EX-99.1 2 ifs-ex99_1.htm EX-99.1 EX-99.1

 

Exhibit 99.1

img193345711_0.jpg 

 

Intercorp Financial Services Inc.

Second Quarter 2024 Earnings

Lima, Peru, August 14, 2024. Intercorp Financial Services Inc. (Lima Stock Exchange/NYSE: IFS) announced today its unaudited results for the second quarter 2024. These results are reported on a consolidated basis under IFRS in nominal Peruvian soles.

Intercorp Financial Services: Improving banking and insurance results drive earnings recovery

2Q24 earnings of S/ 286 million earnings (2x vs 1Q24) and ROE of 11.2%
Customer base growth continues across businesses
Positive developments in digital and ESG indicators
Continuous tight management of costs

Banking: Improvement of CoR translates into better results for IBK

Double digit growth in lower-risk products and segments
Significant growth in commercial banking, gaining 80bps of market share
S/ 220.6 million earnings and ROE of 11.1%
CoR at 4.0% but recovering 70pbs from previous quarter
Better cost of funds amid lower market rates

Insurance: Double digit growth in insurance premiums

25% growth in insurance premiums
2Q24 profit of S/ 78.5 million and ROE of 58.5%
Market leader in annuities with 29.0% share in 2Q24
ROIP of 6.4% in 2Q24 compared to 5.0% in 1Q24 and 6.0% in 2Q23

Wealth Management: growth in AuM and fees continues to improve

Continued growth in AUM: 5.5% QoQ and 15.0% YoY
Sequential recovery of fee income continues
Losses in other income, due to negative mark-to-market valuation

 

 

1


Intercorp Financial Services

SUMMARY

 

Intercorp Financial Services’ net profit was S/ 286.2 million in 2Q24, an increase of S/ 145.1 million QoQ, and a reduction of S/ 44.8 million YoY, or 13.5%. IFS’s annualized ROE was 11.2% in 2Q24, higher than the 5.6% reported in 1Q24 and lower than the 14.3% registered in 2Q23.

 

Intercorp Financial Services’ P&L statement)

 

S/ million

 

2Q23

 

 

1Q24

 

 

2Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

 Interest and similar income

 

 

1,808.3

 

 

 

1,800.2

 

 

 

1,737.1

 

 

 

-3.5

%

 

 

-3.9

%

 Interest and similar expenses

 

 

(645.1

)

 

 

(667.0

)

 

 

(623.3

)

 

 

-6.6

%

 

 

-3.4

%

 Net interest and similar income

 

 

1,163.3

 

 

 

1,133.2

 

 

 

1,113.8

 

 

 

-1.7

%

 

 

-4.3

%

 Impairment loss on loans, net of recoveries

 

 

(416.8

)

 

 

(548.9

)

 

 

(474.3

)

 

 

-13.6

%

 

 

13.8

%

 Recovery (loss) due to impairment of financial investments

 

 

1.1

 

 

 

(38.7

)

 

 

4.8

 

 

n.m.

 

 

n.m.

 

 Net interest and similar income after impairment loss

 

 

747.6

 

 

 

545.5

 

 

 

644.3

 

 

 

18.1

%

 

 

-13.8

%

 Fee income from financial services, net

 

 

298.9

 

 

 

268.3

 

 

 

279.7

 

 

 

4.3

%

 

 

-6.4

%

 Other income

 

 

85.0

 

 

 

147.7

 

 

 

176.2

 

 

 

19.3

%

 

n.m.

 

 Insurance results

 

 

(34.2

)

 

 

(83.3

)

 

 

(18.2

)

 

 

-78.2

%

 

 

-47.0

%

 Other expenses

 

 

(690.3

)

 

 

(690.3

)

 

 

(719.0

)

 

 

4.1

%

 

 

4.2

%

 Income before translation result and income tax

 

 

406.9

 

 

 

187.8

 

 

 

363.1

 

 

 

93.4

%

 

 

-10.8

%

 Translation result

 

 

27.1

 

 

 

(4.9

)

 

 

(25.7

)

 

n.m.

 

 

n.m.

 

 Income tax

 

 

(103.0

)

 

 

(41.7

)

 

 

(51.3

)

 

 

22.9

%

 

 

-50.3

%

 Profit for the period

 

 

331.0

 

 

 

141.1

 

 

 

286.2

 

 

n.m.

 

 

 

-13.5

%

 Attributable to IFS' shareholders

 

 

329.0

 

 

 

140.2

 

 

 

284.5

 

 

n.m.

 

 

 

-13.5

%

 EPS

 

 

2.85

 

 

 

2.49

 

 

 

2.48

 

 

 

 

 

 

 

 ROE

 

 

14.3

%

 

 

5.6

%

 

 

11.2

%

 

 

 

 

 

 

 ROA

 

 

1.5

%

 

 

0.6

%

 

 

1.2

%

 

 

 

 

 

 

Efficiency ratio

 

 

37.2

%

 

 

37.3

%

 

 

38.6

%

 

 

 

 

 

 

 

Quarter-on-quarter performance

 

Profits increased S/ 145.1 million QoQ, mainly due to decreases of S/ 74.6 million in loan loss provisions and an increase of S/ 65.2 million in insurance results, a recovery in the impairment on financial investments of S/ 43.6 million, mainly explained by the one-off event that occurred in the first quarter in the insurance income, and increases of S/ 28.5 million in other income and of S/ 11.4 million in fee income. These effects were partially offset by a decrease of S/ 19.3 million in net interest and similar income, an increase of S/ 28.6 million in other expenses and of S/ 9.5 million in income tax.

Cost of risk decreased 70 basis points from 4.7% to 4.0%. Loan loss provision decreased S/74.5 million QoQ, mainly explained by lower provision requirements in both commercial and retail portfolios of our banking business, related to a different loan portfolio composition, in which, commercial loans are 47% and the retail portfolio is 53%, and better payment behavior.

Insurance results showed an increase from S/ -83.3 million in 1Q24 to S/ -18.2 million in 2Q24, as a result of higher insurance expenses in the 1Q24 related to annuities, in turn related to an adjustment of S/ -22.6 millions in accounting assumptions. As a result, insurance expenses decreased S/ 63.7 million QoQ, and insurance income remain stable.

The increase of S/ 28.5 million QoQ in other income was mainly explained by an increase of S/ 38.1 million in the insurance business, due to a gain in valuation of properties, and an increase of S/ 10 million in the Banking business; both effects offset by a reduction of S/ 8.7 million in our Wealth Management business.

Fee income from financial services increased S/ 11.4 million QoQ, mainly due to increases of S/ 19.3 million in our Banking business, mostly related to more transactionability and credit cards, and an increase of S/ 4.1 million in our Wealth Management business, in line with an increase of 8.7% in AuMs.

2


Net interest and similar income showed a reduction of S/ 19.3 million, mostly explained by a reduction of S/. 27.0 million in our insurance business, in which the interest income showed a reduction due to lower inflation rates and interest expenses showed an increase of S/ 5.7 million due to an increase in adjustments of Private Annuities technical reserves. On the other hand, in our Banking business, net interest and similar income showed an increase of S/ 10.7 million.

Finally, other expenses showed an increase of S/ 31.8 million, mainly due to higher salaries and employee benefits and administrative expenses among all our businesses.

 

Year-on-year performance

 

Profits decreased S/ 44.9 million YoY, mainly due to an increase of S/ 57.5 million in provision on loans and decreases of S/ 49.5 million in net interest and similar income, of S/ 19.2 million in fee income from financial services, an increase of S/ 28.7 million in other expenses, as well as a reverse in translation result, from S/ 27.1 million to a negative S/ -25.7 million. These effects were partially offset by an increase of S/ 91.2 million in other income and of S/ 16.1 million in insurance results.

The increase of S/ 57.5 million in provision on loans was mainly due to higher provision requirements in both commercial and retail portfolios of our banking business.

The decrease of S/ 49.5 million in net interest and similar income was mostly related to a reduction of S/ 27.6 million in our banking business, which was in turn related to a change in the loan portfolio composition. Retail loans decreased from 56% to 53% while commercial loans increased from 44% to 47%. The insurance business also showed a reduction of S/ 14.2 million in net interest and similar income mainly due to a reduction in interest income due to lower inflation rates and higher expenses due to an increase in financial obligations. Finally, our wealth management business also showed a reduction of S/ 8.7 million, mostly due to lower interest income from investments and a higher interest expense, in turn related to higher rates from deposits.

The reduction of S/ 19.2 million in fee income was mostly explained by a reduction of S/ 13.0 million in our banking segment, mostly due to lower commissions from credit card services, partially offset by an increase of S/ 7.8 million in our Wealth Management business, in turn related to higher levels of AuMs.

