in excess of capital losses), adjusted for certain ordinary losses, for the one-year period generally ending on October 31 of the calendar year and (iii) any net ordinary income and capital gain net income for preceding calendar years that were not distributed during such calendar years and on which the Master Fund paid no federal income tax. The Master Fund may, at its discretion, pay a 4% nondeductible federal excise tax on under-distribution of taxable ordinary income and capital gains.
New Accounting Standards
Early Adopted
In November 2016, the FASB issued Accounting Standards Update 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash ("ASU 2016-18"). ASU 2016-18 requires that the statements of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statements of cash flows. The new guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017, with early adoption permitted. The Master Fund has elected early adoption of ASU 2016-18 as of December 31, 2016 and has applied this standard retroactively to all prior periods presented.
New Standards Under Assessment
In May 2014, the FASB issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (Topic 606) ("ASU 2014-09"). Under ASU 2014-09, an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The amendments in ASU 2014-09 are effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. In March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations, which clarifies the guidance in ASU No. 2014-09 and has the same effective date as the original standard. In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, an update on identifying performance obligations and accounting for licenses of intellectual property. In May 2016, the FASB issued ASU 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients, which includes amendments for enhanced clarification of the guidance. In December 2016, the FASB issued ASU 2016-20, Technical Corrections and Improvements to Revenue from Contracts with Customers (Topic 606), the amendments in this update are of a similar nature to the items typically addressed in the technical corrections and improvements project. Additionally, in February 2017, the FASB issued ASU 2017-05, Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets (subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets, an update clarifying that a financial asset is within the scope of Subtopic 610-20 if it is deemed an “in-substance non-financial asset.” The Master Fund has evaluated the impact of ASU 2014-09 and and determined that any change is immaterial as the proposed standard is limited to capital structuring fees.

F - 23
Notes to Consolidated Financial Statements


In March 2017, the FASB issued ASU 2017-08, Receivables-Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities ("ASU 2017-08"). ASU 2017-08 requires that when securities are purchased at a premium over their callable price that the premium be amortized over a period of time from purchase to the first call date. Historically premiums and discounts have been amortized to the maturity date of a security. The new guidance is effective for fiscal years, and interim periods within those fiscal years beginning after December 15, 2018, with early adoption permitted. The Master Fund has not elected early adoption and it is assessing the potential impact of this guidance.
Note 3. Investments
The following two tables present the composition of the investment portfolio at amortized cost and fair value as of December 31, 2017 and December 31, 2016, respectively, with corresponding percentages of total portfolio investments at fair value (in thousands):
 
December 31, 2017
 
Investments at Amortized Cost
 
Investments at Fair Value
 
Percentage of Portfolio at Fair Value
Senior secured loans - first lien
$
231,212

 
$
234,362

 
62.9
%
Senior secured loans - second lien
81,587

 
82,203

 
22.1

Senior secured bonds
10,738

 
11,044

 
3.0

Senior unsecured debt
28,597

 
29,215

 
7.8

Total senior debt (1)
$
352,134

 
$
356,824

 
95.8
%
Subordinated debt
14,824

 
14,923

 
4.0

Equity and other
2,572

 
687

 
0.2

Total investments
$
369,530

 
$
372,434

 
100.0
%
 
December 31, 2016
 
Investments at Amortized Cost
 
Investments at Fair Value
 
Percentage of Portfolio at Fair Value
Senior secured loans - first lien
$
182,485

 
$
185,336

 
67.4
%
Senior secured loans - second lien
43,990

 
44,340

 
16.1

Senior secured bonds
11,405

 
11,631

 
4.2

Senior unsecured debt
12,541

 
12,870

 
4.7

Total senior debt (1)
$
250,421

 
$
254,177

 
92.4
%
Subordinated debt
20,474

 
20,628

 
7.5

Equity and other
2,101

 
279

 
0.1

Total investments
$
272,996

 
$
275,084

 
100.0
%
________________
(1)
The Master Fund modified its definition of senior debt to include senior unsecured debt investments. In prior years, senior unsecured debt investments were classified as subordinated debt given the unsecured nature of such investments. However, senior unsecured debt investments rank higher than subordinated debt investments in payment priority and the Master Fund concluded that it is reasonable to classify senior unsecured debt investments as senior debt.

F - 24
Notes to Consolidated Financial Statements


The following table presents the composition of the investment portfolio by industry classifications at amortized cost and fair value as of December 31, 2017 and December 31, 2016, respectively, with corresponding percentages of total portfolio investments at fair value (in thousands):
 
 
December 31, 2017
 
December 31, 2016
Industry Classification
 
Investments at Amortized Cost
 
Investments
at
Fair Value
 
Percentage of Portfolio at
Fair Value
 
Investments at Amortized Cost
 
Investments
at
Fair Value
 
Percentage of Portfolio at
Fair Value
Technology
 
$
84,190

 
$
84,851

 
22.8
%
 
$
54,501

 
$
55,052

 
20.0
%
Beverage, Food & Tobacco
 
41,601

 
42,117

 
11.3

 
35,793

 
36,055

 
13.1

Retail
 
35,710

 
36,707

 
9.9

 
14,426

 
14,419

 
5.3

Healthcare & Pharmaceuticals
 
31,581

 
31,927

 
8.6

 
31,022

 
31,099

 
11.3

Construction & Building
 
29,322

 
29,802

 
8.0

 
20,072

 
20,586

 
7.5

Automotive
 
25,809

 
26,429

 
7.1

 
27,742

 
28,100

 
10.2

Energy: Oil & Gas
 
21,562

 
19,649

 
5.3

 
8,785

 
7,031

 
2.6

Aerospace & Defense
 
18,697

 
18,800

 
5.0

 
21,962

 
22,300

 
8.1

Telecommunications
 
12,694

 
12,671

 
3.4

 
—

 
—

 
—

Media: Advertising, Printing & Publishing
 
12,333

 
12,245

 
3.3

 
6,804

 
6,911

 
2.5

Containers, Packaging & Glass
 
10,933

 
11,356

 
3.0

 
10,143

 
10,768

 
3.9

Utilities: Electric
 
10,364

 
10,410

 
2.8

 
13,713

 
14,337

 
5.2

Hotel, Gaming & Leisure
 
7,470

 
7,755

 
2.1

 
7,760

 
8,017

 
2.9

Consumer Goods: Non-Durable
 
7,610

 
7,646

 
2.0

 
5,806

 
5,825

 
2.1

Services: Business
 
6,869

 
6,969

 
1.9

 
2,782

 
2,811

 
1.0

Chemicals, Plastics & Rubber
 
5,749

 
5,848

 
1.6

 
—

 
—

 
—

Capital Equipment
 
4,618

 
4,760

 
1.3

 
—

 
—

 
—

Banking, Finance, Insurance & Real Estate (1)
 
1,195

 
1,233

 
0.3

 
10,399

 
10,476

 
3.8

Consumer Goods: Durable
 
700

 
721

 
0.2

 
—

 
—

 
—

Media: Broadcasting & Subscription
 
522

 
515

 
0.1

 
1,286

 
1,273

 
0.5

Metals & Mining
 
1

 
23

 
—

 
—

 
24

 
—

Total
 
$
369,530

 
$
372,434

 
100.0
%
 
$
272,996

 
$
275,084

 
100.0
%
______________
(1)
Portfolio companies included in this classification may include insurance brokers that are not classified as insurance companies.
The following table presents the geographic dispersion of the investment portfolio as a percentage of total fair value of the total investments as of December 31, 2017 and December 31, 2016.
Geographic Dispersion
 
