XML 51 R42.htm IDEA: XBRL DOCUMENT v3.22.1
Notes Payable, Preferred Stock and Stock Purchase Warrants (Details)
3 Months Ended 12 Months Ended
Jan. 31, 2021
USD ($)
$ / shares
shares
Jan. 21, 2021
USD ($)
$ / shares
shares
Nov. 09, 2020
USD ($)
$ / shares
Aug. 09, 2020
USD ($)
$ / shares
shares
Apr. 24, 2020
USD ($)
$ / shares
shares
Apr. 22, 2020
USD ($)
Apr. 21, 2020
USD ($)
$ / shares
shares
Mar. 31, 2022
USD ($)
$ / shares
shares
Mar. 31, 2021
USD ($)
shares
Dec. 31, 2020
USD ($)
shares
Apr. 30, 2022
Dec. 31, 2021
USD ($)
$ / shares
May 09, 2021
$ / shares
shares
Debt Instrument [Line Items]                          
Loss on extinguishment                 $ (3,183,000)        
Notes payable                          
Derivative assets               $ 269,000       $ 239,000  
Carrying Amount               48,035,000       59,798,000  
Derivative liabilities               $ 150,010,000       $ 236,291,000  
Common stock, par value per share (in dollars per share) | $ / shares               $ 0.001       $ 0.001  
Exchange Agreement with Highbridge                          
Debt Instrument [Line Items]                          
Warrants to purchase shares | shares         4,500,000   4,500,000            
Exercise price of warrant (in dollars per share) | $ / shares         $ 0.66   $ 0.66            
Notes payable                          
Shares issued | shares         11,026,086   11,026,086            
Accrued and unpaid interest         $ 300,000   $ 300,000            
2023 Notes.                          
Notes payable                          
Fair value of the embedded conversion option               $ 1,700,000       $ 5,800,000  
PHC Notes                          
Notes payable                          
Principal amount       $ 35,000,000.0       35,000,000       35,000,000  
Interest rate (as a percent)       9.50%             8.00%    
Carrying Amount               16,419,000       15,277,000  
Debt issuance costs and discounts       $ 1,400,000                  
Fair value of the embedded conversion option       $ 25,800,000       $ 104,000,000.0       149,100,000  
Effective Interest Rate               9.50% 9.50%        
Financing fee shares issued | shares       2,941,176                  
Common stock, par value per share (in dollars per share) | $ / shares       $ 0.001                  
Debt discount of financing fee shares       $ 1,500,000                  
Conversion rate       1,867.4136                  
Conversion price | $ / shares       $ 0.54                  
Conversion of Stock, Amount Issued       $ 15,000,000.0                  
Issuance costs incurred       2,900,000       $ 1,070,000       1,136,000  
Amount of principal which is converted to shares       $ 1,000                  
PHC Notes | Debt Redemption on or After October 31, 2022                          
Notes payable                          
Threshold percentage of stock trigger       275.00%                  
Notice period       10 days                  
PHC Notes | Debt Redemption on or After October 31, 2023                          
Notes payable                          
Notice period       10 days                  
PHC Notes | Debt Redemption Six Months Prior to Maturity Date                          
Notes payable                          
Call premium percentage       130.00%                  
PHC Notes | Debt Redemption Within Six Months of Maturity Date                          
Notes payable                          
Call premium percentage       125.00%                  
2025 Notes                          
Notes payable                          
Fair value of the embedded conversion option               46,000,000.0       81,400,000  
2025 Notes | Exchange Agreement with Highbridge                          
Notes payable                          
Principal amount         24,000,000.0   24,000,000.0            
Deferred issuance costs and debt discounts         13,200,000                
PPP Loan                          
Notes payable                          
Amount received from loan funding           $ 5,800,000              
Principal amount               732,000       2,926,000  
Interest rate (as a percent)           1.00%              
Note term           2 years              
Carrying Amount               $ 732,000       2,926,000  
Effective Interest Rate               1.00% 1.00%        
PPP Loan | Silicon Valley Bank                          
Notes payable                          
Principal amount           $ 5,800,000              
Second Lien Notes                          
Notes payable                          
Original debt conversion amount                   $ 15,700,000      
Debt converted, Shares issued | shares                   42,776,936      
Second Lien Notes | Exchange Agreement with Highbridge                          
Notes payable                          
Principal amount         $ 15,700,000   $ 15,700,000            
PHC Option | Put option                          
Notes payable                          
Derivative assets               $ 300,000       200,000  
PHC Option | Put option | Maximum                          
Notes payable                          
Gain on fair value adjustment of derivatives               100,000          
Energy Capital Facility                          
Debt Instrument [Line Items]                          
Exercise price of warrant (in dollars per share) | $ / shares                         $ 0.3951
Notes payable                          
Deferred issuance costs and debt discounts                   $ 7,600,000      
Period to purchase stock     24 months                    
Derivative liabilities     $ 4,200,000         $ 47,700,000       $ 69,400,000  
Energy Capital Facility | Maximum                          
Debt Instrument [Line Items]                          
Warrants to purchase shares | shares                         10,000,000
Notes payable                          
Share price for debt conversion | $ / shares   $ 0.25                      
Cash Cash Equivalents and Other Available Credit Threshold   $ 8,000,000                      
Series B Preferred Stock                          
Notes payable                          
Number of shares sold pursuant to regular purchases | shares                 0        
Maximum amount of shares that can be purchased under the equity line agreement at purchase price                 $ 12,000,000.0        
Series B Preferred Stock | Energy Capital Facility                          
Notes payable                          
Preferred stock value     $ 12,000,000.0                    
Share price for debt conversion | $ / shares   $ 1,000.00                      
Number of shares sold pursuant to regular purchases | shares   0                      
Maximum amount of shares that can be purchased under the equity line agreement at purchase price   $ 12,000,000.0                      
Period to purchase stock   6 months                      
Daily limit   $ 4,000,000.0                      
Conversion price | $ / shares     $ 0.3951                    
Series A Preferred Stock                          
Notes payable                          
Debt converted, Shares issued | shares               25,783          
Gain on extinguishment               $ 3,500,000          
Series A Preferred Stock | Masters Capital                          
Notes payable                          
Shares issued | shares 22,783                        
Conversion price | $ / shares $ 0.476                        
Amount of principal which is converted to shares $ 1,000.00                        
Number of shares issued and sold | shares       3,000                  
Price per share (in dollars per share) | $ / shares $ 1,000.00     $ 1,000.00                  
Additional shares issued | shares 22,783                        
Gross proceeds from stock $ 22,800,000                        
Series A Preferred Stock | Masters Capital | Maximum                          
Notes payable                          
Shares issued | shares       27,000                  
Number of shares issued and sold | shares       27,000