XML 30 R20.htm IDEA: XBRL DOCUMENT v3.23.4
Note 13 - Operating Segments
9 Months Ended
Nov. 30, 2023
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

NOTE 13 – OPERATING SEGMENTS

 

The Company classifies its business interests into three reportable segments: Franchising, Production, Retail Stores. The accounting policies of the segments are the same as those described in the summary of significant accounting policies in Note 1 to these consolidated financial statements. The Chief Operating Decision Maker evaluates performance and allocates resources based on operating contribution, which excludes unallocated corporate general and administrative costs and income tax expense or benefit. The Company’s reportable segments are strategic businesses that utilize common merchandising, distribution, and marketing functions, as well as common information systems and corporate administration. All inter-segment sales prices are market based. Each segment is managed separately because of the differences in required infrastructure and the differences in products and services:

 

Three Months Ended November 30, 2023

 

Franchising

  

Production

  

Retail

  

Unallocated

  

Total

 

Total revenues

 $1,275,700  $6,394,694  $363,584  $-  $8,033,978 

Intersegment revenues

  -   (336,577)  -   -   (336,577)

Revenue from external customers

  1,275,700   6,058,117   363,584   -   7,697,401 

Segment profit (loss)

  299,677   286,858   30,374   (1,373,627)  (756,718)

Total assets

  1,154,926   12,713,718   493,498   6,918,241   21,280,383 

Capital expenditures

  20,751   1,134,371   249   128,152   1,283,523 

Total depreciation & amortization

 $7,217  $188,708  $2,445  $25,107  $223,477 

 

Three Months Ended November 30, 2022

 

Franchising

  

Production

  

Retail

  

Unallocated

  

Total

 

Total revenues

 $1,239,938  $7,629,146  $301,594  $-  $9,170,678 

Intersegment revenues

  (1,379)  (344,206)  -   -   (345,585)

Revenue from external customers

  1,238,559   7,284,940   301,594   -   8,825,093 

Segment profit (loss)

  337,225   1,534,725   45,035   (2,113,142)  (196,157)

Total assets

  1,010,798   13,639,903   624,705   5,428,786   20,704,192 

Capital expenditures

  15,925   150,735   4,860   -   171,520 

Total depreciation & amortization

 $8,432  $161,515  $1,407  $17,643  $188,997 

 

Nine Months Ended November 30, 2023

 

Franchising

  

Production

  

Retail

  

Unallocated

  

Total

 

Total revenues

 $4,238,017  $16,385,975  $864,400  $-  $21,488,392 

Intersegment revenues

  (493)  (796,634)  -   -   (797,127)

Revenue from external customers

  4,237,524   15,589,341   864,400   -   20,691,265 

Segment profit (loss)

  1,266,668   421,613   60,216   (5,031,779)  (3,283,282)

Total assets

  1,154,926   12,713,718   493,498   6,918,241   21,280,383 

Capital expenditures

  52,848   2,166,138   19,761   378,279   2,617,026 

Total depreciation & amortization

 $22,793  $544,691  $5,430  $67,018  $639,932 

 

Nine Months Ended November 30, 2022

 

Franchising

  

Production

  

Retail

  

Unallocated

  

Total

 

Total revenues

 $4,222,694  $18,143,863  $815,197  $-  $23,181,754 

Intersegment revenues

  (3,994)  (893,113)  -   -   (897,107)

Revenue from external customers

  4,218,700   17,250,750   815,197   -   22,284,647 

Segment profit (loss)

  1,756,239   3,062,876   27,947   (7,779,818)  (2,932,756)

Total assets

  1,010,798   13,639,903   624,705   5,428,786   20,704,192 

Capital expenditures

  17,106   685,420   5,435   70,224   778,185 

Total depreciation & amortization

 $25,871  $484,980  $4,231  $52,332  $567,414