December 31, 2017
 
December 31, 2016
United States of America
 
88.9
%
 
94.1
%
United Kingdom
 
8.2

 
1.4

Italy
 
1.6

 
—

Canada
 
1.3

 
4.5

Total investments
 
100.0
%
 
100.0
%

F - 25
Notes to Consolidated Financial Statements


Note 4. Derivative Instruments
The Master Fund may enter into foreign currency forward contracts from time to time to facilitate settlement of purchases and sales of investments denominated in foreign currencies and to economically hedge the impact that an adverse change in foreign exchange rates would have on the value of the Master Fund's investments denominated in foreign currencies. A foreign currency forward contract is a commitment to purchase or sell a foreign currency at a future date at a negotiated forward rate. These contracts are marked-to-market by recognizing the difference between the contract forward exchange rate and the forward market exchange rate on the last day of the period presented as unrealized appreciation or depreciation. Realized gains or losses are recognized when forward contracts are settled. Risks arise as a result of the potential inability of the counterparties to meet the terms of their contracts; the Master Fund attempts to limit counterparty risk by only dealing with well-known counterparties. The foreign currency forward contracts open at the end of the period are generally indicative of the volume of activity during the period.
As of December 31, 2017, the Master Fund's open foreign currency forward contracts were as follows (in thousands):
December 31, 2017
Foreign Currency
 
Settlement Date
 
Statement Location
 
Counterparty
 
Amount Transacted
 
Notional Value at Settlement
 
Notional Value at Period End
 
Fair Value
EUR
 
January 10, 2018
 
Unrealized depreciation on foreign currency forward contracts
 
JPMorgan Chase Bank, N.A.
 
€
594

 
$
703

 
$
713

 
$
(10
)
GBP
 
January 10, 2018
 
Unrealized depreciation on foreign currency forward contracts
 
JPMorgan Chase Bank, N.A.
 
£
18,191

 
24,380

 
24,569

 
(189
)
Total
 
 
 
 
 
 
 
 
 
$
25,083

 
$
25,282

 
$
(199
)
The tables below display the Master Fund's debt investments denominated in foreign currencies and foreign currency forward contracts (i.e. hedges), summarized by foreign currency type as of December 31, 2017 (in thousands):
 
 
Debt Investments Denominated in Foreign
Currencies As of December 31, 2017
 
Hedges As of December 31, 2017
 
 
Par Value in Local Currency
 
Par Value in U.S. Dollars
 
Fair Value in U.S. Dollars
 
Foreign Currency Hedge Notional Amount in Local Currency
 
Hedges' Notional Value at
Period End
EUR
 
€
601

 
$
627

 
$
713

 
€
594

 
$
713

GBP
 
£
18,289

 
22,912

 
24,202

 
£
18,191

 
24,569

Total
 
 
 
$
23,539

 
$
24,915

 
 
 
$
25,282

As of December 31, 2016, the Master Fund's open foreign currency forward contracts were as follows (in thousands):
December 31, 2016
Foreign Currency
 
Settlement Date
 
Statement Location
 
Counterparty
 
Amount Transacted
 
Notional Value at Settlement
 
Notional Value at Period End
 
Fair Value
EUR
 
January 12, 2017
 
Unrealized depreciation on foreign currency forward contracts
 
JPMorgan Chase Bank, N.A.
 
€
592

 
$
616

 
$
624

 
$
(8
)
The tables below display the Master Fund's foreign currency denominated debt investments and foreign currency forward contracts, summarized by foreign currency type as of December 31, 2016 (in thousands).
 
 
Debt Investments Denominated in Foreign Currencies As of December 31, 2016
 
Hedges As of December 31, 2016
 
 
Par Value in Local Currency
 
Par Value in U.S. Dollars
 
Fair Value in U.S. Dollars
 
Foreign Currency Hedge Notional Amount in Local Currency
 
Hedges' Notional Value at
Period End
EUR
 
€
601

 
$
627

 
$
624

 
€
592

 
$
624

Total
 
 
 
$
627

 
$
624

 
 
 
$
624

    

F - 26
Notes to Consolidated Financial Statements


The table below displays the net realized and unrealized gains and losses on derivative instruments recorded by the Master Fund for the years ended December 31, 2017 and December 31, 2016 (in thousands):
 
 
 
 
For the Year Ended December 31,
 
 
Statement Location
 
2017
 
2016
 
Net realized gains (losses)
 
 
 
 
 
 
 
Foreign currency forward contracts
 
Net realized losses on foreign currency forward contracts
 
$
(1,327
)
 
$
—

 
Net unrealized gains (losses)
 
 
 
 
 
 
 
Foreign currency forward contracts
 
Net change in unrealized depreciation on foreign currency forward contracts
 
(191
)
 
(8
)
 
Net realized and unrealized losses on foreign currency forward contracts
 
$
(1,518
)
 
$
(8
)
 
For derivatives traded under an International Swaps and Derivatives Association master agreement ("ISDA Master Agreement"), the collateral requirements are typically calculated by netting the mark to market amount for each transaction under such agreement and comparing that amount to the value of any collateral currently pledged by the Master Fund and/or the counterparty.
Cash collateral that has been pledged, if any, to cover obligations of the Master Fund and cash collateral received from the counterparty, if any, is reported on the consolidated statements of assets and liabilities either as part of restricted cash or cash collateral due to broker, respectively. Generally, the amount of collateral due from or to a party has to exceed a minimum transfer amount threshold before a transfer is required. To the extent amounts due to the Master Fund from a counterparty are not fully collateralized, the Master Fund bears the risk of loss from counterparty non-performance. The Master Fund attempts to mitigate counterparty risk by entering into agreements only with counterparties that it believes have the financial resources to honor their obligations.
Note 5. Fair Value of Financial Instruments
The following two tables present the segmentation of the investment portfolio, as of December 31, 2017 and December 31, 2016, according to the fair value hierarchy as described in Note 2. Significant Accounting Policies (in thousands):
 
December 31, 2017
 
Level 1
 
Level 2
 
Level 3
 
Total
Investments
 
 
 
 
 
 
 
Senior secured loans - first lien
$
—

 
$
37,354

 
$
197,008

 
$
234,362

Senior secured loans - second lien
—

 
15,739

 
66,464

 
82,203

Senior secured bonds
—

 
2,771

 
8,273

 
11,044

Senior unsecured debt
—

 
7,902

 
21,313

 
29,215

Total senior debt
$
—

 
$
63,766

 
$
293,058

 
$
356,824

Subordinated debt
—

 
—

 
14,923

 
14,923

Equity and other
456

 
—

 
231

 
687

Total investments
$
456

 
$
63,766

 
$
308,212

 
$
372,434

Percentage
0.1
%
 
17.1
%
 
82.8
%
 
100.0
%
 
 
 
 
 
 
 
 
Derivative Instruments
 
 
 
 
 
 
 
Foreign currency forward contracts
$
—

 
$
(199
)
 
$
—

 
$
(199
)

F - 27
Notes to Consolidated Financial Statements


 
December 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
Investments
 
 
 
 
 
