XML 36 R25.htm IDEA: XBRL DOCUMENT v3.21.1
Segment and Geographic Information (Tables)
3 Months Ended
Mar. 31, 2021
Segment Reporting [Abstract]  
Activity Related to Net Revenue, Adjusted EBITDA by Segment
The following tables present net revenues and Adjusted EBITDA attributable to Wayfair's reportable segments for the periods presented:
 Three months ended March 31,
 20212020
(in thousands)
U.S. net revenue$2,820,686 $1,974,983 
International net revenue656,832 355,080 
Total net revenue$3,477,518 $2,330,063 
Three months ended March 31,
20212020
(in thousands)
Adjusted EBITDA:
U.S.$227,235 $(45,095)
International(21,468)(82,182)
Total reportable segments Adjusted EBITDA205,767 (127,277)
Less: reconciling items (1)(187,533)(158,588)
Net income (loss)$18,234 $(285,865)
(1) The following adjustments are made to reconcile total reportable segments Adjusted EBITDA to consolidated net income (loss):
Three months ended March 31,
20212020
(in thousands)
Depreciation and amortization$80,312 $66,843 
Equity-based compensation and related taxes86,901 63,992 
Interest expense, net6,812 22,218 
Other expense, net3,298 246 
(Benefit) provision for income taxes, net(2,002)1,333 
Other (1)12,212 3,956 
Total reconciling items$187,533 $158,588 
(1) In the three months ended March 31, 2021, we recorded $12.2 million of customer service center impairment and other charges related to our plan to consolidate customer service centers. During the three months ended March 31, 2020, we recorded $4.0 million in selling, operations, technology, general and administrative expenses for severance costs associated with February 2020 workforce reductions.