Other expenses showed an increase of S/ 31.8 million, mainly due to higher salaries and employee benefits and administrative, as well as depreciation and amortization charges. And the effect reversion in translation result, from S/ 27.1 million to S/ -25.7 occurred mainly in pour insurance business.

The increase in other income was explained by increases of S/ 38.3 million in our insurance business, mostly related to higher valuation in properties, partially offset by a decrease of S/ 8.7 million in our wealth management business, due to lower mark-to-market valuations.

Finally, the increase in insurance results was mostly explained by higher insurance income, mostly related to retail insurance, but also individual life and annuities. On the other hand, the reduction in expenses was mostly in the retail segment.

 

CONTRIBUTION BY SEGMENTS

 

Izipay was fully acquired by IFS in April 2022 with the aim to offer a comprehensive value proposition to the customer. This company has high potential for value creation at the IFS level, mainly due to synergies we found with the banking segment. So far, we have seen the value through higher float to interbank accounts, which has increased around 30% year over year, and through data insight generation. Likewise, we are currently exploring synergies with the insurance segment.

In that sense and given that the financial results of Izipay are not material at IFS level, we have decided to consolidate at the platform level. We believe that the benefit of having the company within IFS is mainly reflected in the results of IFS consolidated, as well as in the other segments.

The following table shows the contribution of Banking, Insurance and Wealth Management businesses to Intercorp Financial Services’ net profit. The performance of each of the three segments is discussed in detail in the following sections.

 

 

 

 

Intercorp Financial Services’ Profit by business

 

3


S/ million

 

2Q23

 

 

1Q24

 

 

2Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

 Banking

 

 

274.4

 

 

 

140.5

 

 

 

220.6

 

 

 

57.0

%

 

 

-19.6

%

 Insurance

 

 

87.9

 

 

 

(19.8

)

 

 

78.5

 

 

n.m.

 

 

 

-10.6

%

 Wealth Management

 

 

21.5

 

 

 

26.0

 

 

 

6.3

 

 

 

-75.7

%

 

 

-70.7

%

 Corporate and eliminations

 

 

(52.7

)

 

 

(5.5

)

 

 

(19.2

)

 

n.m.

 

 

 

-63.5

%

 IFS profit for the period

 

 

331.0

 

 

 

141.1

 

 

 

286.2

 

 

n.m.

 

 

 

-13.5

%

 

 

 

4


Interbank

SUMMARY

 

Interbank’s profits were S/ 220.6 million in 2Q24, an increase of S/ 80.1 million, or 57.0% QoQ, and a reduction of S/ 53.8 million YoY, or 19.6%.

The quarterly performance was mainly attributed to lower impairment loss on loans, net of recoveries, of S/ 74.8 million, followed by increases of S/ 19.3 million in fee income, of S/ 10.8 million in net interest and similar income and of S/ 9.9 million in other income. These factors were partially offset by an increase of S/ 27.1 million in other expenses and of S/ 12.3 million in income tax.

The annual performance in net profit was explained by S/ 57.1 million higher impairment loss on loans, net of recoveries, as well as a decreases of S/ 27.5 million in net interest and similar income and of S/ 13.0 million in net fee income from financial services, and a S/ 17.2 million increase in other expenses. These effects were partially compensated by a decrease of S/ 46.0 million in income tax and an increase of S/ 2.5 million in other income.

Consequently, Interbank’s ROE was 11.1% in 1Q24, higher than the 7.1% registered in 1Q23 and below the 14.8% reported in 1Q23.

 

Banking Segment’s P&L Statement

 

S/ million

 

2Q23

 

 

1Q24

 

 

2Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

 Interest and similar income

 

 

1,544.5

 

 

 

1,510.4

 

 

 

1,484.4

 

 

 

-1.7

%

 

 

-3.9

%

 Interest and similar expense

 

 

(592.0

)

 

 

(596.2

)

 

 

(559.4

)

 

 

-6.2

%

 

 

-5.5

%

 Net interest and similar income

 

 

952.5

 

 

 

914.2

 

 

 

925.0

 

 

 

1.2

%

 

 

-2.9

%

 Impairment loss on loans, net of recoveries

 

 

(416.9

)

 

 

(548.8

)

 

 

(474.0

)

 

 

-13.6

%

 

 

13.7

%

 Recovery (loss) due to impairment of financial investments

 

 

0.1

 

 

 

(0.0

)

 

 

(1.0

)

 

n.m.

 

 

n.m.

 

 Net interest and similar income after impairment loss

 

 

535.8

 

 

 

365.4

 

 

 

449.9

 

 

 

23.1

%

 

 

-16.0

%

 Fee income from financial services, net

 

 

208.1

 

 

 

175.8

 

 

 

195.1

 

 

 

10.9

%

 

 

-6.2

%

 Other income

 

 

126.0

 

 

 

118.6

 

 

 

128.5

 

 

 

8.4

%

 

 

2.0

%

 Other expenses

 

 

(497.5

)

 

 

(487.6

)

 

 

(514.7

)

 

 

5.6

%

 

 

3.5

%

 Income before translation result and income tax

 

 

372.4

 

 

 

172.2

 

 

 

258.8

 

 

 

50.3

%

 

 

-30.5

%

 Translation result

 

 

(10.4

)

 

 

(2.4

)

 

 

3.3

 

 

n.m.

 

 

n.m.

 

 Income tax

 

 

(87.6

)

 

 

(29.3

)

 

 

(41.6

)

 

 

42.0

%

 

 

-52.6

%

 Profit for the period

 

 

274.4

 

 

 

140.5

 

 

 

220.6

 

 

 

57.0

%

 

 

-19.6

%

ROE

 

 

14.8

%

 

 

7.1

%

 

 

11.1

%

 

 

 

 

 

 

Efficiency ratio

 

 

37.3

%

 

 

38.7

%

 

 

39.7

%

 

 

 

 

 

 

NIM

 

 

5.6

%

 

 

5.3

%

 

 

5.2

%

 

 

 

 

 

 

NIM on loans

 

 

8.6

%

 

 

8.0

%

 

 

7.9

%

 

 

 

 

 

 

 

INTEREST-EARNING ASSETS

 

Interbank’s interest-earning assets reached S/ 68,270.4 million as of June 30, 2024, representing slight decrease of -0.4% QoQ and an increase of 3.6% YoY.

The quarterly decrease in interest-earning assets was explained by a reductio of 23.2% in cash and due from banks and inter-bank funds, partially offset by increases of 4.6% in loans and of 4.1% in financial investments.

The YoY growth in interest-earning assets was attributed to increases of 8.5% in financial investments and 4.2% in loans, partially offset by a 4.7% decrease in cash and due from banks and inter-bank funds.

 

 

 

 

 

 

 

5


 

 

Interest-earning assets

 

S/ million

 

06.30.23

 

 

03.31.24

 

 

06.30.24

 

 

%chg
06.30.24/
03.31.24

 

 

%chg
06.30.24/
06.30.23

 

 Cash and due from banks and inter-bank funds

 

 

9,837.3

 

 

 

12,200.0

 

 

 

9,374.2

 

 

 

-23.2

%

 

 

-4.7

%

 Financial investments

 

 

11,409.5

 

 

 

11,892.0

 

 

 

12,379.1

 

 

 

4.1

%

 

 

8.5

%

 Loans

 

 

44,648.2

 

 

 

44,480.4

 

 

 

46,517.1

 

 

 

4.6

%

 

 

4.2

%

 Total interest-earning assets

 

 

65,894.9

 

 

 

68,572.5

 

 

 

68,270.4

 

 

 

-0.4

%

 

 

3.6

%

 

Loan portfolio

 

S/ million

 

06.30.23

 

 

03.31.24

 

 

06.30.24

 

 

%chg
06.30.24/
03.31.24

 

 

%chg
06.30.24/
06.30.23

 

Performing loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

 

25,057.7

 

 

 

24,509.5

 

 

 

24,437.4

 

 

 

-0.3

%

 

 

-2.5

%

Commercial

 

 

19,538.2

 

 

 

19,416.4

 

 

 

21,447.2

 

 

 

10.5

%

 

 

9.8

%

Total performing loans

 

 

44,595.9

 

 

 

43,925.9

 

 

 

45,884.6

 

 

 

4.5

%

 

 

2.9

%

Restructured and refinanced loans

 

 

345.3

 

 

 

471.5

 

 

 

468.9

 

 

 

-0.6

%

 

 

35.8

%

Past due loans

 

 

1,363.7

 

 

 

1,696.1

 

 

 

1,611.5

 

 

 

-5.0

%

 

 

18.2

%

Total gross loans

 

 

46,304.9

 

 

 

46,093.5

 

 

 

47,965.0

 

 

 

4.1

%

 

 

3.6

%

Add (less)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued and deferred interest

 

 

516.9

 

 

 

609.4

 

 

 

555.1

 

 

 

-8.9

%

 

 

7.4

%

Impairment allowance for loans

 

 

(2,173.6

)

 

 

(2,222.4

)

 

 

(2,003.0

)

 

 

-9.9

%

 

 

-7.9

%

Total direct loans, net

 

 

44,648.2

 

 

 

44,480.4

 

 

 

46,517.1

 

 

 

4.6

%

 

 

4.2

%

 

The evolution of performing loans in a year over year basis continues to be affected by loans under the Reactiva Peru Program. As of June 30, 2024, these performing loans amounted S/ 352.1 million, compared to balances of S/ 487.7 million as of March 31, 2024 and S/ 1,031.2 million as of June 30, 2023.

