EX-99.1 2 jp-ex991_6.htm EX-99.1 jp-ex991_6.htm

Exhibit 99.1

Jupai Reports First Quarter 2022 Results

SHANGHAI — June 28, 2022 — Jupai Holdings Limited (“Jupai” or the “Company”) (NYSE: JP), a leading third-party wealth management service provider focusing on distributing wealth management products and providing quality product advisory services to high-net-worth individuals in China, today announced its unaudited financial results for the first quarter ended March 31, 2022.

FIRST QUARTER 2022 FINANCIAL HIGHLIGHTS

Net revenues in the first quarter of 2022 were RMB32.6 million, a decrease of 61.1% from RMB83.7 million in the corresponding period in 2021.

 

For the quarter ended March 31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(RMB '000, except percentages)

 

Q1 2021

 

 

Q1 2021 %

 

 

Q1 2022

 

 

Q1 2022 %

 

 

YoY Change %

 

One-time commissions

 

 

31,227

 

 

 

37.3

%

 

 

9,931

 

 

 

30.5

%

 

 

-68.2

%

Recurring management fees

 

 

24,826

 

 

 

29.7

%

 

 

8,418

 

 

 

25.9

%

 

 

-66.1

%

Recurring service fees

 

 

27,622

 

 

 

33.0

%

 

 

14,209

 

 

 

43.6

%

 

 

-48.6

%

Total net revenues

 

 

83,675

 

 

 

100.0

%

 

 

32,558

 

 

 

100.0

%

 

 

-61.1

%

 

Loss from operations in the first quarter of 2022 was RMB43.0 million, as compared to income from operations of RMB3.5 million from the corresponding period in 2021.

Net loss attributable to ordinary shareholders in the first quarter of 2022 was RMB14.1 million, as compared to net income attributable to ordinary shareholders of RMB3.9 million from the corresponding period in 2021.

Adjusted net loss attributable to ordinary shareholders (non-GAAP1) in the first quarter of 2022 was RMB42.9 million, as compared to adjusted net income attributable to ordinary shareholders of RMB4.3 million from the corresponding period in 2021.

FIRST QUARTER 2022 OPERATIONAL UPDATES 

Total number of active clients2 during the first quarter of 2022 was 102, as compared to 608 active clients during the first quarter of 2021.

The aggregate value of wealth management products distributed by the Company during the first quarter of 2022 was RMB0.3 billion, a 84.2% decrease from the corresponding period in 2021.

Wealth management products distributed by the Company - breakdown by product type

 

 

 

Three months ended

 

 

 

March 31, 2021

 

 

March 31, 2022

 

Product type

 

(RMB in millions, except percentages)

 

Fixed income products

 

 

1,085

 

 

 

58

%

 

 

 

 

 

 

Private equity products

 

 

229

 

 

 

12

%

 

 

24

 

 

 

8

%

Secondary market equity fund products

 

 

505

 

 

 

27

%

 

 

179

 

 

 

61

%

Other products

 

 

51

 

 

 

3

%

 

 

92

 

 

 

31

%

All products

 

 

1,870

 

 

 

100

%

 

 

295

 

 

 

100

%

 

Jupai’s coverage network as of March 31, 2022 included 22 client centers covering 22 cities, as compared to 32 client centers covering 30 cities as of March 31, 2021.

 

1 

Jupai’s non-GAAP financial measures are derived from adjusting the corresponding GAAP financial measures by excluding the effects of share-based compensation and loss on litigation.

2 

“Active clients” for a given period refer to clients who purchase wealth management products distributed by Jupai at least once during that given period.

1

 


 

Total assets under management3 as of March 31, 2022 were RMB30.7 billion, as compared to RMB32.9 billion as of March 31, 2021.

