Schedule of convertible notes payable, related party |
Schedule of convertible notes payable, related party | |
| | | |
| | |
| |
November 30, | | |
May 31, | |
| |
2024 | | |
2024 | |
| |
| | |
| |
On February 26, 2017, Sky Rover, which is owned and controlled by Mr. Pei, agreed to loan up to $20,000,000 to the Company, of which $8,000,000 was loaned on February 28, 2017. Sky Rover was issued an unsecured, 5%, convertible promissory note which is due on May 31, 2027 (as extended), and is, in whole or in part, at the option of the holder, convertible into common shares at any time before the due date, at a conversion price of $0.08 per share (subject to adjustment in the event of stock splits, forward splits, recapitalizations, a merger, etc.). At the option of the Company, the interest may also be paid by issuing restricted shares of common stock, at the same conversion price per share. On June 26, 2018, the Company repaid $4,000,000 of principal of this loan. In addition, Sky Rover converted $1,500,000 of principal of this loan into common shares at the conversion price of $0.08 per share into a total of 18,750,000 shares. Sky Rover waived accrued and unpaid interest of $363,904, which was credited to additional paid in capital. As of November 30, 2024, there is $970,974 of accrued interest due on this loan. | |
$ | 2,500,000 | | |
$ | 2,500,000 | |
| |
| | | |
| | |
On November 20, 2017, Sky Rover loaned an additional $8,000,000 to the Company. Sky Rover was issued an unsecured, 5%, convertible promissory note which is due on May 31, 2027 (as extended), and is, in whole or in part, at the option of the holder, convertible into common shares at any time before the due date, at a conversion price of $0.08 per share (subject to adjustment in the event of stock splits, forward splits, recapitalizations, a merger, etc.). At the option of the Company, the interest may also be paid by issuing restricted shares of common stock, at the same conversion price per share. As of November 30, 2024, there is $2,813,151 of accrued interest on this loan. | |
| 8,000,000 | | |
| 8,000,000 | |
| |
| | | |
| | |
Total convertible notes payable, related party | |
| 10,500,000 | | |
| — | |
Less: current portion | |
| — | | |
| 2,500,000 | |
Convertible notes payable, related party, less current portion | |
$ | 10,500,000 | | |
$ | 8,000,000 | |
|