XML 43 R33.htm IDEA: XBRL DOCUMENT v3.21.2
Note 14 - Operating Segments (Tables)
6 Months Ended
Aug. 31, 2021
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]

Three Months Ended

August 31, 2021

 

Franchising

   

Manufacturing

   

Retail

   

U-Swirl

   

Other

   

Total

 

Total revenues

  $ 1,602,369     $ 5,464,121     $ 271,034     $ 892,603     $ -     $ 8,230,127  

Intersegment revenues

    (1,374 )     (302,676 )     -       -       -       (304,050 )

Revenue from external customers

    1,600,995       5,161,445       271,034       892,603       -       7,926,077  

Segment profit (loss)

    643,606       1,247,593       26,058       173,450       (1,830,300 )     260,407  

Total assets

    1,486,476       10,763,803       625,179       4,922,875       9,619,259       27,417,592  

Capital expenditures

    -       101,537       -       -       11,890       113,427  

Total depreciation & amortization

  $ 9,174     $ 159,246     $ 1,397     $ 116,669     $ 19,790     $ 306,276  

Three Months Ended

August 31, 2020

 

Franchising

   

Manufacturing

   

Retail

   

U-Swirl

   

Other

   

Total

 

Total revenues

  $ 1,040,863     $ 3,768,416     $ 193,702     $ 594,812     $ -     $ 5,597,793  

Intersegment revenues

    (727 )     (269,664 )     -       -       -       (270,391 )

Revenue from external customers

    1,040,136       3,498,752       193,702       594,812       -       5,327,402  

Segment profit (loss)

    366,535       489,668       21,924       11,903       (789,297 )     100,733  

Total assets

    1,387,005       12,241,965       618,323       5,526,772       9,413,374       29,187,439  

Capital expenditures

    150       11,343       72       -       16,799       28,364  

Total depreciation & amortization

  $ 10,095     $ 162,523     $ 1,391     $ 140,823     $ 20,021     $ 334,853  

Six Months Ended August 31, 2021

 

Franchising

   

Manufacturing

   

Retail

   

U-Swirl

   

Other

   

Total

 

Total revenues

  $ 3,037,735     $ 10,749,226     $ 554,012     $ 1,728,886     $ -     $ 16,069,859  

Intersegment revenues

    (3,013 )     (547,058 )     -       -       -       (550,071 )

Revenue from external customers

    3,034,722       10,202,168       554,012       1,728,886       -       15,519,788  

Segment profit (loss)

    1,288,472       1,915,618       44,324       318,992       (2,489,401 )     1,078,005  

Total assets

    1,486,476       10,763,803       625,179       4,922,875       9,619,259       27,417,592  

Capital expenditures

    1,182       533,948       1,068       1,399       33,265       570,862  

Total depreciation & amortization

  $ 18,672     $ 312,866     $ 2,798     $ 233,399     $ 38,455     $ 606,190  

Six Months Ended August 31, 2020

 

Franchising

   

Manufacturing

   

Retail

   

U-Swirl

   

Other

   

Total

 

Total revenues

  $ 1,295,339     $ 6,061,508     $ 253,683     $ 848,859     $ -     $ 8,459,389  

Intersegment revenues

    (1,409 )     (428,141 )     -       -       -       (429,550 )

Revenue from external customers

    1,293,930       5,633,367       253,683       848,859       -       8,029,839  

Segment profit (loss)

    (84,784 )     (293,801 )     (455,902 )     (445,815 )     (3,465,690 )     (4,745,992 )

Total assets

    1,387,005       12,241,965       618,323       5,526,772       9,413,374       29,187,439  

Capital expenditures

    150       25,197       72       1,712       23,722       50,853  

Total depreciation & amortization

  $ 20,233     $ 324,353     $ 4,794     $ 287,772     $ 40,815     $ 677,967