Assets under management – breakdown by product type

 

 

 

As of

 

 

 

March 31, 2021

 

 

March 31, 2022

 

Product type

 

(RMB in millions, except percentages)

 

Fixed income products

 

 

9,604

 

 

 

29

%

 

 

9,483

 

 

 

31

%

Private equity products

 

 

21,048

 

 

 

64

%

 

 

18,646

 

 

 

61

%

Secondary market equity fund products

 

 

1,053

 

 

 

3

%

 

 

1,428

 

 

 

5

%

Other products

 

 

1,162

 

 

 

4

%

 

 

1,178

 

 

 

3

%

All products

 

 

32,867

 

 

 

100

%

 

 

30,735

 

 

 

100

%

 

“In light of the new asset management regulations officially implemented in China this year, as well as the shift in overall investor sentiment, Jupai will continue to focus on our transformation and long-term development,” said Mr. Jianda Ni, Jupai’s chairman of the board and chief executive officer. “We remain committed to becoming one of the top wealth management and asset management brands for high-net-worth individuals in China.”

 

“In the first quarter of 2022, we further advanced our asset allocation transformation strategy with other products including insurance which accounted for 31.3% of the aggregate value of wealth management products distributed compared to 6.4% in the previous quarter,” said Ms. Min Liu, Jupai’s chief financial officer. “We will continue to focus on upgrading and implementing our ‘Precise Key Client Customization’ strategy and ‘Asset Transparency System’ to meet increasingly diverse needs of investors.”

 

 

3 

“Assets under management” or “AUM” of Jupai refers to the amount of capital contributions made by investors to the funds managed by the Company, for which the Company is entitled to receive management fees. The amount of AUM of Jupai is recorded and carried based on the historical cost of the contributed assets instead of fair market value of assets for almost all AUM of Jupai. For assets denominated in currencies other than Renminbi, the AUM are translated into Renminbi upon their contribution, without interim value adjustments solely due to changes in foreign exchange rates. As a result, Jupai’s management fees for almost all its AUM are calculated based on the historical cost balance of the AUM.

2


 

FIRST QUARTER 2022 FINANCIAL RESULTS

Net Revenues

Net revenues for the first quarter of 2022 were RMB32.6 million, a 61.1% decrease from RMB83.7 million in the corresponding period in 2021, primarily due to decreases in one-time commissions and recurring management fees.

 

Net revenues from one-time commissions for the first quarter of 2022 were RMB9.9 million, a 68.2% decrease from RMB31.2 million in the corresponding period in 2021, primarily as a result of a decrease in the fixed income products due to the adverse effects of policies on the real estate market.

 

Net revenues from recurring management fees for the first quarter of 2022 were RMB8.4 million, a 66.1% decrease from RMB24.8 million in the corresponding period in 2021. RMB0.1 million and nil carried interest was recognized as part of Jupai’s recurring management fees in the first quarter of 2022 and 2021, respectively, primarily due to the decrease in the value of assets under management of private equity products.

 

Net revenues from recurring service fees for the first quarter of 2022 were RMB14.2 million, a 48.6% decrease from RMB27.6 million in the corresponding period in 2021. The Company recognized RMB0.8 million and RMB4.6 million variable performance fees in the first quarter of 2022 and 2021, respectively, primarily because the Company provided ongoing services to fewer product suppliers.

Operating Costs and Expenses

Operating costs and expenses for the first quarter of 2022 were RMB75.6 million, a decrease of 5.8% from RMB80.2 million in the corresponding period in 2021.

 

Cost of revenues for the first quarter of 2022 was RMB21.5 million, a decrease of 42.5% from RMB37.4 million in the corresponding period in 2021, which was primarily due to the decrease in headcount of wealth management advisors and client managers.

 

Selling expenses for the first quarter of 2022 were RMB12.5 million, a decrease of 30.0% from RMB17.9 million in the corresponding period in 2021, primarily due to the decrease in marketing and promotion activities.

 

General and administrative expenses for the first quarter of 2022 were RMB43.1 million, an increase of 71.5% from RMB25.1 million in the corresponding period in 2021, mainly due to the growth in service fees.