 
 
Senior secured loans - first lien
$
—

 
$
105,423

 
$
79,913

 
$
185,336

Senior secured loans - second lien
—

 
19,590

 
24,750

 
44,340

Senior secured bonds
—

 
3,699

 
7,932

 
11,631

Senior unsecured debt
—

 
7,460

 
5,410

 
12,870

Total senior debt
$
—

 
$
136,172

 
$
118,005

 
$
254,177

Subordinated debt
—

 
5,486

 
15,142

 
20,628

Equity and other
226

 
—

 
53

 
279

Total investments
$
226

 
$
141,658

 
$
133,200

 
$
275,084

Percentage
0.1
%
 
51.5
%
 
48.4
%
 
100.0
%
 
 
 
 
 
 
 
 
Derivative Instruments
 
 
 
 
 
 
 
Foreign currency forward contracts
$
—

 
$
(8
)
 
$
—

 
$
(8
)
Significant Level 3 Unobservable Inputs
The following table provides quantitative information related to the significant Level 3 unobservable inputs associated with the determination of fair value for certain investments as of December 31, 2017 (dollars in thousands):
December 31, 2017
Asset Category
No. of Investment Positions
Fair
Value
Valuation Techniques (1)
Unobservable Inputs (2)
Weighted Average
Range (3)
Impact to Valuation from an Increase in Input (4)
Senior secured loans - first lien
38
$
126,561

Transacted value
Price
100.00
100.00
Increase
 
 
 
Transacted value
Cost (5)
100.00
100.00
Increase
 
 
 
Yield analysis
Yield
8.75%
 6.29% - 13.57%
Decrease
Senior secured loans - second lien
8
$
42,838

Yield analysis
Yield
10.60%
 9.19% - 11.76%
Decrease
Senior secured bonds
2
$
5,023

Transacted value
Price
100.00
100.00
Increase
 
 
 
Market comparables
EBITDA multiple
9.3x
 9.3x
Increase
Senior unsecured debt
3
$
17,164

Transacted value
Price
98.75
98.75
Increase
 
 
 
Yield analysis
Yield
11.70%
 9.94% - 12.50%
Decrease
Subordinated debt
2
$
14,924

Yield analysis
Yield
9.72%
9.72%
Decrease
Equity and other
1
$
231

Transacted value
Cost (5)
100.00
100.00
Increase
Total
54
$
206,741

 
 
 
 
 
_______________
(1)
For the investments that have more than one valuation technique, the Master Fund may rely on the stated techniques individually or in the aggregate based on a weight ascribed to each valuation technique, ranging from 0-100%.
(2)
The Master Fund generally uses prices provided by an independent pricing service, or directly from an independent broker, which are non-binding indicative prices on or near the valuation date as the primary basis for the fair valuation determinations for quoted senior secured bonds and loans. Since these prices are non-binding, they may not be indicative of fair value. Each quoted price is evaluated by Guggenheim in conjunction with additional information compiled by it, including financial performance, recent business developments and various other factors. Investments with fair values determined in this manner were not included in the table above. As of December 31, 2017 the Master Fund had investments of this nature measured at fair value totaling $101.5 million.
(3)
A range is not provided when there is only one investment within the classification; weighted average amounts are based on the estimated fair values.
(4)
This column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.
(5)
Investments may be valued at cost for a period of time after acquisition as the best indicator of fair value.

F - 28
Notes to Consolidated Financial Statements


In addition to the Level 3 valuation methodologies and unobservable inputs noted above, the Master Fund, in accordance with its valuation policy, may also use other valuation techniques and methodologies when determining the fair value estimates for its investments.
The following table provides quantitative information related to the significant Level 3 unobservable inputs associated with the determination of fair value for certain investments as of December 31, 2016 (dollars in thousands):
December 31, 2016
Asset Category
No. of Investment Positions
Fair
Value
Valuation Techniques (1)
Unobservable Inputs (2)
Weighted Average
Range (3)
Impact to Valuation from an Increase in Input (4)
Senior secured loans - first lien
22
$
74,929

Yield analysis
Yield
7.75%
6.49% - 10.20%
Decrease
 
 
 
Transacted value
Cost (5)
99.53
99.53
Increase
 
 
 
Market comparables
EBITDA multiple
16.3x
16.3x
Increase
Senior secured loans - second lien
4
$
24,750

Yield analysis
Yield
10.89%
10.40% -11.85%
Decrease
 
 
 
Market comparables
EBITDA multiple
6.2x
6.2x
Increase
Senior secured bonds
3
$
4,909

Yield analysis
Yield
9.72%
9.72%
Decrease
 
 
 
Liquidation Analysis
Liquidation value
N/A
N/A
Increase
Senior unsecured debt
1
$
5,410

Yield analysis
Yield
12.59%
12.59%
Decrease
Subordinated debt
2
$
15,142

Transacted value
Cost (5)
98.67
98.64-100.00
Increase
Equity and other
2
$
53

Transacted value
Cost (5)
1.00
1.00
Increase
 
 
 
Market and income approach
Company specific risk premium
515.60%
515.60%
Decrease
 
 
 
Option valuation model
Volatility
163.18%
163.18%
Increase
Total
34
$
125,193

 
 
 
 
 
______________
(1)
For the assets and investments that have more than one valuation technique, the Master Fund may rely on the stated techniques individually or in the aggregate based on a weight ascribed to each valuation technique, ranging from 0-100%.
(2)
The Master Fund generally uses prices provided by an independent pricing service, or directly from an independent broker, which are non-binding indicative prices on or near the valuation date as the primary basis for the fair valuation determinations for quoted senior secured bonds and loans. Since these prices are non-binding, they may not be indicative of fair value. Each quoted price is evaluated by Guggenheim in conjunction with additional information compiled by it, including financial performance, recent business developments and various other factors. Investments with fair values determined in this manner were not included in the table above. As of December 31, 2016 the Master Fund had investments of this nature measured at fair value totaling $8.0 million.
(3)
A range is not provided when there is only one investment within the classification; weighted average amounts are based on the estimated fair values.
(4)
This column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.
(5)
Investments may be valued at cost for a period of time after acquisition as the best indicator of fair value.


F - 29
Notes to Consolidated Financial Statements


The following table presents a roll-forward in the fair value changes for all investments for which the Master Fund determines fair value using Level 3 unobservable inputs for the year ended December 31, 2017 (in thousands):
 
For the Year Ended December 31, 2017
 
Senior Secured Loans - First Lien
 
Senior Secured Loans - Second Lien
 
Senior Secured Bonds
 
Senior Unsecured Debt
 
Subordinated Debt
 
Equity and Other
 
Total
Balance as of January 1, 2017
$
79,913

 
$
24,750

 
$
7,932

 
$
5,410

 
$
15,142

 
$
53

 
$
133,200

Additions (1)
129,835

 
49,316

 
12,001

 
13,902

 
—

 
231

 
205,285

Net realized gains (2)
1,309

 
577

 
1,200

 
26

 
—

 
—

 
3,112

Net change in unrealized appreciation (depreciation) on investments (3)
1,387

 
109

 
325

 
535

 
92

 
(40
)
 
2,408

Sales and repayments (4)
(54,649
)
 
(14,299
)
 
(13,200
)
 
(2,633
)
 
(337
)
 
(13
)
 