Additionally, the evolution of commercial loans continued to be benefited by the Impulso MyPeru program focused on disbursing loans to SMEs and mid-sized segments. As of June 30, 2024, Interbank has disbursed more than S/ 1,400 million. It is important to mention that these loans are guaranteed by the government with coverage levels between 50% to 98%.

Performing loans increased 4.5% QoQ, as commercial loans increased 10.5% and retail loans decrease 0.3%. Excluding the effect of the Reactiva Peru Program in the comparing periods, total performing loans and commercial loans would have increased 4.8% and 11.4% QoQ, respectively.

Retail loans decreased 0.3% due to a reduction in cash loans and credit cards, partially compensated by 1.5% increase in mortgages and by 4.8% growth in payroll deduction loans.

The 10.5% increase in commercial loans was due to increases of 17.1% in working capital loans, 11.8% in trade finance loans, and 4.3% in leasing operations, all in the corporate segment. These effects were partially offset by decreases in leasing operations and trade finance loans in mid-sized and SMEs segment.

Performing loans increased 2.9% YoY explained by a 9.8% increase in commercial loans, partially offset by a 2.5% decrease in retail loans. Excluding the effect of the Reactiva Peru Program in the comparing periods, performing loans and commercial loans would have increased 4.5% and 14.0% YoY, respectively.

The annual increase in commercial loans was mainly explained by higher balances of working capital loans in the corporate and mid-sized companies, as well as higher balances of leasing operations in the corporate segment. These effects were partially offset by decreases in leasing operations in the mid-sized companies and working capital loans in SMEs.

The 2.5% decrease YoY growth in retail loans was due to a decrease of 7.4% in consumer loans, partially offset by an increase of 5.9% in mortgages. The decrease in consumer loans resulted from lower balances in personal loans and credit cards, partially offset by an increase of 14.9% in payroll deduction loans.

6


As of 2Q23, 4Q23 and 2Q24, Interbank’s rescheduled portfolio of Reactiva Peru loans amounted to S/ 1,012.2 million, S/ 587.0 million and S/ 424.2 million, respectively, representing 87.3% of total balances of Reactiva Peru loans in 2Q23, 94.0% in 1Q24 and 93.3% in 2Q23.

It is worth mentioning that these loans are guaranteed in large part by the Peruvian government. As of June 30, 2024, Interbank activated the guaranteed coverage for an amount of S/ 833.8 million. In the case of Impulso Myperu programme loans, they also count with guarantees from the government.

 

Breakdown of retail loans

 

S/ million

 

06.30.23

 

 

03.31.24

 

 

06.30.24

 

 

%chg
06.30.24/
03.31.24

 

 

%chg
06.30.24/
06.30.23

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Credit cards & other loans

 

 

10,778.9

 

 

 

9,340.1

 

 

 

8,864.1

 

 

 

-5.1

%

 

 

-17.8

%

   Payroll deduction loans(1)

 

 

5,011.3

 

 

 

5,496.7

 

 

 

5,759.3

 

 

 

4.8

%

 

 

14.9

%

Total consumer loans

 

 

15,790.3

 

 

 

14,836.8

 

 

 

14,623.4

 

 

 

-1.4

%

 

 

-7.4

%

    Mortgages

 

 

9,267.4

 

 

 

9,672.7

 

 

 

9,814.0

 

 

 

1.5

%

 

 

5.9

%

Total retail loans

 

 

25,057.7

 

 

 

24,509.5

 

 

 

24,437.4

 

 

 

-0.3

%

 

 

-2.5

%

 

(1)
Payroll deduction loans to public sector employees.

 

FUNDING STRUCTURE

Funding structure

 

S/ million

 

06.30.23

 

 

03.31.24

 

 

06.30.24

 

 

%chg
06.30.24/
03.31.24

 

 

%chg
06.30.24/
06.30.23

 

Deposits and obligations

 

 

45,623.2

 

 

 

48,090.4

 

 

 

48,472.9

 

 

 

0.8

%

 

 

6.2

%

Due to banks and correspondents and inter-bank funds

 

 

9,100.5

 

 

 

9,120.8

 

 

 

8,645.9

 

 

 

-5.2

%

 

 

-5.0

%

Bonds, notes and other obligations

 

 

4,351.0

 

 

 

4,249.1

 

 

 

4,392.7

 

 

 

3.4

%

 

 

1.0

%

Total

 

 

59,074.7

 

 

 

61,460.3

 

 

 

61,511.4

 

 

 

0.1

%

 

 

4.1

%

% of funding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

77.2

%

 

 

78.2

%

 

 

78.8

%

 

 

 

 

 

 

Due to banks and correspondents and inter-bank funds

 

 

15.4

%

 

 

14.8

%

 

 

14.1

%

 

 

 

 

 

 

Bonds, notes and other obligations

 

 

7.4

%

 

 

7.0

%

 

 

7.1

%

 

 

 

 

 

 

 

Interbank's funding base was still influenced by the funds provided by the Central Bank, associated with the bank’s involvement in the Reactiva Peru Program. As of June 30, 2024, the balance of such special funding was S/ 294.0 million, compared to S/ 413.8 million as of March 31, 2024, and S/ 928.9 million as of June 30, 2023.

The bank’s total funding base remained stable in the QoQ analysis, in line with the slight reduction of interest-earnings assets. This was explained by increases of 0.8% in deposits and obligations and 3.4% in bonds, partially offset by a 5.2% decrease in due to banks and correspondents and inter-bank funds.

The quarterly reduction in due to banks and correspondents and inter-bank funds was mainly the result of higher funding provided by COFIDE and the Central Bank, as well as a reduction in inter-bank funds. These effects were partially compensated by higher funding provided by correspondent banks.

The quarterly growth in deposits and obligations was mainly due to an increase of 3.4% in retail deposits, partially offset by a 4.8% reduction in institutional deposits. Also, current and saving accounts showed an increase of 4.4% and 5.2% respectively, partially offset by a reduction of 2.9% in time deposits.

The bank’s total funding base grew 4.1% YoY, in line with the 3.5% increase of interest-earning assets. This is explained by increases of 6.2% in deposits and obligations and 1.0% in bonds, partially offset by a 5.0% decrease in due to banks and correspondents and inter-bank funds. Excluding the effect of the Reactiva Peru Program’s funds, the bank’s total funding base and due to banks and correspondents and inter-bank funds would have increased 5.3% and 2.2% YoY, respectively.

7


The annual increase in deposits was mainly attributed to increases of 8.1% in retail deposits, 3.4% in commercial deposits, and 7.3% in institutional deposits.

The YoY reduction in due to banks and correspondents and inter-bank funds was mainly the result of lower funding provided by the Central Bank. These factors were partially compensated by higher funding provided by correspondent banks abroad.

As of June 30, 2024, the proportion of deposits and obligations to total funding was 78.8%, higher than the 78.2% reported as of March 31, 2024, and the 77.2% reported as of June 30, 2023.

