XML 43 R20.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Note 4 - Equity (Tables)
12 Months Ended
Mar. 31, 2024
Notes Tables  
Restricted Stock Expenses, General and Administrative [Table Text Block]
  

Year ended March 31,

 
  

2024

  

2023

 

Recognized in general and administrative expense

 $16,625  $ 
         

Total

 $16,625  $ 
Share-Based Payment Arrangement, Restricted Stock and Restricted Stock Unit, Activity [Table Text Block]
      

Grant Date

 
  

Number of Shares

  

Fair Value Per Share

 

Outstanding, March 31, 2023

    $ 
         

Granted

  35,000  $3.80 

Vested

  (2,917) $3.80 

Unvested, March 31, 2024

  32,083  $3.80 
         
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
  

Options

  

Weighted-Average Exercise Price Per Share

  

Weighted-Average Remaining Life (In Years)

  

Aggregate Intrinsic Value*

 
                 

Outstanding and exercisable, March 31, 2023

    $     $ 

Granted

  2,003,600   2.33       

Exercised

            

Forfeited/Cancelled

            

Expired

            

Outstanding, March 31, 2024

  2,003,600  $2.33   9.35  $1,680,672 
                 

Exercisable, March 31, 2024*

  239,217  $2.00   8.96  $244,001 
Share-Based Payment Arrangement, Outstanding Award, Activity, Excluding Option [Table Text Block]
  

Warrants

  

Weighted-Average Exercise Price Per Share

  

Weighted-Average Remaining Life (In Years)

  

Aggregate Intrinsic Value*

 
                 

Outstanding and exercisable, March 31, 2023

  6,569,929  $0.02   5.99  $12,982,587 

Granted

  1,679,765   0.25       

Exercised**

  (2,485,301)  0.03       

Forfeited/Cancelled

  (19,824)  1.50       

Expired

            

Outstanding, March 31, 2024

  5,744,569  $0.08   4.80  $17,072,147 
                 

Exercisable, March 31, 2024

  5,736,236  $0.08   4.80  $17,063,647 
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
  

Range

 
  

2023

  

2024

 

Fair value of common stock on the measurement date (per share)

    

$2.00 - to $5.00

 

Discount rate based on the daily yield curve rates for U.S. Treasury obligations

     4.04% to 4.54% 

Expected life

    

3 to 5 years

 

Expected volatility based on the historical volatility of comparable companies' stock

     104% to 119%