(85,131
)
Net discount accretion
540

 
188

 
15

 
73

 
26

 
—

 
842

Transfers into Level 3 (5) (6)
38,673

 
5,823

 
—

 
4,000

 
—

 
—

 
48,496

Fair value balance as of December 31, 2017
$
197,008

 
$
66,464

 
$
8,273

 
$
21,313

 
$
14,923

 
$
231

 
$
308,212

Change in net unrealized appreciation (depreciation) on investments held as of December 31, 2017
$
1,567

 
$
224

 
$
325

 
$
535

 
$
92

 
$
(40
)
 
$
2,703

______________
(1)
Includes increases in the cost basis of investments resulting from new and incremental portfolio investments, including the capitalization of PIK dividend income.
(2)
Included in net realized gain (loss) on investments in the consolidated statements of operations.
(3)
Included in net change in unrealized appreciation (depreciation) on investments in the consolidated statements of operations.
(4)
Includes principal payments/paydowns on debt investments and proceeds from sales of investments.
(5)
The Master Fund transfers investments in and out of Level 1, 2 and 3 securities at the value of the investment as of the beginning of the period based on changes in the use of observable inputs utilized to perform the valuation for the period.
(6)
For the year ended December 31, 2017, twelve investments were transferred from Level 2 to Level 3 as valuation coverage was reduced by one independent pricing service.
The following table presents a roll-forward in the fair value changes for all investments for which the Master Fund determines fair value using Level 3 unobservable inputs for the year ended December 31, 2016 (in thousands):
 
For the Year Ended December 31, 2016
 
Senior Secured Loans - First Lien
 
Senior Secured Loans - Second Lien
 
Senior Secured Bonds
 
Senior Unsecured Debt
 
Subordinated Debt
 
Equity and Other
 
Total
Balance as of January 1, 2016
$
21,200

 
$
1,576

 
$
6,827

 
$
—

 
$
—

 
$
471

 
$
30,074

Additions (1)
64,687

 
24,603

 
—

 
5,321

 
15,135

 
50

 
109,796

Net realized gains (2)
209

 
—

 
—

 
—

 
—

 
—

 
209

Net change in unrealized appreciation (depreciation) on investments (3)
166

 
117

 
1,102

 
89

 
7

 
(468
)
 
1,013

Sales or repayments (4)
(11,424
)
 
—

 
—

 
—

 
—

 
—

 
(11,424
)
Net discount accretion
112

 
30

 
3

 
—

 
—

 
—

 
145

Transfers out of Level 3 (5) (6)
—

 
(1,576
)
 
—

 
—

 
—

 
—

 
(1,576
)
Transfers into Level 3 (5) (7)
4,963

 
—

 
—

 
—

—

—

 
—

 
4,963

Fair value balance as of December 31, 2016
$
79,913

 
$
24,750

 
$
7,932

 
$
5,410

 
$
15,142

 
$
53

 
$
133,200

Change in net unrealized appreciation (depreciation) on investments held as of December 31, 2016
$
300

 
$
117

 
$
1,102

 
$
89

 
$
7

 
$
(468
)
 
$
1,147


F - 30
Notes to Consolidated Financial Statements


______________
(1)
Includes increases in the cost basis of investments resulting from new and incremental portfolio investments, including the capitalization of PIK dividend income.
(2)
Included in net realized gain (loss) on investments in the consolidated statements of operations.
(3)
Included in net change in unrealized appreciation (depreciation) on investments in the consolidated statements of operations.
(4)
Includes principal payments/paydowns on debt investments and proceeds from sales of investments.
(5)
The Master Fund transfers investments in and out of Level 1, 2 and 3 securities at the value of the investment as of the beginning of the period based on changes in the use of observable inputs utilized to perform the valuation for the period.
(6)
For the year ended December 31, 2016, one investment was transferred from Level 3 to Level 2 as valuation coverage was initiated by one or more independent pricing services.
(7)
For the year ended December 31, 2016, one investment was transferred from Level 2 to Level 3 as valuation coverage was reduced by one independent pricing service.
Financial Instruments Disclosed, But Not Carried, At Fair Value
The carrying value of the credit facility payable approximates its fair value and it is considered to be classified as a Level 3 liability in the fair value hierarchy.
Note 6. Related Party Agreements and Transactions
The Master Fund is affiliated with Guggenheim Credit Income Fund 2016 T ("GCIF 2016T") (formerly Carey Credit Income Fund 2016 T) , Guggenheim Credit Income Fund - I ("GCIF-I") (formerly Carey Credit Income Fund - I), and Guggenheim Credit Income Fund 2018 T ("GCIF 2018T") (formerly Carey Credit Income Fund 2018 T), three Feeder Funds, whose registration statements initially became effective on July 24, 2015, July 31, 2015 and October 3, 2016, respectively. The membership of the Boards of Trustees for the Master Fund, GCIF 2016T, GCIF-I and GCIF 2018T are identical. The Feeder Funds have invested, and/or intend to invest, substantially all of the proceeds from their public offerings of common shares in the acquisition of the Master Fund's Common Shares.
Two of the Company’s executive officers, Kevin Robinson, Senior Vice President, and Dina DiLorenzo, Senior Vice President, serve as executive officers of Guggenheim. All of the Company's executive officers also serve as executive officers of the Feeder Funds.
Guggenheim and/or its affiliates receive, as applicable, compensation for (i) investment advisory services, (ii) reimbursement of expenses in connection with investment advisory activities, administrative services and organizing the Master Fund, and (iii) capital markets services in connection with the raising of equity capital for Feeder Funds affiliated with the Master Fund, as more fully discussed below.
Investment Advisory Agreements and Compensation of the Advisor
Prior to September 11, 2017, the Master Fund was party to (i) an investment advisory agreement, as amended and restated (the "Prior Investment Advisory Agreement") with CCA and (ii) an investment sub-advisory agreement, as amended and restated (the "Investment Sub-Advisory Agreement") with CCA and Guggenheim. The Prior Investment Advisory Agreement and Investment Sub-Advisory Agreement were terminated by action of the Board of Trustees upon receipt and acceptance of CCA's resignation letter on August 10, 2017 with an effective date of September 11, 2017. Based on the Board of Trustees' approval, the Master Fund entered into the Interim Investment Advisory Agreement with Guggenheim on August 11, 2017 with an effective date of September 11, 2017. From September 11, 2017 through October 19, 2017 Guggenheim served as investment advisor pursuant to the Interim Investment Advisory Agreement. On October 20, 2017, the Investment Advisory Agreement between the Master Fund and Guggenheim was approved by a majority of the votes cast by shareholders and it effectively replaced the Interim Investment Advisory Agreement. Consistent with the terms of the Interim Investment Advisory Agreement, the Master Fund agreed to pay Guggenheim an investment advisory fee consisting of two components: (i) a management fee and (ii) a performance-based incentive fee. Guggenheim continues to be entitled to reimbursement of certain expenses incurred on behalf of the Master Fund in connection with investment operations and investment transactions.
Management Fees: Effective September 11, 2017 and continuing after October 20, 2017, the management fee (recorded as investment advisory fee) is calculated at an annual rate of 1.75% based on the simple average of the Master Fund's gross assets at the end of the two most recently completed calendar months and it is payable in arrears. Under the Prior Investment Advisory Agreement, the management fee was computed at an annual rate of 2.0% based on the simple average of the Master Fund's gross assets at the end of the two most recently completed calendar months.
Performance-based Incentive Fee: The performance-based incentive fee consists of two parts: (i) an incentive fee on income and (ii) an incentive fee on capital gains.
(i)
The incentive fee on income is paid quarterly, if earned; it is computed as the sum of (A) 100% of quarterly pre-incentive fee net investment income in excess of 1.875% of average adjusted capital up to a limit of 2.344% of average adjusted capital, and (B) 20% of pre-incentive fee net investment income in excess of 2.344% of average adjusted capital.