 

Breakdown of deposits

 

S/ million

 

06.30.23

 

 

03.31.24

 

 

06.30.24

 

 

%chg
06.30.24/
03.31.24

 

 

%chg
06.30.24/
06.30.23

 

By customer service:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

 

23,406.1

 

 

 

24,474.8

 

 

 

25,304.0

 

 

 

3.4

%

 

 

8.1

%

Commercial

 

 

14,635.9

 

 

 

15,115.9

 

 

 

15,117.5

 

 

 

0.0

%

 

 

3.3

%

Institutional

 

 

7,065.2

 

 

 

7,961.4

 

 

 

7,580.6

 

 

 

-4.8

%

 

 

7.3

%

Other

 

 

515.9

 

 

 

538.2

 

 

 

266.8

 

 

 

-50.4

%

 

 

-48.3

%

Total

 

 

45,623.2

 

 

 

48,090.4

 

 

 

48,268.9

 

 

 

0.4

%

 

 

5.8

%

By type:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand

 

 

11,664.5

 

 

 

12,424.2

 

 

 

12,257.2

 

 

 

-1.3

%

 

 

5.1

%

Savings

 

 

18,201.1

 

 

 

17,883.5

 

 

 

18,796.0

 

 

 

5.1

%

 

 

3.3

%

Time

 

 

15,751.5

 

 

 

17,767.0

 

 

 

17,414.1

 

 

 

-2.0

%

 

 

10.6

%

Other

 

 

6.2

 

 

 

15.6

 

 

 

5.6

 

 

 

-64.0

%

 

 

-8.9

%

Total

 

 

45,623.2

 

 

 

48,090.4

 

 

 

48,472.9

 

 

 

0.8

%

 

 

6.2

%

 

NET INTEREST AND SIMILAR INCOME

Net interest and similar income

 

S/ million

 

2Q23

 

 

1Q24

 

 

2Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

Interest and similar income

 

 

1,544.5

 

 

 

1,510.4

 

 

 

1,484.4

 

 

 

(1.7

)%

 

 

(3.9

)%

Interest and similar expense

 

 

(592.0

)

 

 

(596.2

)

 

 

(559.4

)

 

 

(6.2

)%

 

 

(5.5

)%

Net interest and similar income

 

 

952.5

 

 

 

914.2

 

 

 

925.0

 

 

 

1.2

%

 

 

(2.9

)%

NIM

 

 

5.6

%

 

 

5.3

%

 

 

5.2

%

 

 

-10

 bps

 

 

-40

 bps

 

Interest and similar income

 

S/ million

 

2Q23

 

 

1Q24

 

 

2Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

Interest and similar income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from banks and inter-bank funds

 

 

82.4

 

 

 

88.1

 

 

 

80.3

 

 

 

(8.9

)%

 

 

(2.6

)%

Financial investments

 

 

124.0

 

 

 

147.3

 

 

 

142.9

 

 

 

(3.0

)%

 

 

15.2

%

Loans

 

 

1,338.1

 

 

 

1,275.0

 

 

 

1,261.2

 

 

 

(1.1

)%

 

 

(5.7

)%

Total Interest and similar income

 

 

1,544.5

 

 

 

1,510.4

 

 

 

1,484.4

 

 

 

(1.7

)%

 

 

(3.9

)%

Average interest-earning assets

 

 

67,860.5

 

 

 

69,618.3

 

 

 

70,534.1

 

 

 

1.3

%

 

 

3.9

%

Average yield on assets (annualized)

 

 

9.1

%

 

 

8.7

%

 

 

8.4

%

 

 

-30

 bps

 

 

-70

 bps

 

 

 

8


 

Interest and similar expense

 

S/ million

 

2Q23

 

 

1Q24

 

 

2Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

Interest and similar expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

(412.7

)

 

 

(402.9

)

 

 

(381.6

)

 

 

(5.3

)%

 

 

(7.5

)%

Due to banks and correspondents and inter-bank funds

 

 

(117.2

)

 

 

(124.8

)

 

 

(114.4

)

 

 

(8.4

)%

 

 

(2.4

)%

Bonds, notes and other obligations

 

 

(62.1

)

 

 

(68.4

)

 

 

(63.4

)

 

 

(7.3

)%

 

 

2.1

%

Total Interest and similar expense

 

 

(592.0

)

 

 

(596.2

)

 

 

(559.4

)

 

 

(6.2

)%

 

 

(5.5

)%

Average interest-bearing liabilities

 

 

58,823.3

 

 

 

60,278.0

 

 

 

61,485.8

 

 

 

2.0

%

 

 

4.5

%

Average cost of funding (annualized)

 

 

4.0

%

 

 

4.0

%

 

 

3.6

%

 

 

-40

 bps

 

 

-40

 bps

 

QoQ Performance

 

Net interest and similar income increased 1.2% QoQ due to a 1.7% reduction in interest and similar income, partially compensated by a 6.2% decrease in interest and similar expense.

The lower interest and similar income were attributed to decreases of 8.9% in interest on due from banks and inter-bank funds, 3.0% in interest on financial investments and 1.1% in interest on loans.

Interest on due from banks and inter-bank funds decreased S/ 7.8 million QoQ, or 8.9% explained by a 30 basis point decrease in the average yield, partially offset by 1.2% increase in the average volume.

Interest on financial investments lowered S/ 4.4 million QoQ, or 3.0% explained by a 20 basis point reduction in the average yield, partially compensated by a 1.7% increase in the average volume.

Interest on loans declined S/ 13.8 million QoQ, or 1.1% explained by a 20 basis point decrease in the average yield, partially offset by a 1.2% increase in the average loan portfolio. The lower average rate on loans, from 10.8% in 1Q24 to 10.6% in 2Q24, was the result of a loan mix shifts towards low-risk products.

The higher average volume of loans was attributed to a 3.7% in commercial loans, compensated by a slight reduction in retail loans. In the commercial portfolio, average loans increased 5.9% in working capital, as well as 0.8% in leasing operations. In the retail portfolio, average volumes decreased 2.1% in consumer loans, but increased 1.6% in mortgages.

The nominal average yield on interest-earning assets decreased 30 basis points QoQ, from 8.7%% in 1Q24 to 8.4% in 2Q24, in line with lower yield on loans.

The lower interest and similar expense were due to decreases of 8.4% in interest on due to banks and correspondents and 5.3% in interest on deposits and obligations.

Interest on due to banks and correspondents decreased S/ 10.4 million, or 8.4% QoQ, explained by a 40 basis point decrease in the average cost, as well as a slight decrease in the average volume. By currency, average balances of soles-denominated deposits increased 2.4%.

Interest on deposits and obligations decreased S/ 21.3 million, or 5.3% QoQ explained by a 20 basis point decrease in the average cost, from 3.4% in 1Q24 to 3.2% in 2Q24, partially offset by a 2.6% increase in the average volume. By currency, average balances of soles-denominated deposits grew 2.5% while average dollar-denominated deposits grew 2.8%.

The average cost of funding decreased 40 basis points, from 4.0% in 1Q24 to 3.6% in 2Q24, as a consequence of a lower cost of deposits and obligations, partially offset by a higher cost of banks and correspondents.

As a result of the above, net interest margin was 5.2% in 2Q24, 10 basis points lower than the 5.3% reported in 1Q24.

 

YoY Performance

 

Net interest and similar income decreased 2.9% YoY due to a 3.9% reduction in interest and similar income, partially offset by 5.5% lower interest and similar expense.

9


The reduction in interest and similar income was due to decreases of 5.7% in interest on loans and 2.6% in interest on due from banks and inter-bank funds, partially offset by a 15.2% increase in interest on financial investments.

Interest on loans decreased S/ 76.9 million YoY, or 5.7%, explained by a 90 basis point reduction in the average yield, as well as a 2.5% increase in the average volume.

The reduction in the average rate on loans, from 11.5% in 2Q23 to 10.6% in 2Q24, was mainly due to lower yields on consumer and commercial loans, associated with higher volumes from Impulso MyPeru.

The higher average volume of loans was attributed to growths of 8.2% in commercial loans as well as retail loans. In the commercial portfolio, average volumes grew due increases of 22.1% in leasing operations. In the retail portfolio, average volumes grew due to an increase of 6.3% in mortgages, partially offset by a 2.2% decrease in consumer loans (mainly explained by a 16.1% decrease in credit cards, compensated by a 13.9% increase in payroll deductible loans).

Interest on due from banks and inter-bank funds decrease S/ 2.1 million YoY, or 2.6%, explained by a 20 basis point reduction in the average yield, despite a 4.5% increase in the average volume.

Interest on financial investments increased S/ 18.9 million YoY, or 15.2% explained by a 9.6% growth in the average volume, as well as a 20 basis point increase in the average yield.

The nominal average yield on interest-earning assets decreased 70 basis points, from 9.1% in 2Q23 to 8.4% in 2Q24, in line with the lower yield on loans and due from banks.

The lower interest and similar expense were due to decreases of 7.5% in interest on deposits and obligations, 2.4% in interest on due to banks and correspondents and inter-bank funds, partially offset by a 2.1% increase in interest on bonds, notes and other obligations.

