XML 55 R45.htm IDEA: XBRL DOCUMENT v3.24.3
EARNINGS PER SHARE - Basic and Diluted Earnings per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Numerator                
Net income $ 29,771 $ 32,280 $ 95,088 $ 43,064 $ 45,476 $ 40,392 $ 157,139 $ 128,932
Net income attributable to noncontrolling interests (11,070)     (13,827)     (62,349) (41,290)
Net income attributable to National Storage Affiliates Trust 18,701     29,237     94,790 87,642
Distributions to preferred shareholders (5,112)     (5,110)     (15,332) (13,908)
Distributed and undistributed earnings allocated to participating securities (9)     (13)     (34) (44)
Net income attributable to common shareholders - basic 13,580     24,114     79,424 73,690
Effect of assumed conversion of dilutive securities 0     13,396     0 40,012
Net income attributable to common shareholders - diluted $ 13,580     $ 37,510     $ 79,424 $ 113,702
Denominator                
Weighted average shares outstanding - basic (in shares) 75,760     87,004     77,047 88,263
Weighted average OP units outstanding (in shares) 0     38,030     0 38,505
Weighted average DownREIT OP unit equivalents outstanding (in shares) 0     2,121     0 2,121
Weighted average LTIP units outstanding (in shares) 0     61     0 54
Weighted average subordinated performance units and DownREIT subordinated performance unit equivalents (in shares) 0     18,902     0 18,667
Weighted average shares outstanding - diluted (in shares) 75,760     146,118     77,047 147,610
Earnings per share - basic (in dollars per share) $ 0.18     $ 0.28     $ 1.03 $ 0.83
Earnings per share - diluted (in dollars per share) $ 0.18     $ 0.26     $ 1.03 $ 0.77