 

Government subsidies received by the Company for the first quarter of 2022 was RMB1.5 million, as compared to RMB0.2 million from the corresponding period in 2021. Government subsidies were recorded when received, with their availability and amount dependent upon government policies.

Operating margin for the first quarter of 2022 was negative 132.2% (-132.2%), as compared to 4.1% for the corresponding period in 2021.

Income tax expenses for the first quarter of 2022 were nil, as compared to RMB0.3 million from the corresponding period in 2021, primarily due to a decrease in taxable income.

Net Income

 

Net Income

 

Net loss attributable to ordinary shareholders for the first quarter of 2022 was RMB14.1 million, as compared to net income attributable to ordinary shareholders of RMB3.9 million from the corresponding period in 2021.

 

Net margin attributable to ordinary shareholders for the first quarter of 2022 was negative 43.2% (-43.2%), as compared to 4.7% from the corresponding period in 2021.

 

Net loss attributable to ordinary shareholders per basic and diluted American depositary share (“ADS”) for the first quarter of 2022 was RMB0.44 and RMB0.44, respectively, as compared to net income attributable to ordinary shareholders per basic and diluted ADS of RMB0.12 and RMB0.12, respectively, from the corresponding period in 2021.

3


 

Adjusted Net Income (non-GAAP)

 

Adjusted net loss attributable to ordinary shareholders (non-GAAP) for the first quarter of 2022 was RMB42.9 million, as compared to adjusted net income attributable to ordinary shareholders of RMB4.3 million from the corresponding period in 2021.

 

Adjusted net margin attributable to ordinary shareholders (non-GAAP) for the first quarter of 2022 was negative 131.6% (-131.6%), as compared to 5.1% from the corresponding period in 2021.

 

Adjusted net loss attributable to ordinary shareholders per diluted ADS (non-GAAP) for the first quarter of 2022 was RMB1.34, as compared to adjusted net income attributable to ordinary shareholders per diluted ADS (non-GAAP) of RMB0.13 from the corresponding period in 2021.

Balance Sheet and Cash Flow

As of March 31, 2022, the Company had RMB545.2 million in cash, cash equivalents and restricted cash, as compared to RMB612.1 million as of December 31, 2021.

Net cash used in operating activities during the first quarter of 2022 was RMB53.1 million, as compared to RMB14.5 million from the corresponding period in 2021. Those changes were primarily due to the change in working capital.

Net cash used in investing activities during the first quarter of 2022 was RMB10.6 million, as compared to RMB30.5 million from the corresponding period in 2021, primarily due to the less payment for investment.

Net cash used in financing activities during the first quarter of 2022 was RMB3.2 million, as compared to nil from the corresponding period in 2021, primarily due to the repurchase of share.

TERMINATION OF CONTRACTUAL ARRANGEMENTS WITH SHANGHAI JUPAI

Recently, an investor of Juzhou Intelligent Manufacturing 2018 Private Equity Investment Fund submitted a petition to the Shanghai Pudong New Area People’s Court for bankruptcy restructuring of Shanghai Jupai Investment Group Co., Ltd. (“Shanghai Jupai”), and the Shanghai Pudong New Area People’s Court held a hearing on this petition. In light of this matter, Jupai will terminate the contractual arrangements with Shanghai Jupai and, upon the termination of such contractual arrangements, Jupai will discontinue the operations of and cease control over the business currently operated by Shanghai Jupai. In 2021, the net revenue and the net loss from Shanghai Jupai and its subsidiaries and branches accounted for 54.9% of our total net revenue and 98.6% of our total net loss, respectively.

CONFERENCE CALL

Jupai’s management will host an earnings conference call on June 28, 2022 at 8:00 a.m. U.S. Eastern Time (8:00 p.m. Beijing/Hong Kong time).

