XML 26 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Jun. 03, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets

Goodwill and other intangibles consisted of the following (in thousands):
໿
 
 
 
 
Other Intangibles
 
 
 
 
Franchise
 
Customer
 
Non-compete
 
Right of use
 
Water
 
 
 
Total other
 
 
Goodwill
 
rights
 
relationships
 
agreements
 
intangible
 
rights
 
Trademark
 
intangibles
Balance May 30, 2015
 
$
29,196

 
$
870

 
$
5,773

 
$
48

 
$
149

 
$
720

 
$

 
$
7,560

Additions
 

 

 

 

 

 

 

 

Amortization
 

 
(473
)
 
(2,088
)
 
(20
)
 
(21
)
 

 

 
(2,602
)
Balance May 28, 2016
 
29,196

 
397

 
3,685

 
28

 
128

 
720

 

 
4,958

Additions
 
6,329

 
24,000

 
1,900

 
100

 

 

 
400

 
26,400

Amortization
 

 
(1,183
)
 
(925
)
 
(24
)
 
(62
)
 

 
(15
)
 
(2,209
)
Balance June 3, 2017
 
$
35,525

 
$
23,214

 
$
4,660

 
$
104

 
$
66

 
$
720

 
$
385

 
$
29,149



For the Other Intangibles listed above, the gross carrying amounts and accumulated amortization are as follows (in thousands):
໿
໿
 
 
June 3, 2017
 
May 28, 2016
 
 
Gross carrying
 
Accumulated
 
Gross carrying
 
Accumulated
 
 
amount
 
amortization
 
amount
 
amortization
Other intangible assets:
 
 
 
 
 
 
 
 
Franchise rights
 
$
29,284

 
$
(6,070
)
 
$
5,284

 
$
(4,887
)
Customer relationships
 
19,544

 
(14,884
)
 
17,644

 
(13,959
)
Non-compete agreements
 
200

 
(96
)
 
100

 
(72
)
Right of use intangible
 
191

 
(125
)
 
191

 
(63
)
Water rights *
 
720

 

 
720

 

Trademark
 
400

 
(15
)
 

 

Total
 
$
50,339

 
$
(21,190
)
 
$
23,939

 
$
(18,981
)

*
Water rights are an indefinite life intangible asset.

No significant residual value is estimated for these intangible assets. Aggregate amortization expense for the fiscal years ended 2017, 2016, and 2015 totaled $2.2 million, $2.6 million, and $2.9 million, respectively. The following table represents the total estimated amortization of intangible assets for the five succeeding years (in thousands):
໿
For fiscal period
 
Estimated amortization expense
2018
 
$
2,818

2019
 
2,790

2020
 
2,765

2021
 
2,228

2022
 
1,864

Thereafter
 
15,964

Total
 
$
28,429