XML 137 R113.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segments - Reconciliation of Operating Profit (Loss) from Segments to Consolidated (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Jun. 30, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Income before income taxes   $ 267.5 $ 189.6 $ 82.7
Interest expense, net   159.6 147.0 178.2
Depreciation and amortization   (369.1) (347.5) (322.1)
Adjusted EBITDA   796.2 684.1 583.0
Debt extinguishment and refinancing related costs   9.5 13.4 97.6
Foreign exchange remeasurement losses   9.2 7.4 30.6
Long-term employee benefit plan adjustments   1.9 1.4 1.5
Termination benefits and other employee related costs   81.7 35.3 61.8
Consulting and advisory fees   0.0 0.1 10.4
Transition-related costs   (0.2) (7.7) 0.0
Offering and transactional costs   1.2 18.4 6.0
Stock-based compensation   37.3 38.5 41.1
Other Adjustments   5.2 3.6 5.0
Dividends in respect of noncontrolling interest   (1.0) (3.0) (3.0)
Deconsolidation and site closure related impacts   0.0 78.5 68.4
Adjusted Earnings Before Interest Tax Depreciation And Amortization   937.2 885.2 902.4
Gains (losses) on extinguishment of debt   9.5 13.0 88.0
Loss on extinguishment of debt   9.5 13.4 97.6
Contemplated merger and acquisition costs     10.0  
Loss on deconsolidation of Venezuela   0.0 (70.9) 0.0
Operating asset impairment     7.6  
Impairments   $ 0.0 7.6 10.5
Term Loan [Member]        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Loss on extinguishment of debt     (0.4) (9.6)
VENEZUELA        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Exchange gains (losses)     1.8 23.5
Subsidiaries [Member]        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Exchange gains (losses)     $ (1.8) (23.5)
Subsidiaries [Member] | VENEZUELA        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Operating asset impairment       57.9
VENEZUELA | Subsidiaries [Member]        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Loss on deconsolidation of Venezuela $ 70.9      
Operating asset impairment       $ 68.4