Please register in advance for the conference call using the link provided below. Upon registering, you will be provided with a calendar invite with participant dial-in numbers, passcode, and a unique access pin by email. To join the conference, simply dial the number you receive after preregistering, enter the passcode followed by your pin, and you will join the conference instantly.

PRE-REGISTER LINK: http://apac.directeventreg.com/registration/event/1148586

A replay of the conference call may be accessed by phone at the following number until July 5, 2022:

 

U.S./International:

+1-855-452-5696 or +61-2-9003-4211

Mainland China:

400-820-9703

Hong Kong:

800-963-117

Singapore:

800-616-2305

Passcode:

1148586

 

Additionally, a live and archived webcast will be available at http://jupai.investorroom.com.

4


DISCUSSION OF NON-GAAP FINANCIAL MEASURES

In addition to disclosing financial results prepared in accordance with U.S. GAAP, the Company’s earnings release contains non-GAAP financial measures that exclude the effects of share-based compensation and loss on litigation. The reconciliation of these non-GAAP financial measures to the nearest GAAP measures as set forth in the table captioned “Reconciliation of GAAP to Non-GAAP Results” below.

The non-GAAP financial measures disclosed by the Company should not be considered a substitute for financial measures prepared in accordance with U.S. GAAP. The financial results reported in accordance with U.S. GAAP and reconciliation of GAAP to non-GAAP results should be carefully evaluated. The non-GAAP financial measure used by the Company may be prepared differently from, and therefore may not be comparable to, similarly titled measures used by other companies.

When evaluating the Company’s operating performance in the periods presented, management reviewed non-GAAP net income results reflecting adjustments to exclude the impacts of share-based compensation and loss on litigation, to supplement U.S. GAAP financial data. As such, the Company believes that the presentation of the non-GAAP net income attributable to ordinary shareholders, non-GAAP net income attributable to ordinary shares per diluted ADS and non-GAAP net margin attributable to ordinary shareholders provides important supplemental information to investors regarding financial and business trends relating to the Company’s financial condition and results of operations in a manner consistent with that used by management. Pursuant to U.S. GAAP, the Company recognized significant amounts of expenses for the restricted shares, share options and loss on litigation. The Company utilized the non-GAAP financial results to make financial results comparable period to period and to better understand its historical business operations.

ABOUT JUPAI HOLDINGS LIMITED

Jupai Holdings Limited (“Jupai”) (NYSE: JP) is a leading third-party wealth management service provider focusing on distributing wealth management products and providing quality product advisory services to high-net-worth individuals in China. Jupai’s comprehensive and personalized client service and broad range of carefully selected third-party and self-developed products have made it a trusted brand among its clients. Jupai maintains extensive and targeted coverage of China’s high-net-worth population.

For more information, please visit http://jupai.investorroom.com.

SAFE HARBOR STATEMENT

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Jupai's strategic and operational plans, contain forward-looking statements. Jupai may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Jupai’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the goals and strategies of the Company and the Company’s ability to manage its growth and implement its business strategies; future business development, financial condition and results of operations of the Company; condition of the wealth management market in China and internationally; the demand for and market acceptance of the products the Company distributes; the Company’s ability to maintain and further grow its active high-net-worth client base and maintain or increase the amount of investment by clients; developments in relevant government policies and regulations relating to the Company’s industry and the Company’s ability to comply with those policies and regulations; the Company’s ability to attract and retain quality employees; the Company’s ability to adapt to potential uncertainties in China’s real estate industry and stay abreast of market trends and technological advances; the results of the Company’s investments in research and development to enhance its

5


product choices and service offerings; general economic and business conditions in China; and the Company’s ability to protect its reputation and enhance its brand recognition. Further information regarding these and other risks is included in Jupai’s filings with the U.S. Securities and Exchange Commission. All information provided in this press release and in the attachments is as of the date of this press release, and Jupai does not undertake any obligation to update any such information, including forward-looking statements, as a result of new information, future events or otherwise, except as required under applicable law.

