XML 46 R32.htm IDEA: XBRL DOCUMENT v3.22.4
DEBT FINANCING (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of debt
The Company's outstanding debt as of December 31, 2022 and 2021 is summarized as follows (dollars in thousands):
December 31,
Interest Rate(1)
20222021
Credit Facility:
Revolving line of credit5.69%$496,000 $490,000 
Term loan A3.74%125,000 125,000 
Term loan B2.94%250,000 250,000 
Term loan C2.91%225,000 225,000 
Term loan D3.12%175,000 175,000 
Term loan E5.59%125,000 125,000 
2023 Term loan facility2.83%175,000 175,000 
2028 Term loan facility4.62%75,000 75,000 
April 2029 term loan facility4.27%100,000 100,000 
June 2029 term loan facility5.37%285,000 — 
2026 Senior Unsecured Notes2.16%35,000 35,000 
2029 Senior Unsecured Notes3.98%100,000 100,000 
August 2030 Senior Unsecured Notes2.99%150,000 150,000 
November 2030 Senior Unsecured Notes2.72%75,000 75,000 
May 2031 Senior Unsecured Notes3.00%90,000 90,000 
August 2031 Senior Unsecured Notes4.08%50,000 50,000 
November 2031 Senior Unsecured Notes2.81%175,000 175,000 
August 2032 Senior Unsecured Notes3.09%100,000 100,000 
November 2032 Senior Unsecured Notes5.06%200,000 — 
May 2033 Senior Unsecured Notes3.10%55,000 55,000 
November 2033 Senior Unsecured Notes2.96%125,000 — 
2036 Senior Unsecured Notes3.06%75,000 75,000 
Fixed rate mortgages payable3.82%299,570 303,944 
Total principal3,560,570 2,948,944 
Unamortized debt issuance costs and debt premium, net
(9,391)(8,013)
Total debt$3,551,179 $2,940,931 

(1)Represents the effective interest rate as of December 31, 2022. Effective interest rate incorporates the stated rate plus the impact of interest rate cash flow hedges and discount and premium amortization, if applicable. For the revolving line of credit, the effective interest rate excludes fees for unused borrowings.
Schedule of future debt maturities
Based on existing debt agreements in effect as of December 31, 2022, the scheduled principal and maturity payments for the Company's outstanding borrowings are presented in the table below (in thousands):
Year Ending December 31,Scheduled Principal and Maturity PaymentsPremium Amortization and Unamortized Debt Issuance CostsTotal
2023$376,813 $(2,343)$374,470 
2024767,964 (1,958)766,006 
2025227,185 (1,382)225,803 
2026212,322 (1,219)211,103 
202787,369 (884)86,485 
Thereafter1,888,917 (1,605)1,887,312 
$3,560,570 $(9,391)$3,551,179