Interest on deposits and obligations decreased S/ 31.1 million YoY, or 7.5% explained by a 40 basis point reduction in the average cost, from 3.6% in 2Q23 to 3.2% in 2Q24. In addition, average volume increased 5.1%. By currency, average balances of soles-denominated deposits grew 6.9% while average dollar-denominated deposits grew 1.9%.

Interest on due to banks and correspondents decreased S/ 2.8 million YoY, or 2.4% as a result of a 30 basis point reduction in the average cost, from 5.5% in 2Q23 to 5.2% in 2Q24. This was partially offset by a 4.8% increase in the average volume.

Interest on bonds, notes and other obligations increased S/ 1.3 million YoY, or 2.1% mainly explained by a 30 basis point increase in the average cost. Impact was associated to the issuance of US$ 300 million subordinated bond in January 2024, that substituted the subordinated bond BINTPE29.

The average cost of funding decreased 40 basis points, from 4.0% in 2Q23 to 3.6% in 2Q24.

As a result of the above, net interest margin was 5.2% in 2Q24, 40 basis points lower than the 5.6% reported in 2Q23.

 

IMPAIRMENT LOSS ON LOANS, NET OF RECOVERIES

 

Impairment loss on loans, net of recoveries, decreased 13.6% QoQ, while it grew by 13.7% YoY.

The quarterly performance was explained by lower provision requirements in the retail and commercial loan book. In the retail portfolio, the decrease in provisions was primarily driven by improved payment behavior, which resulted in lower requirements for consumer loans and credit cards. In the commercial portfolio, the decrease in provisions was driven by lower requirements across all segments, especially in the SME segment, due to the impact of Impulso MyPeru.

The annual increase in provisions was explained by higher requirements in the retail loan book, partially offset by lower requirements in the commercial loan book. Higher requirements in the retail loan book were mostly related to credit cards and consumer loans. The decrease in commercial loan provisions was due to lower requirements in the corporate segment.

As a result of the above, the annualized ratio of impairment loss on loans to average loans was 4.0% in 2Q24, lower than the 4.7% reported in the 1Q24, but higher than the 3.6% reported in the 2Q23.

 

10


Impairment loss on loans, net of recoveries

 

S/ million

 

2Q23

 

 

1Q24

 

 

2Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

Impairment loss on loans, net of recoveries

 

 

(416.9

)

 

 

(548.8

)

 

 

(474.0

)

 

 

(13.6

)%

 

 

13.7

%

Impairment loss on loans/average gross loans

 

 

3.6

%

 

 

4.7

%

 

 

4.0

%

 

 

-70

 bps

 

 

40

 bps

S3 NPL ratio (at end of period)

 

 

2.7

%

 

 

3.4

%

 

 

3.2

%

 

 

-20

 bps

 

 

50

 bps

S3 NPL coverage ratio (at end of period)

 

 

173.0

%

 

 

141.0

%

 

 

132.6

%

 

 

-840

 bps

 

 

-4040

 bps

Impairment allowance for loans

 

 

2,173.6

 

 

 

2,222.4

 

 

 

2,003.0

 

 

 

(9.9

)%

 

 

(7.9

)%

 

The Stage 3 NPL ratio decreased 20 basis points QoQ, but increased 50 basis points YoY, to 3.2% in 2Q24. The quarterly decrease was due to a 10 basis point reduction in the retail loans’ NPL and of 30 basis points in commercial loans. Furthermore, the S3 NPL coverage ratio was 132.6% as of June 30, 2024, lower than the 141.0% reported as of March 31, 2024, and the 173.0% registered as of June 30, 2023.

 

FEE INCOME FROM FINANCIAL SERVICES, NET

 

Net fee income from financial services increased S/ 19.3 million QoQ, or 11.0%, mainly explained by higher commissions from banking services as well as higher maintenance and mailing of accounts, transfer fees and commissions on debit card services. Other factors that contributed to the result were more transactionality and a reduction in total expenses.

Net fee income from financial services decreased S/ 13.0 million YoY, or 6.2%, mainly due to lower commissions from credit card services, fees from collection services and higher expenses. These effects were partially compensated by higher fees from maintenance and mailing of accounts.

 

Fee income from financial services, net

 

S/ million

 

2Q23

 

 

1Q24

 

 

2Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commissions from credit card services

 

 

112.3

 

 

 

102.5

 

 

 

105.3

 

 

 

2.7

%

 

 

-6.3

%

Commissions from banking services

 

 

83.5

 

 

 

75.5

 

 

 

84.4

 

 

 

11.8

%

 

 

1.1

%

Maintenance and mailing of accounts, transfer fees and commissions on debit card services

 

 

73.8

 

 

 

75.2

 

 

 

80.7

 

 

 

7.4

%

 

 

9.3

%

Fees from indirect loans

 

 

15.9

 

 

 

17.4

 

 

 

16.3

 

 

 

-6.4

%

 

 

2.6

%

Collection services

 

 

15.9

 

 

 

13.4

 

 

 

13.9

 

 

 

3.6

%

 

 

-12.4

%

Other

 

 

11.5

 

 

 

10.0

 

 

 

7.3

 

 

 

-27.0

%

 

 

-37.0

%

Total income

 

 

312.9

 

 

 

294.0

 

 

 

307.9

 

 

 

4.7

%

 

 

-1.6

%

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

 

 

(21.3

)

 

 

(18.7

)

 

 

(17.4

)

 

 

-6.8

%

 

 

-18.3

%

Fees paid to foreign banks

 

 

(6.5

)

 

 

(5.7

)

 

 

(6.7

)

 

 

19.1

%

 

 

4.4

%

Other

 

 

(77.1

)

 

 

(93.8

)

 

 

(88.6

)

 

 

-5.5

%

 

 

15.0

%

Total expenses

 

 

(104.8

)

 

 

(118.1

)

 

 

(112.8

)

 

 

-4.5

%

 

 

7.6

%

Fee income from financial services, net

 

 

208.1

 

 

 

175.8

 

 

 

195.1

 

 

 

11.0

%

 

 

-6.2

%

 

OTHER INCOME

 

Other income increased S/ 9.9 million QoQ, mainly explained by higher net gain on foreign exchange transactions and on financial assets at fair value through profit or loss, partially compensated by lower net gain on sale of financial investments.

Other income increased S/ 2.5 million YoY mainly explained by a higher net gain on foreign exchange transactions and on financial assets at fair value through profit or loss and a higher net gain on sale of financial investments, partially offset by lower contribution of extraordinary concepts.

 

11


Other income

 

S/ million

 

2Q23

 

 

1Q24

 

 

2Q24

 

 

 

%chg
QoQ

 

 

%chg
YoY

 

Net gain on foreign exchange transactions and on financial assets at fair value through profit or loss

 

 

99.4

 

 

 

97.6

 

 

 

111.0

 

(1)

 

 

13.7

%

 

 

11.6

%

Net gain on sale of financial investments

 

 

(0.0

)

 

 

5.8

 

 

 

2.4

 

 

 

 

-58.0

%

 

n.m.

 

Other

 

 

26.6

 

 

 

15.2

 

 

 

15.1

 

 

 

 

-0.5

%

 

 

-43.2

%

Total other income

 

 

126.0

 

 

 

118.6

 

 

 

128.5

 

 

 

 

8.4

%

 

 

2.0

%

 

(1)
Includes S/ 109.6 million of net gain on foreign exchange transactions and S/ -12.0 million of net gain (loss) on financial assets at fair value though profit or loss (derivatives).

 

OTHER EXPENSES

 

Other expenses increased S/ 27.1 million QoQ, or 5.6%, and S/ 17.2 million YoY, or 3.5%.

The quarterly increase in other expenses was mainly explained by higher salaries and employee benefits and administrative expenses.

The annual increase was the result of higher administrative expenses, partially offset by a decrease in salaries and employee benefits.

The efficiency ratio was 39.7% in 2Q24, higher compared to the 38.7% reported in 1Q24, but lower than the 37.3% registered in 2Q23.

Other expenses

 

S/ million

 

2Q23

 

 

1Q24

 

 

2Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

Salaries and employee benefits

 

 

(163.5

)

 

 

(146.7

)

 

 

(155.8

)

 

 

6.2

%

 

 

-4.7

%

Administrative expenses

 

 

(250.1

)

 

 

(245.2

)

 

 

(264.3

)

 

 

7.8

%

 

 

5.7

%

Depreciation and amortization

 

 

(66.8

)

 

 

(75.4

)

 

 

(75.2

)

 

 

-0.3

%

 

 

12.6

%

Other

 

 

(17.1

)

 

 

(20.3

)

 

 

(19.4

)

 

 

-4.3

%

 

 

13.8

%

Total other expenses

 

 

(497.5

)

 

 

(487.6

)

 

 

(514.7

)

 

 

5.6

%

 

 

3.5

%

Efficiency ratio

 

 

37.3

%

 

 

38.7

%

 

 

39.7

%

 

 

100

 bps

 

 

240

 bps

 

REGULATORY CAPITAL

 

The ratio of regulatory capital to risk weighted assets (RWA) was 15.0% as of June 30, 2024, below the 15.1% reported as of March 31, 2023 and the 15.2% registered as of June 30, 2023.