Contacts:

Jupai Investor Relations

Email: ir@jpinvestment.cn

Philip Lisio

The Foote Group

Phone: +86 (10) 8429 9544

Email: Jupai-IR@thefootegroup.com

— FINANCIAL AND OPERATIONAL TABLES FOLLOW —

6


Jupai Holdings Limited

Unaudited Condensed Consolidated Balance Sheets

(In RMB or USD, as indicated)

 

 

 

As of

 

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

 

RMB'000

 

 

RMB'000

 

 

USD4'000

 

 

USD5'000

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

601,770

 

 

 

535,676

 

 

 

94,431

 

 

 

84,501

 

Restricted cash

 

 

10,329

 

 

 

9,567

 

 

 

1,621

 

 

 

1,509

 

Short-term investment

 

 

167

 

 

 

165

 

 

 

26

 

 

 

26

 

Accounts receivable

 

 

136

 

 

 

24

 

 

 

21

 

 

 

4

 

Other receivables

 

 

45,199

 

 

 

45,053

 

 

 

7,093

 

 

 

7,107

 

Amounts due from related parties

 

 

14,953

 

 

 

14,493

 

 

 

2,346

 

 

 

2,286

 

Other current assets

 

 

13,547

 

 

 

15,235

 

 

 

2,126

 

 

 

2,403

 

Total current assets

 

 

686,101

 

 

 

620,213

 

 

 

107,664

 

 

 

97,836

 

Long-term investments

 

 

202,819

 

 

 

202,819

 

 

 

31,827

 

 

 

31,994

 

Investment in affiliates

 

 

122,187

 

 

 

120,613

 

 

 

19,174

 

 

 

19,026

 

Amounts due from related parties — non-current

 

 

228,833

 

 

 

228,808

 

 

 

35,909

 

 

 

36,094

 

Property and equipment, net

 

 

14,616

 

 

 

20,760

 

 

 

2,293

 

 

 

3,275

 

Intangible assets, net

 

 

30,807

 

 

 

33,858

 

 

 

4,834

 

 

 

5,341

 

Other non-current assets

 

 

11,736

 

 

 

10,242

 

 

 

1,842

 

 

 

1,616

 

Right-of-use assets

 

 

28,357

 

 

 

24,027

 

 

 

4,450

 

 

 

3,790

 

Deferred tax assets

 

 

4,161

 

 

 

4,161

 

 

 

653

 

 

 

656

 

Total Assets

 

 

1,329,617

 

 

 

1,265,501

 

 

 

208,646

 

 

 

199,628

 

Liabilities and Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued payroll and welfare expenses

 

 

36,587

 

 

 

34,523

 

 

 

5,741

 

 

 

5,446

 

Income tax payable

 

 

85,449

 

 

 

85,102

 

 

 

13,409

 

 

 

13,425

 

Other tax payable

 

 

751

 

 

 

915

 

 

 

118

 

 

 

144

 

Amounts due to related parties — current

 

 

16,617

 

 

 

16,914

 

 

 

2,608

 

 

 

2,668

 

Deferred revenue from related parties

 

 

5,404

 

 

 

3,183

 

 

 

848

 

 

 

502

 

Deferred revenue

 

 

8,990

 

 

 

5,114

 

 

 

1,411

 

 

 

807

 

Contingent liabilities

 

 

282,450

 

 

 

235,950

 

 

 

44,322

 

 

 

37,220

 

Other current liabilities

 

 

41,230

 

 

 

49,484

 

 

 

6,470

 

 

 

7,806

 

Total current liabilities

 

 

477,478

 

 

 

431,185

 

 

 

74,927

 

 

 

68,018

 

Deferred revenue — non-current from related parties

 

 

278

 

 

 

192

 

 

 

44

 

 

 

30

 

Deferred revenue — non-current

 