F - 31
Notes to Consolidated Financial Statements


(ii)
The incentive fee on capital gains is paid annually, if earned; it is equal to 20% of realized capital gains on a cumulative basis from inception, net of (A) all realized capital losses and unrealized depreciation on a cumulative basis from inception, and (B) the aggregate amount, if any, of previously paid incentive fees on capital gains.
There has been no change to the performance based incentive fee as compared to the Prior Investment Advisory Agreement.
All fees are computed in accordance with a detailed fee calculation methodology as approved by the Board of Trustees.
The Investment Advisory Agreement may be terminated at any time, without the payment of any penalty: (i) by the Master Fund upon 60 days' written notice to Guggenheim, or (ii) by Guggenheim upon not less than 120 days' written notice to the Master Fund. In the even that the Investment Advisory Agreement is terminated by Guggenheim, and if the Independent Trustees elect to continue the Master Fund, then Guggenheim shall pay all direct expenses incurred by the Master Fund as a result of Guggenheim's withdrawal, up to, but not exceeding $250,000. Unless earlier terminated, the Investment Advisory Agreement will remain in effect for a period of two years from the date on which the Master Fund's shareholders approved the Investment Advisory Agreement and will remain in effect year to year thereafter if approved annually (i) by a majority of the Master Fund's Independent Trustees and (ii) the Master Fund's Board of Trustees or the holders of a majority of the Master Fund's outstanding voting securities.
Administrative Services Agreement
Prior to September 11, 2017, the Master Fund was party to an amended and restated administrative services agreement with CCA, (the "Prior Administrative Services Agreement") whereby CCA agreed to provide administrative services to the Master Fund, including office facilities and equipment, and clerical, bookkeeping, and record-keeping services. More specifically, CCA, serving as the administrator (the "Prior Administrator"), performed and oversaw the Master Fund's required administrative services, which included financial and corporate record-keeping, preparing and disseminating the Master Fund's reports to its shareholders, and filing reports with the SEC. In addition, the Prior Administrator assisted in determining net asset value, overseeing the preparation and filing of tax returns, oversees the payment of expenses and distributions, and overseeing the performance of administrative and professional services fees rendered by others. For providing these services, facilities, and personnel, the Master Fund reimbursed the Prior Administrator for the allocable portion of overhead and other expenses incurred by the Prior Administrator in performing its obligations under the Prior Administrative Services Agreement. On September 5, 2017, the Master Fund entered into an administrative services agreement with Guggenheim (the "Administrative Services Agreement") whereby Guggenheim, serving as the administrator (the "Administrator"), agreed to commence providing administrative services similar to those previously provided by CCA, with an effective date of September 11, 2017.
The Administrative Services Agreement may be terminated at any time, without the payment of any penalty: (i) by the Master Fund upon 60 days' written notice to the Administrator upon the vote of the Master Fund's independent trustees, or (ii) by the Administrator upon not less than 120 days' written notice to the Master Fund. Unless earlier terminated, the Administrative Services Agreement will remain in effect for two years, and thereafter shall continue automatically for successive one-year periods if approved annually by a majority of the Board of Trustees and the Master Fund's Independent Trustees.
Organization and Offering Costs
On August 17, 2015, the Master Fund entered into an organization and offering expense reimbursement agreement (the "O&O Agreement") with CCA and Guggenheim. The O&O Agreement was terminated on August 10, 2017. Under the O&O Agreement the Master Fund reimbursed CCA and Guggenheim for costs incurred on the Master Fund's behalf, including, but not limited to, legal services, audit services, printer services, and the registration of securities under the Exchange Act. The reimbursement of organization and offering expenses was conditional on the raise of equity capital from the sale of Master Fund's Common Shares. As of November 3, 2016, the Master Fund had reimbursed CCA and Guggenheim for all organization and offering costs incurred. The Master Fund, Guggenheim and CCA, for a limited purpose, entered into an amended and restated organization and offering expense reimbursement agreement on September 5, 2017, with an effective date of September 11, 2017, whereby CCA relinquished any rights to reimbursement of organization and offering expenses.
Dealer Manager Agreement
On May 1, 2015, the Master Fund initially entered into a dealer manager agreement, as amended (the "Dealer Manager Agreement") with Carey Financial, LLC, a Delaware limited liability company ("Carey Financial"), GCIF 2016T and GCIF-I. The Dealer Manager Agreement was updated to include GCIF 2018T on October 3, 2016. On August 10, 2017, Carey Financial assigned the Dealer Manager Agreement to Guggenheim Funds Distributors, LLC ("GFD") and the assignment and assumption agreement was approved by the Board of Trustees. GFD is an affiliate of Guggenheim. Under the terms of the Dealer Manager Agreement, GFD is to act on a best efforts basis as the exclusive dealer manager for (i) GCIF 2016T's, GCIF 2018T's and GCIF-I's public offerings of common shares and (ii) the public offering of common shares for future feeder funds affiliated with the Master Fund. Each Feeder Fund, not the Master Fund, is responsible for the compensation of GFD pursuant to the terms of the Dealer Manager Agreement; therefore fees compensating GFD are not presented in this periodic report. As to a Feeder Fund, the Deal Manager Agreement may be terminated by a Feeder Fund or GFD upon 60 calendar days' written notice to the other party. In the event that a Feeder Fund or GFD terminates the Dealer Manager Agreement with respect to a particular Feeder Fund, the Dealer Manager Agreement will continue with respect to any other Feeder Fund.

F - 32
Notes to Consolidated Financial Statements


Capital Structuring Fees and Administrative Agency Fees
Guggenheim and its affiliates are obligated to remit to the Master Fund any earned capital structuring fees and administrative agency fees (i.e. loan administration fees) based on the Master Fund's pro rata portion of the co-investment transactions or originated investments in which the Master Fund participates.
Advisor Transition Costs in Connection with Advisor Changes, Proxy Statement and Shareholder Meetings
The Master Fund incurred advisor transition costs in connection with the change in investment advisor, the issuance of a proxy statement to approve an investment advisory agreement with Guggenheim, the solicitation of shareholders in connection with the proxy statement, and a shareholder meeting. WPC and Guggenheim agreed to reimburse the Master Fund for all advisor transition costs.
Promissory Notes
In 2015, the Master Fund's Board of Trustees and WPC's board of directors approved unsecured loans to the Master Fund of up to $50.0 million in the aggregate (the "Promissory Notes"). The Master Fund repaid all outstanding balances under the Promissory Notes on December 17, 2015.
Summary of Related Party Transactions for the Years Ended December 31, 2017, December 31, 2016 and December 31, 2015
The following table presents the related party fees, expenses and transactions for the years ended December 31, 2017, December 31, 2016 and December 31, 2015 (in thousands):
Related Party
 
 
 