In 1Q24, risk-weighted assets (APR) increased 4.1% QoQ, due to higher capital requirements for credit risk, market risk, and operational risk. Higher RWA for credit risk were attributed to higher RWA for loans, as well as higher RWA for financial investments.

The annual decrease in the total capital ratio was explained by an increase of 3.8% in RWA, which was mitigated by a 2.2% increase in the regulatory capital. The growth in RWA was due to higher capital requirements for credit risk, operational risk and market risk. The increase in RWA for credit risk was due to higher RWA for loans, partially compensated by lower RWA for financial investments.

The YoY performance in regulatory capital was mainly a result of the incorporation of the capitalization of 2023 results, as well as for the unrealized loss (UL) in the investment portfolio available for sale. These effects were partially compensated by higher adjustments in investments on subsidiaries that are part of the financial consolidated group to which Interbank belongs, as a consequence of regulatory changes published at the end of March 2024.

Also, it is worth mentioning that in December 2022, the SBS issued the Official Document No. 03952-2022, by which it established that, from March 1, 2023, the minimum regulatory capital ratio requirement would remain at 8.5% and would follow an adequation schedule until March 2024, date in which the minimum regulatory capital ratio requirement will reach 10.0%. This date was modified with later resolutions, being the Resolution N° 274-2024, published in January 2024, the last current update, which establishes the new date for the implementation of the global limit in March 2025.

As of June 30, 2024, Interbank’s total capital ratio of 15.0% was significantly higher than the global requirements plus buffers and capital assigned to cover additional risks, by disposition of the SBS. The minimum regulatory requirement was 9.0% as of December 31, 2023. Additionally, Core Equity Tier 1 (CET1) was 11.2% under the new methodology required by the SBS, compared to the 11.3%

12


registered as of March 31, 2023, and 11.4% reported as of June 30, 2023. It is important to mention that under the new SBS regulation CET1 is the main component of the Tier I capital ratio.

 

Regulatory capital

 

S/ million

 

06.30.23

 

 

03.31.24

 

 

06.30.24

 

 

%chg
06.30.24/
03.31.24

 

 

%chg
06.30.24/
06.30.23

 

Tier I capital

 

 

7,112.5

 

 

 

7,050.3

 

 

 

7,282.9

 

 

 

3.3

%

 

 

2.4

%

Tier II capital

 

 

2,375.2

 

 

 

2,346.0

 

 

 

2,412.3

 

 

 

2.8

%

 

 

1.6

%

Total regulatory capital

 

 

9,487.6

 

 

 

9,396.3

 

 

 

9,695.2

 

 

 

3.2

%

 

 

2.2

%

Risk-weighted assets (RWA)

 

 

62,359.8

 

 

 

62,168.4

 

 

 

64,741.7

 

 

 

4.1

%

 

 

3.8

%

Total capital ratio

 

 

15.2

%

 

 

15.1

%

 

 

15.0

%

 

 

-10

 bps

 

 

-20

 bps

Tier I capital / RWA

 

 

11.4

%

 

 

11.3

%

 

 

11.2

%

 

 

-10

 bps

 

 

-20

 bps

CET1

 

 

11.4

%

 

 

11.3

%

 

 

11.2

%

 

 

-10

 bps

 

 

-20

 bps

 

(1)
Under the new SBS regulation on solvency, in effect from January 1st, 2023 onwards, CET1 is part of the Total capital ratio, in line with Basel III guidelines.

 

 

13


Interseguro

SUMMARY

 

Interseguro’s profits reached S/ 78.5 million in 2Q24, a positive performance compared to 1Q24.

The quarterly expansion was mainly explained by increases of S/ 65.2 million in insurance results, S/ 45.0 million recovery in impairment of financial investments due to a rating downgrade of a fixed income investment in 1Q24 and S/ 38.1 million in other income. These effects were partially offset by a S/ 27.0 million decrease in net interest and similar income and S/ 20.0 million in translation results.

The annual performance in net profit was mainly explained by a S/ 48.6 million decrease in translation results, S/ 14.3 in net interest and similar income, and an increase of S/ 5.7 million in other expenses. However, these factors were partially offset by a S/ 38.3 million increase in other income and an increase of S/ 16.1 in insurance results.

As a result, Interseguro’s ROE registered 58.5% for 2Q24 when compared to the 130.5% registered in 2Q23.

 

Insurance Segment’s P&L Statement

S/ million

 

2Q23

 

 

1Q24

 

 

2Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

Interest and similar income

 

 

214.1

 

 

 

238.8

 

 

 

205.9

 

 

 

-13.8

%

 

 

-3.8

%

Interest and similar expenses

 

 

(30.3

)

 

 

(42.3

)

 

 

(36.4

)

 

 

-13.9

%

 

 

20.1

%

Net interest and similar income

 

 

183.7

 

 

 

196.4

 

 

 

169.5

 

 

 

-13.7

%

 

 

-7.8

%

Recovery (loss) due to impairment of financial investments

 

 

1.0

 

 

 

(38.9

)

 

 

6.1

 

 

n.m.

 

 

n.m.

 

Net interest and similar income after impairment loss

 

 

184.8

 

 

 

157.5

 

 

 

175.6

 

 

 

11.5

%

 

 

-5.0

%

Fee income from financial services, net

 

 

(2.3

)

 

 

(2.5

)

 

 

(2.5

)

 

 

0.3

%

 

 

10.8

%

Insurance results

 

 

6.7

 

 

 

7.0

 

 

 

48.2

 

 

n.m.

 

 

n.m.

 

Other income

 

 

(34.2

)

 

 

(83.3

)

 

 

(18.1

)

 

 

-78.2

%

 

 

-47.0

%

Other expenses

 

 

(94.5

)

 

 

(97.2

)

 

 

(103.4

)

 

 

6.3

%

 

 

9.4

%

Income before translation result and income tax

 

 

60.5

 

 

 

(18.6

)

 

 

99.7

 

 

n.m.

 

 

 

64.9

%

Translation result

 

 

27.4

 

 

 

(1.2

)

 

 

(21.2

)

 

n.m.

 

 

n.m.

 

Profit for the period

 

 

87.9

 

 

 

(19.8

)

 

 

78.5

 

 

n.m.

 

 

 

-10.6

%

ROE

 

 

130.5

%

 

 

(15.4

)%

 

 

58.5

%

 

 

 

 

 

 

Efficiency ratio

 

 

12.5

%

 

 

14.4

%

 

 

15.3

%

 

 

 

 

 

 

 

 

RESULTS FROM INVESTMENTS

Results from Investments (1)

 

S/ million

 

2Q23

 

 

1Q24

 

 

2Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

Interest and similar income

 

 

214.2

 

 

 

239.1

 

 

 

205.9

 

 

n.m.

 

 

 

-10.6

%

Interest and similar expenses

 

 

(17.0

)

 

 

(28.6

)

 

 

(22.9

)

 

 

-20.1

%

 

 

34.8

%

Net interest and similar income

 

 

197.2

 

 

 

210.5

 

 

 

183.0

 

 

 

-13.1

%

 

 

-7.2

%

Recovery (loss) due to impairment of financial investments

 

 

1.0

 

 

 

(38.9

)

 

 

6.1

 

 

n.m.

 

 

n.m.

 

Net Interest and similar income after impairment loss

 

 

198.2

 

 

 

171.6

 

 

 

189.1

 

 

 

10.2

%

 

 

-4.6

%

Net gain (loss) on sale of financial investments

 

 

2.6

 

 

 

(12.4

)

 

 

5.9

 

 

n.m.

 

 

n.m.

 

Net gain (loss) on financial assets at fair value through profit or loss

 

 

15.1

 

 

 

(18.8

)

 

 

(12.2

)

 

 

-35.0

%

 

n.m.

 

Rental income

 

 

17.1

 

 

 

17.1

 

 

 

17.7

 

 

 

3.4

%

 

 

3.4

%

Gain on sale of investment property

 

 

0.0

 

 

 

0.0

 

 

 

(3.2

)

 

n.m.

 

 

n.m.

 

Valuation gain (loss) from investment property

 

 

(30.5

)

 

 

18.3

 

 

 

33.9

 

 

 

85.4

%

 

n.m.

