XML 31 R21.htm IDEA: XBRL DOCUMENT v3.21.2
Note 14 - Operating Segments
6 Months Ended
Aug. 31, 2021
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

NOTE 14 – OPERATING SEGMENTS

 

The Company classifies its business interests into five reportable segments: Franchising, Manufacturing, Retail Stores, U-Swirl operations and Other. The accounting policies of the segments are the same as those described in the summary of significant accounting policies in Note 1 to these consolidated financial statements and Note 1 to the Company’s consolidated financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended February 28, 2021, as amended by Amendment No. 1 on Form 10-K/A filed on June 28, 2021. The Company evaluates performance and allocates resources based on operating contribution, which excludes unallocated corporate general and administrative costs and income tax expense or benefit. The Company’s reportable segments are strategic businesses that utilize common merchandising, distribution and marketing functions, as well as common information systems and corporate administration. All inter-segment sales prices are market based. Each segment is managed separately because of the differences in required infrastructure and the difference in products and services:

 

Three Months Ended

August 31, 2021

 

Franchising

   

Manufacturing

   

Retail

   

U-Swirl

   

Other

   

Total

 

Total revenues

  $ 1,602,369     $ 5,464,121     $ 271,034     $ 892,603     $ -     $ 8,230,127  

Intersegment revenues

    (1,374 )     (302,676 )     -       -       -       (304,050 )

Revenue from external customers

    1,600,995       5,161,445       271,034       892,603       -       7,926,077  

Segment profit (loss)

    643,606       1,247,593       26,058       173,450       (1,830,300 )     260,407  

Total assets

    1,486,476       10,763,803       625,179       4,922,875       9,619,259       27,417,592  

Capital expenditures

    -       101,537       -       -       11,890       113,427  

Total depreciation & amortization

  $ 9,174     $ 159,246     $ 1,397     $ 116,669     $ 19,790     $ 306,276  

 

Three Months Ended

August 31, 2020

 

Franchising

   

Manufacturing

   

Retail

   

U-Swirl

   

Other

   

Total

 

Total revenues

  $ 1,040,863     $ 3,768,416     $ 193,702     $ 594,812     $ -     $ 5,597,793  

Intersegment revenues

    (727 )     (269,664 )     -       -       -       (270,391 )

Revenue from external customers

    1,040,136       3,498,752       193,702       594,812       -       5,327,402  

Segment profit (loss)

    366,535       489,668       21,924       11,903       (789,297 )     100,733  

Total assets

    1,387,005       12,241,965       618,323       5,526,772       9,413,374       29,187,439  

Capital expenditures

    150       11,343       72       -       16,799       28,364  

Total depreciation & amortization

  $ 10,095     $ 162,523     $ 1,391     $ 140,823     $ 20,021     $ 334,853  

 

Six Months Ended August 31, 2021

 

Franchising

   

Manufacturing

   

Retail

   

U-Swirl

   

Other

   

Total

 

Total revenues

  $ 3,037,735     $ 10,749,226     $ 554,012     $ 1,728,886     $ -     $ 16,069,859  

Intersegment revenues

    (3,013 )     (547,058 )     -       -       -       (550,071 )

Revenue from external customers

    3,034,722       10,202,168       554,012       1,728,886       -       15,519,788  

Segment profit (loss)

    1,288,472       1,915,618       44,324       318,992       (2,489,401 )     1,078,005  

Total assets

    1,486,476       10,763,803       625,179       4,922,875       9,619,259       27,417,592  

Capital expenditures

    1,182       533,948       1,068       1,399       33,265       570,862  

Total depreciation & amortization

  $ 18,672     $ 312,866     $ 2,798     $ 233,399     $ 38,455     $ 606,190  

 

Six Months Ended August 31, 2020

 

Franchising

   

Manufacturing

   

Retail

   

U-Swirl

   

Other

   

Total

 

Total revenues

  $ 1,295,339     $ 6,061,508     $ 253,683     $ 848,859     $ -     $ 8,459,389  

Intersegment revenues

    (1,409 )     (428,141 )     -       -       -       (429,550 )

Revenue from external customers

    1,293,930       5,633,367       253,683       848,859       -       8,029,839  

Segment profit (loss)

    (84,784 )     (293,801 )     (455,902 )     (445,815 )     (3,465,690 )     (4,745,992 )

Total assets

    1,387,005       12,241,965       618,323       5,526,772       9,413,374       29,187,439  

Capital expenditures

    150       25,197       72       1,712       23,722       50,853  

Total depreciation & amortization

  $ 20,233     $ 324,353     $ 4,794     $ 287,772     $ 40,815     $ 677,967