For the Year Ended December 31,
 
Source Agreement & Description
 
2017
 
2016
 
2015
CCA & Guggenheim
 
Prior Investment Advisory Agreement - investment advisory fee (1)
 
$
5,229

 
$
3,473

 
$
402

Guggenheim
 
Investment Advisory Agreement - investment advisory fee (1) (2)
 
2,167

 
—

 
—

CCA & Guggenheim
 
Prior Administrative Services Agreement - expense reimbursement
 
303

 
384

 
245

Guggenheim
 
Administrative Services Agreement - expense reimbursement
 
168

 
—

 
—

Guggenheim
 
Reimbursement of capital structuring fees and administrative agency fees
 
(371
)
 
(157
)
 
—

CCA & Guggenheim
 
O&O Agreement - organization cost reimbursements
 
—

 
228

 
—

CCA & Guggenheim
 
O&O Agreement - offering cost reimbursements
 
—

 
120

 
—

WPC & Guggenheim
 
Reimbursement of Advisor Transition Costs
 
(798
)
 
—

 
—

GCIF-I
 
Net Issuance (Repurchase) of Common Shares
 
20,523

 
19,191

 
125

GCIF 2016T
 
Net Issuance (Repurchase) of Common Shares
 
48,862

 
104,949

 
2,235

Trustees
 
Amended and Restated Bylaws - independent trustee fees and expenses (3)
 
555

 
367

 
103

WPC Holdco LLC
 
Promissory Notes - principal and interest
 
—

 
—

 
33,188

____________________
(1)
During the year ended December 31, 2017, Guggenheim earned, and subsequently waived, an incentive fee on capital gains in the amount of less than $0.1 million; therefore no incentive fee is recorded in the table above. During the years ended December 31, 2016 and December 31, 2015, none of the accrued performance-based incentive fee was payable to CCA or Guggenheim (i.e. CCA and Guggenheim did not earn any performance-based incentive fee) and therefore the recorded performance-based incentive fee is not included in the table above. See Note 2. Significant Accounting Policies - Management Fees.
(2)
Includes investment advisory fees earned by Guggenheim under the Interim Investment Advisory Agreement.
(3)
For the year ended December 31, 2017, the amount recorded in this table includes (i) regular independent trustee fees and expenses and (ii) independent trustee fees and expenses for extraordinary services in connection with advisor transition matter; extraordinary independent trustee fees and expenses are included in advisor transition costs on the consolidated statement of operations.

F - 33
Notes to Consolidated Financial Statements


Co-Investment Transactions Exemptive Relief
The Master Fund was granted an SEC exemptive order which grants the Master Fund exemptive relief permitting the Master Fund, subject to the satisfaction of specific conditions and requirements, to co-invest in privately negotiated investment transactions with certain affiliates of Guggenheim.
Indemnification
The Investment Advisory Agreement, Interim Investment Advisory Agreement, Prior Investment Advisory Agreement, Investment Sub-Advisory Agreement, and Administrative Services Agreement provide certain indemnifications to CCA and Guggenheim, their directors, officers, persons associated with CCA and Guggenheim, and their affiliates, including the administrator. In addition, the Master Fund's Declaration of Trust, as amended, provides certain indemnifications to its officers, trustees, agents, and certain other persons. As of December 31, 2017, management believes that the risk of incurring any losses for such indemnifications is remote.
Note 7. Borrowings
Hamilton Credit Facility
On December 17, 2015, Hamilton initially entered into a senior-secured term loan, as amended (the “Hamilton Credit Facility”) with JPMorgan Chase Bank, National Association, as administrative agent, each of the lenders from time to time party thereto, and U.S. Bank National Association, as collateral agent, collateral administrator and securities intermediary. The Hamilton Credit Facility provides for borrowings in an aggregate principal amount of $175.0 million on a committed basis with an overall four-year term and a three-year draw-down term; all loan advances and all accrued and unpaid interest thereunder will be due and payable on December 17, 2019. The interest rate is 3-month LIBOR+2.65% per annum and interest is payable quarterly in arrears. All investments owned by, and all cash on hand with, Hamilton are held as collateral for the Hamilton Credit Facility.
On August 24, 2017, the Hamilton loan agreement was amended to recognize the resignation of CCA and the appointment of Guggenheim as the interim investment advisor. As of December 31, 2017, Hamilton was in compliance with all material terms and covenants of the Hamilton Credit Facility.
Hamilton incurred certain customary costs and expenses in connection with obtaining the Hamilton Credit Facility, and the loan agreement provides for conditional undrawn fees and unused commitment fees. Beginning on September 17, 2016 and ending December 16, 2018, Hamilton is subject to an undrawn fee of 265 basis points per annum on the amount, if any, of (i) $150.0 million less (ii) the outstanding loan amount. In the period commencing September 17, 2016 and ending December 17, 2018, Hamilton is obligated to pay an annual unused commitment fee of 100 basis points on the difference, if any, between $175.0 million and the greater of (i) the outstanding loan amount and (ii) $150.0 million.
Hamilton's borrowings as of December 31, 2017 and December 31, 2016 were as follows (in thousands):
 
Hamilton Credit Facility - Borrowing Summary
As of
Total Principal Amount Committed
 
Principal Amount Outstanding
 
Carrying Value (1)
 
Interest Rate (2)
 
Maturity Date
 
Maturity Term
December 31, 2017
$
175,000

 
$
150,000

 
$
148,988

 
4.24
%
 
12/17/19
 
2.0

years
December 31, 2016
$
175,000

 
$
126,000

 
$
124,505

 
3.64
%
 
12/17/19
 
3.0

years
______________________
(1)
Carrying value is equal to outstanding principal amount net of unamortized financing costs.
(2)
Interest rate as of the end of the reporting period (3-month LIBOR+2.65%) and the base interest rate (i.e., 3-month LIBOR) are subject to quarterly changes. Interest rate is calculated as the weighted average interest rates of all tranches currently outstanding. Interest rate does not include the amortization of upfront fees, undrawn or unused fees and expenses that were incurred in connection with the Hamilton Credit Facility.

F - 34
Notes to Consolidated Financial Statements






In 2015, the Master Fund's Board of Trustees and WPC's board of directors approved unsecured loans to the Master Fund of up to $50.0 million in the aggregate. The Master Fund repaid all outstanding balances under the Promissory Notes on December 17, 2015.
The components of the Master Fund's interest expense and other financing costs for the years ended December 31, 2017, December 31, 2016 and December 31, 2015 were as follows (in thousands):
 
 
For the Year Ended December 31,
 
 
2017
 
2016
 
2015
Stated interest expense
 
$
5,593

 
$
2,241

 
$
239

Unused/undrawn fees
 
459

 
653

 
—

Amortization of deferred financing costs
 
483

 
460

 
19

Total interest expense
 
$
6,535

 
$
3,354

 
$
258

Weighted average interest rate (1)
 
3.9
%
 
3.3
%
 
1.4
%
Average borrowings
 
$
142,615

 
$
67,000

 
$
16,385

______________________
(1)
Calculated as the stated interest expense divided by the average borrowings in each reporting period.
Note 8. Commitments and Contingencies
The amounts associated with unfunded commitments to provide funds to portfolio companies are not recorded in the Master Fund’s consolidated statements of assets and liabilities. Since these commitments and the associated amounts may expire without being drawn upon, the total commitment amount does not necessarily represent a future cash requirement. As of December 31, 2017 and December 31, 2016, the Master Fund’s unfunded commitments consisted of the following (in thousands):
 
 
Total Unfunded Commitments
Category / Portfolio Company (1)
 
December 31, 2017
 
December 31, 2016
Boats Group (Revolver)
 
$
1,000

 
$
1,000

Bullhorn, Inc. (Delayed Draw)
 
1,975

 
—

Bullhorn, Inc. (Revolver)
 
269

 
—

Express Oil (Delayed Draw)
 
377

 
—

Express Oil (Revolver)
 
241

 
—

GAL Manufacturing (Revolver)
 
352

 
—

Grinding Media Inc.
 