 

Other(1)

 

 

(4.2

)

 

 

(2.8

)

 

 

(4.9

)

 

 

77.7

%

 

 

17.8

%

Other income

 

 

0.1

 

 

 

1.4

 

 

 

37.2

 

 

n.m.

 

 

n.m.

 

Results from investments

 

 

198.3

 

 

 

173.1

 

 

 

226.3

 

 

 

30.8

%

 

 

14.1

%

 

(1)
Only includes transactions related to investments.

14


NET INTEREST AND SIMILAR INCOME

 

Net interest and similar income related to investments was S/ 183.0 million in 2Q24, a decrease of S/ 27.5 million QoQ, or 13.1%, and a decrease of S/ 14.2 million YoY, or 7.2%.

The quarterly performance was mainly explained by a decrease of S/ 33.2 million in interest and similar income due to lower inflation rates, and a decrease of S/ 5.7 million in interest and similar expenses due to a reduction in adjustments of private annuities technical reserves.

The decrease in the yearly performance was due to an increase in interest and similar expenses of S/ 5.9 million explained by an increase in financial obligations, and a reduction of S/ 8.3 million in interest and similar income, resulting from lower inflation rates.

 

RECOVERY (LOSS) DUE TO IMPAIRMENT OF FINANCIAL INVESTMENTS

 

Recovery due to impairment of financial investments was S/ 6.1 million in 2Q24 due to a recovery of a fixed income investment compared to a loss of S/ 38.9 million in 1Q24 and a recovery of S/ 1.0 million in 2Q23.

 

OTHER INCOME

 

Other income related to investment was S/ 37.2 million in 2Q24, an increase of S/ 35.8 million QoQ and S/ 37.1 million YoY.

The quarterly increase was explained by a net profit on sale of financial investments of S/ 18.3 million, a valuation gains from investment property of S/ 15.6 million and a net profit of financial assets at fair value of S/ 6.6 million.

The annual performance in other income was mainly due to increases in valuation gain from investment property of S/ 64.4 million due to exchange rate fluctuations, in rental income of S/ 0.6 million, and a net profit on sale of financial investments of S/ 3.3 million. These factors were partially offset by a net loss on financial assets at a fair value of S/ 27.3 million.

 

INSURANCE RESULTS

Insurance Results

 

S/ million

 

2Q23

 

 

1Q24

 

 

2Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

Insurance Income

 

 

174.1

 

 

 

183.4

 

 

 

184.8

 

 

 

0.8

%

 

 

6.2

%

Insurance Expenses

 

 

(208.3

)

 

 

(266.7

)

 

 

(203.0

)

 

 

-23.9

%

 

 

-2.6

%

Insurance Results

 

 

(34.2

)

 

 

(83.3

)

 

 

(18.1

)

 

n.m.

 

 

 

-47.0

%

 

INSURANCE INCOME

Insurance Income

 

S/ million

 

2Q23

 

 

1Q24

 

 

2Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

Annuities

 

 

68.4

 

 

 

70.8

 

 

 

70.7

 

 

 

(0.2

)%

 

 

3.3

%

Individual Life

 

 

22.2

 

 

 

24.5

 

 

 

25.0

 

 

 

1.9

%

 

 

12.4

%

Retail Insurance

 

 

83.5

 

 

 

88.1

 

 

 

89.2

 

 

 

1.3

%

 

 

6.8

%

Total Insurance Income

 

 

174.1

 

 

 

183.4

 

 

 

184.8

 

 

 

0.8

%

 

 

6.2

%

 

Insurance income was S/ 184.8 million in 2Q24, an increase of S/ 1.4 million QoQ, or 0.8%, and a growth of S/ 10.7 million YoY, or 6.2%.

The quarterly performance was mainly explained by increases of S/ 1.1 million in retail insurance, due to higher PAA products premiums, and S/ 0.5 million in individual life explained by higher CSM release due to the growth of the life insurance portfolio, partially offset by a decrease of S/ 0.1 million in annuities.

The yearly increase was mainly explained by a growth in retail insurance of S/ 5.7 million, of S/ 2.8 million in individual life and of S/ 2.3 million in annuities. These increases were mainly explained by the higher BEL release, resulting from the growth of the business.

15


 

INSURANCE EXPENSES

Insurance Expenses

 

S/ million

 

2Q23

 

 

1Q24

 

 

2Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

Annuities

 

 

(184.1

)

 

 

(245.6

)

 

 

(194.1

)

 

 

-21.0

%

 

 

5.4

%

Individual Life

 

 

3.4

 

 

 

9.4

 

 

 

11.6

 

 

 

23.3

%

 

n.m.

 

Retail Insurance

 

 

(27.5

)

 

 

(30.5

)

 

 

(20.5

)

 

 

-32.6

%

 

 

-25.4

%

Total Insurance Expenses

 

 

(208.3

)

 

 

(266.7

)

 

 

(203.0

)

 

 

-23.9

%

 

 

-2.6

%

 

Insurance expenses were S/ 203.0 million in 2Q24, a decrease of S/ 63.7 million QoQ, or -23.9%, and S/ 5.3 million YoY, or -2.6%.

The quarterly performance was mainly explained by lower expenses of S/ 51.5 million in annuities explained by a decrease in loss component due to lower inflation rates, a S/ 10.0 million decrease in retail insurance mainly explained by lower net claims and benefits and a reduction of S/ 2.2 million in individual life.

The yearly decrease was mainly explained by reductions of S/ 8.2 million in individual life due to lower net claims and benefits and S/ 7.0 million in retail insurance due to lower adjustment in technical reserves for incurred claims; partially offset by an increase of S/ 10 million in annuities explained by a loss component reversion in 2Q23 due to changes in future cash flow estimates.

 

OTHER EXPENSES

Other Expenses

 

S/ million

 

2Q23

 

 

1Q24

 

 

2Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

Salaries and employee benefits

 

 

(23.5

)

 

 

(29.9

)

 

 

(37.9

)

 

 

26.4

%

 

 

61.0

%

Administrative expenses

 

 

(16.3

)

 

 

(20.0

)

 

 

(17.5

)

 

 

-12.5

%

 

 

6.9

%

Depreciation and amortization

 

 

(5.3

)

 

 

(5.5

)

 

 

(5.4

)

 

 

-1.2

%

 

 

1.9

%

Expenses related to rental income

 

 

(1.8

)

 

 

(1.6

)

 

 

(3.6

)

 

n.m.

 

 

n.m.

 

Other

 

 

(47.5

)

 

 

(40.3

)

 

 

(35.9

)

 

 

-10.9

%

 

 

-24.5

%

Other expenses

 

 

(94.5

)

 

 

(97.2

)

 

 

(100.2

)

 

 

3.1

%

 

 

6.1

%

 

Other expenses increased by S/ 3.0 million QoQ, or 3.1%, and by S/ 5.7 million YoY, or 6.1%.

 

 

16


Inteligo

SUMMARY

 

Inteligo’s net profit was S/ 6.3 million in 2Q24, a S/ 19.7 million or 75.7% decrease QoQ and a S/ 15.2 million decrease YoY.

The quarterly performance was mainly attributable to mark-to-market losses on proprietary portfolio investments. Other effects that explained the QoQ results were a decrease of 16.6% in net interest and similar income and an increase of 1.5% in other expenses. This was partially offset by an increase of 10.5% in net fee income from financial services.

The annual performance was also mainly attributable to mark-to-market losses on proprietary portfolio investments. Other effects that explained the YoY results were a decrease of 33.4% in net interest and similar income and an increase of 11.1% in other expenses. This was partially offset by an increase of 22.4% in net fee income from financial services.

From a business development perspective, Inteligo’s prospection process continued to show positive results in terms of new account openings and assets under management growth in Private Wealth Management and mutual funds. Consequently, Inteligo’s AUM increased 8.7% QoQ and 21.4% YoY as of June 30, 2024.

Inteligo’s ROE was 2.7% in 2Q24, lower than the 11.2% reported in 1Q24.

 

Wealth Management Segment’s P&L Statement

 

S/ million

 

2Q23

 

 

1Q24

 

 

2Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

Interest and similar income

 

 

47.6

 

 

 

48.0

 

 

 

44.3

 

 

 

-7.8

%

 

 

-6.9

%

Interest and similar expenses

 

 

(21.9

)

 

 

(27.6

)

 

 

(27.2

)

 

 

-1.2

%

 

 

24.1

%

Net interest and similar income

 

 

25.6

 

 

 

20.5

 

 

 

17.1

 

 

 

-16.6

%

 

 

-33.4

%

Impairment loss of loans, net of recoveries

 

 

0.1

 

 

 

(0.2

)

 

 

(0.3

)

 

 

94.7

%

 

n.m.