 

1,179

 

 

 

1,179

 

 

 

185

 

 

 

186

 

Operating Lease Liabilities — non-current

 

 

10,046

 

 

 

8,265

 

 

 

1,576

 

 

 

1,304

 

Total Liabilities

 

 

488,981

 

 

 

440,821

 

 

 

76,732

 

 

 

69,538

 

Equity

 

 

840,636

 

 

 

824,680

 

 

 

131,914

 

 

 

130,090

 

Total Liabilities and Total Shareholders' Equity

 

 

1,329,617

 

 

 

1,265,501

 

 

 

208,646

 

 

 

199,628

 

 

4 

The conversion of Renminbi (RMB) into U.S. dollars (US$) in this column is based on the noon buying rate on December 31, 2021, as set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System, which was RMB 6.3726 to US$1.00.

5 

The conversion of Renminbi (RMB) into U.S. dollars (US$) in this column is based on the noon buying rate on March 31, 2022, as set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System, which was RMB 6.3393 to US$1.00.

7


 

 

Jupai Holdings Limited

Unaudited Condensed Consolidated Income Statements

(In RMB or USD, as indicated, except for ADS data and per ADS data)

 

 

 

Three months ended

 

 

 

March 31,

 

 

March 31,

 

 

March 31,

 

 

March 31,

 

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

 

RMB'000

 

 

RMB'000

 

 

USD6'000

 

 

USD7'000

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third party revenues

 

 

46,174

 

 

 

22,362

 

 

 

7,047

 

 

 

3,527

 

Related party revenues

 

 

37,324

 

 

 

9,970

 

 

 

5,697

 

 

 

1,573

 

Total revenues

 

 

83,498

 

 

 

32,332

 

 

 

12,744

 

 

 

5,100

 

Taxes and surcharges

 

 

177

 

 

 

226

 

 

 

27

 

 

 

36

 

Net revenues

 

 

83,675

 

 

 

32,558

 

 

 

12,771

 

 

 

5,136

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

 

(37,415

)

 

 

(21,507

)

 

 

(5,711

)

 

 

(3,393

)

Selling expenses

 

 

(17,910

)

 

 

(12,532

)

 

 

(2,733

)

 

 

(1,977

)

General and administrative expenses

 

 

(25,131

)

 

 

(43,094

)

 

 

(3,836

)

 

 

(6,798

)

Government subsidies

 

 

236

 

 

 

1,539

 

 

 

36

 

 

 

243

 

Total operating cost and expenses

 

 

(80,220

)

 

 

(75,594

)

 

 

(12,244

)

 

 

(11,925

)

Income (loss) from operations

 

 

3,455

 

 

 

(43,036

)

 

 

527

 

 

 

(6,789

)

Interest income

 

 

1,092

 

 

 

1,240

 

 

 

166

 

 

 

196

 

Investment loss

 

 

(67

)

 

 

(143

)

 

 

(10

)

 

 

(22

)

Other loss

 

 

(343

)

 

 

(468

)

 

 

(52

)

 

 

(74

)

Income on litigation

 

-

 

 

 

30,830

 

 

-

 

 

 

4,863

 

Total other income

 

 

682

 

 

 

31,459

 

 

 

104

 

 

 

4,963

 

Income (loss) before taxes and gain (loss) from equity in affiliates

 

 

4,137

 

 

 

(11,577

)

 

 

631

 

 

 

(1,826

)

Income tax expense

 

 

(341

)

 

-

 

 

 

(52

)

 

-

 

Gain (loss) from equity in affiliates

 

 

395

 

 

 

(325

)

 

 

61

 

 

 

(51

)

Net income (loss)

 

 

4,191

 

 

 

(11,902

)

 

 

640

 

 

 

(1,877

)

Net income attributable to non-controlling interests

 

 

(283

)

 

 

(2,174

)

 

 

(44

)

 

 

(343

)