—

 
6,200

Humanetics (Revolver)
 
400

 
400

Lytx, Inc. (Revolver)
 
368

 
—

Med Intermediate (Delayed Draw)
 
1,493

 
1,631

Ministry Brands (Delayed Draw)
 
71

 
—

Onyx CenterSource (Revolver)
 
329

 
329

National Technical Systems, Inc. (Delayed Draw)
 
—

 
765

Parts Town, LLC (Revolver)
 
—

 
900

Pet Holdings ULC (Delayed Draw)
 
125

 
500

PluralSight Holdings (Revolver)
 
250

 
—

Trader Interactive (Revolver)
 
346

 
—

Velocity Holdings US (Revolver)
 
462

 
—

Total Unfunded Commitments
 
$
8,058

 
$
11,725

______________________
(1)    May pertain to commitments to one or more entities affiliated with the named portfolio company.
Indemnification
In the normal course of business, the Master Fund enters into contracts and agreements that contain a variety of representations and warranties that provide general indemnifications. The Master Fund's maximum exposure under these arrangements is unknown, as these involve future claims that may be made against the Master Fund but that have not occurred. The Master Fund expects the risk of any future obligations under these indemnifications to be remote.

F - 35
Notes to Consolidated Financial Statements






Note 9. Earnings Per Common Share
The following information sets forth the computation of basic and diluted net increase (decrease) in net assets resulting from operations (i.e. earnings (loss) per Common Share) for the years ended December 31, 2017, December 31, 2016, and December 31, 2015 (in thousands, except share and per share data): 
 
 
For the Year Ended December 31,
 
 
2017
 
2016
 
2015
Net increase (decrease) in net assets resulting from operations
 
$
17,708

 
$
10,908

 
$
(3,953
)
Weighted average Common Shares outstanding (basic and diluted)
 
27,524,615

 
12,370,464

 
5,571,531

Earnings (loss) per Common Share - basic and diluted (1)
 
$
0.64

 
$
0.88

 
$
(0.71
)
______________________
(1)
Earnings (loss) per Common Share, both basic and diluted, were equivalent in each period because there were no Common Share equivalents outstanding during each period.

F - 36
Notes to Consolidated Financial Statements


Note 10. Financial Highlights
The following per Common Share data and financial ratios have been derived from information provided in the consolidated financial statements. The following is a schedule of financial highlights during the years ended December 31, 2017, December 31, 2016 and December 31, 2015 (in thousands, except share and per share amounts):
 
Year Ended
 
Year Ended
 
Year Ended
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
PER COMMON SHARE OPERATING PERFORMANCE (1)
 
 
 
 
 
Net asset value, beginning of year
$
8.47

 
$
8.00

 
$
9.00

Net investment income
0.50

 
0.21

 
0.30

Net realized gains
0.12

 
0.05

 
0.01

Net change in unrealized appreciation (depreciation) (2)
0.02

 
0.45

 
(1.01
)
Net increase (decrease) resulting from operations
0.64

 
0.71

 
(0.70
)
Distributions to Common Shareholders (3)
 
 
 
 
 
Distributions from net investment income
(0.49
)
 
(0.17
)
 
(0.30
)
Distributions from realized gains
(0.07
)
 
(0.04
)
 
—

Distributions in excess of net investment income
(0.03
)
 
(0.03
)
 
—

Net decrease resulting from distributions
(0.59
)
 
(0.24
)
 
(0.30
)
Net asset value, end of year
$
8.52

 
$
8.47

 
$
8.00

 
 
 
 
 
 
INVESTMENT RETURNS
 
 
 
 
 
Total investment return (4)
7.80
 %
 
9.14
%
 
(7.91
)%
 
 
 
 
 
 
RATIOS/SUPPLEMENTAL DATA
 
 
 
 
 
Net assets, end of year
$
248,481

 
$
178,066

 
$
46,704

Average net assets (5)
$
233,765

 
$
101,825

 
$
49,119

Common Shares outstanding, end of year
29,151,096

 
21,016,797

 
5,840,060

Weighted average Common Shares outstanding
27,524,615

 
12,370,464

 
5,571,531

 
 
 
 
 
 
Ratios-to-average net assets: (5)
 
 
 
 
 
Total expenses (before reimbursements and management fees waiver)
7.70
 %
 
9.65
%
 
5.16
 %
Effect of advisor transition costs reimbursement and management fees waiver
(0.35
)%
 
—
%
 
(1.77
)%
Net expenses
7.35
 %
 
9.65
%
 
3.38
 %
  Net investment income
5.88
 %
 
2.53
%
 
3.45
 %
 
 
 
 
 
 
Average outstanding borrowings (5)
$
142,615

 
$
67,000

 
$
16,385

Portfolio turnover rate (5)(6)
43
 %
 
51
%
 
39
 %
Asset coverage ratio (7)
2.66

 
2.41

 
2.15

_____________________
(1)
The per Common Share data was derived by using the weighted average Common Shares outstanding during the period.
(2)
The amount shown at this caption is the balancing figure derived from the other figures in the schedule. The amount shown at this caption for a Common Share outstanding throughout the period may not agree with the change in the aggregate appreciation and depreciation in portfolio securities for the period because of the timing of sales of the Master Fund’s Common Shares in relation to fluctuating market values for the portfolio.
(3)
The per Common Share data for distributions is the actual amount of distributions paid or payable per Common Share outstanding during the entire period; distributions per Common Share are rounded to the nearest $0.01.

F - 37
Notes to Consolidated Financial Statements


(4)
Total investment return is a measure of total return for shareholders, assuming the purchase of the Master Fund’s Common Shares at the beginning of the period and the reinvestment of all distributions declared during the period. More specifically, total investment return is based on (i) the purchase of Common Shares at net asset value on the first day of the period, (ii) the sale at the net asset value per Common Share on the last day of the period, of (A) all purchased Common Shares plus (B) any fractional Common Shares issued in connection with the reinvestment of distributions, and (iii) distributions payable relating to the ownership of Common Shares, if any, on the last day of the period. The total investment return calculation assumes that cash distributions are reinvested concurrent with the issuance of Common Shares at the most recent transaction price on or prior to each distribution payment date. Since there is no public market for the Master Fund’s Common Shares, then the terminal sales price per Common Share is assumed to be equal to net asset value per Common Share on the last day of the period. The Master Fund’s performance changes over time and currently may be different than that shown above. Past performance is no guarantee of future results.
(5)
The computation of average net assets, average outstanding borrowings, and average value of portfolio securities during the period is based on averaging the amount on the first day of the first month of the period and the last day of each month during the period.
(6)
Portfolio turnover is calculated as the lesser of (i) purchases of portfolio securities or (ii) the aggregate total of sales of portfolio securities plus any prepayments received divided by the monthly average of the value of portfolio securities owned by the Master Fund during the period.
(7)
Asset coverage ratio is equal to (i) the sum of (A) net assets at the end of the period and (B) total senior securities issued at the end of the period, divided by (ii) total senior securities at the end of the period.
Note 11. Distributions
The Board of Trustees declared distributions for twelve, four and three record dates, respectively, during the years ended December 31, 2017, December 31, 2016 and December 31, 2015. The total and the sources of declared distributions on a GAAP basis for years ended December 31, 2017, December 31, 2016 and December 31, 2015 are presented in the tables below (dollars in thousands, except per Share amounts):
 