Net income (loss) attributable to ordinary shareholders

 

 

3,908

 

 

 

(14,076

)

 

 

596

 

 

 

(2,220

)

Net income (loss) per ADS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

0.12

 

 

 

(0.44

)

 

 

0.02

 

 

 

(0.07

)

Diluted

 

 

0.12

 

 

 

(0.44

)

 

 

0.02

 

 

 

(0.07

)

Weighted average number of ADSs used in computation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

33,222,952

 

 

 

32,080,637

 

 

 

33,222,952

 

 

 

32,080,637

 

Diluted

 

 

33,293,931

 

 

 

32,080,637

 

 

 

33,293,931

 

 

 

32,080,637

 

 

6 

The conversion of data from Renminbi (RMB) into U.S. dollars (US$) for three months ended March 31, 2021 in this table and the following tables is based on the noon buying rate on March 31, 2021, as set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System, which was RMB 6.5518 to US$1.00.

7 

The conversion of data from Renminbi (RMB) into U.S. dollars (US$) for three months ended March 31, 2022 in this table and the following tables is based on the noon buying rate on March 31, 2022, as set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System, which was RMB 6.3393 to US$1.00.

8


 

 

Jupai Holdings Limited

Unaudited Condensed Comprehensive Income Statements

(In RMB or USD, as indicated)

 

 

 

Three months ended

 

 

 

March 31,

 

 

March 31,

 

 

March 31,

 

 

March 31,

 

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

 

RMB'000

 

 

RMB'000

 

 

USD'000

 

 

USD'000

 

Net income (loss)

 

 

4,191

 

 

 

(11,902

)

 

 

640

 

 

 

(1,877

)

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in cumulative foreign currency translation adjustment

 

 

1,679

 

 

 

(656

)

 

 

256

 

 

 

(104

)

Other comprehensive income (loss)

 

 

1,679

 

 

 

(656

)

 

 

256

 

 

 

(104

)

Comprehensive income (loss)

 

 

5,870

 

 

 

(12,558

)

 

 

896

 

 

 

(1,981

)

Less: Comprehensive income attributable to non-controlling interests

 

 

273

 

 

 

2,188

 

 

 

42

 

 

 

345

 

Comprehensive income (loss) attributable to ordinary shareholders

 

 

5,597

 

 

 

(14,746

)

 

 

854

 

 

 

(2,326

)

 

9


 

Jupai Holdings Limited

Reconciliation of GAAP to Non-GAAP Results

(In RMB, except for ADS data, per ADS data and percentages)

 

 

 

Three months ended

 

 

 

March 31,

 

 

March 31,

 

 

 

2021

 

 

2022

 

 

 

RMB'000

 

 

RMB'000

 

Net margin attributable to ordinary shareholders

 

4.7%

 

 

 

-43.2

%

Adjusted net margin attributable to ordinary shareholders (non-GAAP)

 

5.1%

 

 

 

-131.6

%

Net income (loss) attributable to ordinary shareholders

 

 

3,908

 

 

 

(14,076

)

Adjustment for share-based compensation (net of tax effect of nil for both three months ended March 31, 2021 and 2022)

 

 

348

 

 

 

97

 

Adjustment for loss on litigation (net of tax effect of nil for both three months ended March 31, 2021 and 2022)

 

-

 

 

 

(28,881

)

Adjusted net income (loss) attributable to ordinary shareholders (non-GAAP)

 

 

4,256

 

 

 

(42,860

)

Net income (loss) attributable to ordinary shareholders per ADS, diluted

 

 

0.12

 

 

 

(0.44

)

Adjusted net income (loss) attributable to ordinary shareholders per ADS, diluted (non-GAAP)

 

 

0.13

 

 

 

(1.34

)

Weighted average number of ADSs used in computation:

 

 

 

 

 

 

 

 

Diluted

 

 

33,293,931

 

 

 

32,080,637

 

 

10