For the Year Ended December 31,
 
2017
 
2016
 
2015
 
Per Share
Amount
Allocation
 
Per Share
Amount
Allocation
 
Per Share
Amount
Allocation
Total declared distributions
$
0.59

$
16,678

100.0
%
 
$
0.24

$
3,685

100.0
%
 
$
0.30

$
1,703

100.0
%
From net investment income
0.49

13,738

82.3

 
0.17

2,593

70.4

 
0.30

1,693

99.4

Distributions from realized gains
0.07

1,978

11.9

 
0.04

595

16.1

 
—

10

0.6

Distributions in excess of net investment income
0.03

962

5.8

 
0.03

497

13.5

 
—

—

—

For income tax purposes, the Master Fund estimates that its 2017 calendar year distributions are fully covered by taxable income before the paid distributions deduction (see Note 12. Taxable/Distributable Income).
Note 12. Taxable/Distributable Income
Income and capital gain distributions are determined in accordance with the Code and federal tax regulations, which may differ from amounts determined in accordance with GAAP. The book-to-tax basis differences, which could be material, may be due to (i) differing treatments of income and gains on various investment securities held by the Master Fund and expenses incurred by the Master Fund and (ii) the transition of the Master Fund from non-RIC tax status to RIC tax status in tax year 2015. Permanent book and tax basis differences result in reclassifications to paid-in capital in excess of par value and undistributed net investment income. Undistributed (distributions in excess of) net investment income, accumulated net realized gains and accumulated net unrealized appreciation on investments, may include temporary book and tax basis differences which will reverse in subsequent periods.
As of December 31, 2017, December 31, 2016 and December 31, 2015, the Master Fund made the following reclassifications of permanent book and tax basis differences (in thousands):
Capital Accounts
2017
 
2016
 
2015
Paid in capital in excess of par value
$
(67
)
 
$
(52
)
 
$
(15
)
Undistributed net investment income
67

 
52

 
15

Total
$
—

 
$
—

 
$
—


F - 38
Notes to Consolidated Financial Statements


The following table reconciles net increase (decrease) in net assets resulting from operations to total taxable income available for distributions for the years ended December 31, 2017, December 31, 2016 and December 31, 2015 (in thousands):
 
For the Year Ended December 31,
 
2017
 
2016
 
2015
Net increase (decrease) in net assets resulting from operations
$
17,708

 
$
10,908

 
$
(3,953
)
Net change in unrealized (appreciation) depreciation
(626
)
 
(7,767
)
 
5,688

Unearned performance-based incentive fee on unrealized gains
798

 
536

 
—

Offering expense
68

 
52

 
—

Other book-tax difference
(199
)
 
168

 
15

Total taxable income and gains available for distributions
$
17,749

 
$
3,897

 
$
1,750

For the years ended December 31, 2017, December 31, 2016 and December 31, 2015, the Master Fund had taxable income available for distributions in excess of the distributions paid during each respective year. The tax character of shareholder distributions attributable to the fiscal years ended December 31, 2017, December 31, 2016 and December 31, 2015 was as follows (in thousands):
 
For the Year Ended December 31,
Paid Distributions Attributable To:
2017
 
2016
 
2015
Ordinary income (including short-term capital gains)
$
16,321

 
$
3,685

 
$
1,703

Long-term capital gains
357

 
—

 
—

Total
$
16,678

 
$
3,685

 
$
1,703

Paid distributions as a percentage of taxable income and gains available for distributions
94.0
%
 
94.6
%
 
97.3
%
For the years ended December 31, 2017, December 31, 2016 and December 31, 2015, the Master Fund had taxable income and gains in excess of the distributions made from such taxable income during the year. Furthermore, the Master Fund does not expect to incur an U.S. federal excise tax for its tax year beginning January 1, 2017 and ending December 31, 2017.
As of December 31, 2017 and December 31, 2016, the components of tax basis accumulated earnings (loss) were as follows (in thousands):
 
2017
 
2016
Undistributed ordinary income, net
$
—

 
$
271

Undistributed capital gains
1,366

 
—

Unrealized gain (loss)
2,904

 
2,087

Other temporary adjustments
(1,539
)
 
(724
)
Total accumulated earnings (loss), net
$
2,731

 
$
1,634


F - 39
Notes to Consolidated Financial Statements


Note 13. Selected Quarterly Financial Data (Unaudited)
Selected unaudited quarterly financial data for the years ended December 31, 2017 and December 31, 2016 are presented below (in thousands, except per share amounts):
 
As of and for the three months ended
 
December 31, 2017
 
September 30, 2017
 
June 30, 2017
 
March 31, 2017
Total investment income
$
8,661

 
$
8,331

 
$
7,745

 
$
6,172

Net investment income
4,402

 
3,862

 
3,555

 
1,919

Net realized and unrealized gains (losses)
998

 
956

 
(256
)
 
2,272

Net increase in net assets resulting from operations
5,400

 
4,818

 
3,299

 
4,191

Net assets
248,481

 
249,367

 
248,564

 
236,398

Total investment income per Common Share - basic and diluted
0.30

 
0.29

 
0.28

 
0.26

Net investment income per Common Share - basic and diluted
0.15

 
0.13

 
0.13

 
0.08

Earnings per Common Share - basic and diluted
0.19

 
0.16

 
0.12

 
0.18

Net asset value per Common Share at end of quarter
8.52

 
8.55

 
8.55

 
8.55

 
As of and for the three months ended
 
December 31, 2016
 
September 30, 2016
 
June 30, 2016
 
March 31, 2016
Total investment income
$
5,033

 
$
3,707

 
$
1,977

 
$
1,691

Net investment income
1,194

 
1,083

 
73

 
228

Net realized and unrealized gains (losses)
2,465

 
4,598

 
1,720

 
(453
)
Net increase (decrease) in net assets resulting from operations
3,659

 
5,681

 
1,793

 
(225
)
Net assets
178,066

 
139,716

 
98,179

 
59,739

Total investment income per Common Share - basic and diluted
0.27

 
0.26

 
0.20

 
0.26

Net investment income per Common Share - basic and diluted
0.06

 
0.08

 
0.01

 
0.04

Earnings (loss) per Common Share - basic and diluted
0.19

 
0.40

 
0.18

 
(0.04
)
Net asset value per Common Share at end of quarter
8.47

 
8.31

 
8.08

 
7.90

Note 14. Subsequent Events
On March 8, 2018, the board of GGIF 2018T resolved to terminate its public offering of its common shares.
On March 8, 2018, the board of GCIF - I approved a resolution to file a registration statement with the SEC for the offering of its common shares.

F - 40