 

Recovery (loss) due to impairment of financial investments

 

 

(0.0

)

 

 

0.2

 

 

 

(0.3

)

 

n.m.

 

 

n.m.

 

Net interest and similar income after impairment loss

 

 

25.6

 

 

 

20.6

 

 

 

16.5

 

 

 

-19.6

%

 

 

-35.6

%

Fee income from financial services, net

 

 

34.6

 

 

 

38.3

 

 

 

42.4

 

 

 

10.5

%

 

 

22.4

%

Other income

 

 

31.2

 

 

 

46.5

 

 

 

30.3

 

 

 

-34.9

%

 

 

-3.0

%

Other expenses

 

 

(34.6

)

 

 

(37.8

)

 

 

(38.4

)

 

 

1.5

%

 

 

11.1

%

Income before translation result and income tax

 

 

22.2

 

 

 

29.2

 

 

 

8.4

 

 

 

-71.3

%

 

 

-62.3

%

Translation result

 

 

(0.3

)

 

 

(0.8

)

 

 

0.8

 

 

n.m.

 

 

n.m.

 

Income tax

 

 

(0.4

)

 

 

(2.4

)

 

 

(2.9

)

 

 

20.4

%

 

n.m.

 

Profit for the period

 

 

21.5

 

 

 

26.0

 

 

 

6.3

 

 

 

-75.7

%

 

 

-70.7

%

ROE

 

 

9.7

%

 

 

11.2

%

 

 

2.7

%

 

 

 

 

 

 

Efficiency ratio

 

 

60.5

%

 

 

55.5

%

 

 

80.2

%

 

 

 

 

 

 

 

ASSETS UNDER MANAGEMENT & DEPOSITS

 

AUM reached S/ 26,115.3 million in 2Q24, a S/ 2,090.5 million or 8.7% increase QoQ and a S/ 4,600.3 million or 21.4% increase YoY, mostly explained by inflows in mutual funds and Private Wealth Management.

Client deposits were S/ 3,321.5 million in 2Q24, a S/ 132.4 million or 4.2% increase QoQ and a S/ 37.9 million or 1.1% increase YoY, mostly affected by a higher exchange rate.

 

17


NET INTEREST AND SIMILAR INCOME

Net interest and similar income

 

S/ million

 

2Q23

 

 

1Q24

 

 

2Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

Interest and similar income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Due from banks and inter-bank funds

 

 

9.0

 

 

 

8.3

 

 

 

7.3

 

 

 

-12.1

%

 

 

-19.1

%

   Financial Investments

 

 

15.4

 

 

 

16.5

 

 

 

13.5

 

 

 

-18.1

%

 

 

-11.9

%

   Loans

 

 

23.2

 

 

 

23.2

 

 

 

23.4

 

 

 

1.1

%

 

 

1.2

%

Total interest and similar income

 

 

47.6

 

 

 

48.0

 

 

 

44.3

 

 

 

-7.8

%

 

 

-6.9

%

Interest and similar expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Deposits and obligations

 

 

(22.2

)

 

 

(25.9

)

 

 

(25.5

)

 

 

-1.3

%

 

 

15.0

%

   Due to banks and correspondents

 

 

0.3

 

 

 

(1.7

)

 

 

(1.7

)

 

 

0.7

%

 

n.m.

 

Total interest and similar expenses

 

 

(21.9

)

 

 

(27.6

)

 

 

(27.2

)

 

 

-1.2

%

 

 

24.1

%

Net interest and similar income

 

 

25.6

 

 

 

20.5

 

 

 

17.1

 

 

 

-16.6

%

 

 

-33.4

%

 

Inteligo’s net interest and similar income was S/ 17.1 million in 2Q24, a S/ 3.4 million, or 16.6% decrease when compared with 4Q23, mainly explained by lower dividends received from proprietary portfolio investments and lower levels of excess liquidity during the quarter.

Net interest and similar income decreased S/ 8.5 million YoY, or 33.4%, as a result of a higher interest expense on deposits, which was attributed to the increases in the reference interest rate of the US Federal Reserve.

 

FEE INCOME FROM FINANCIAL SERVICES

Fee income from financial services, net

 

S/ million

 

2Q23

 

 

1Q24

 

 

2Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Brokerage and custody services

 

 

2.2

 

 

 

2.8

 

 

 

3.7

 

 

 

31.1

%

 

 

65.5

%

   Funds management

 

 

32.8

 

 

 

35.9

 

 

 

39.0

 

 

 

8.7

%

 

 

18.9

%

Total income

 

 

35.1

 

 

 

38.7

 

 

 

42.7

 

 

 

10.4

%

 

 

21.8

%

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Brokerage and custody services

 

 

(0.2

)

 

 

(0.2

)

 

 

(0.2

)

 

 

9.8

%

 

 

16.5

%

   Others

 

 

(0.3

)

 

 

(0.2

)

 

 

(0.2

)

 

 

-16.0

%

 

 

-40.5

%

Total expenses

 

 

(0.5

)

 

 

(0.4

)

 

 

(0.4

)

 

 

-4.5

%

 

 

-20.5

%

Fee income from financial services, net

 

 

34.6

 

 

 

38.3

 

 

 

42.4

 

 

 

10.5

%

 

 

22.4

%

 

Net fee income from financial services was S/ 42.4 million in 2Q24, an increase of S/ 4.0 million or 10.5% when compared to the previous quarter, mainly explained by higher fees from the wealth management segment.

On a YoY basis, net fee income from financial services increased S/ 7.8 million, or 22.4%, mainly due to higher fees from funds management. This was explained by assets under management growth in private wealth management and mutual funds.

 

OTHER INCOME

Other income

 

S/ million

 

2Q23

 

 

1Q24

 

 

2Q24

 

 

%chg
QoQ

 

%chg
YoY

 

Net gain on sale of financial investments

 

 

0.2

 

 

 

(0.5

)

 

 

(2.1

)

 

n.m.

 

n.m.

 

Net trading gain (loss)

 

 

(2.8

)

 

 

7.3

 

 

 

(9.0

)

 

n.m.

 

n.m.

 

Other

 

 

(0.9

)

 

 

1.4

 

 

 

(1.1

)

 

n.m.

 

 

19.7

%

Total other income

 

 

(3.4

)

 

 

8.1

 

 

 

(12.1

)

 

n.m.

 

n.m.

 

 

Inteligo’s other income (loss) reached S/ -12.1 million in 2Q24, compared to losses of S/ -3.4 million in 2Q23, in both cases attributable to negative mark-to-market valuations on proprietary portfolio investments.

18


 

OTHER EXPENSES

Other expenses

 

S/ million

 

2Q23

 

 

1Q24

 

 

2Q24

 

 

%chg
QoQ

 

 

%chg
YoY

 

Salaries and employee benefits

 

 

(20.8

)

 

 

(23.8

)

 

 

(23.8

)

 

 

0.0

%

 

 

14.6

%

Administrative expenses

 

 

(9.9

)

 

 

(11.2

)

 

 

(11.9

)

 

 

6.4

%

 

 

20.6

%

Depreciation and amortization

 

 

(3.7

)

 

 

(2.2

)

 

 

(2.2

)

 

 

2.1

%

 

 

-39.5

%

Other

 

 

(0.2

)

 

 

(0.6

)

 

 

(0.4

)

 

 

-30.8

%

 

 

89.6

%

Total other expenses

 

 

(34.6

)

 

 

(37.8

)

 

 

(38.4

)

 

 

1.5

%

 

 

11.1

%

Efficiency ratio

 

 

60.5

%

 

 

55.5

%

 

 

80.2

%

 

 

 

 

 

 

 

Other expenses reached S/ 38.4 million in 2Q24, an increase of S/ 0.6 million or 1.5% QoQ and of S/ 3.8 million or 11.1% YoY, mainly explained by higher salaries and employee benefits and administrative expenses.

19


 

 

Intercorp Financial Services Inc. and Subsidiaries

Interim consolidated financial statements as of June 30, 2024, December 31, 2023 and for the six-month periods ended June 30, 2024 and 2023

 


 

Interim consolidated financial statements as of June 30, 2024, December 31, 2023 and for the six-month periods ended June 30, 2024 and 2023

Content

Interim consolidated financial statements

 

 

 

Interim consolidated statement of financial position

3

 

 

Interim consolidated statement of income

4

 

 

Interim consolidated statement of other comprehensive income

5

 

 

Interim consolidated statement of changes in equity

6

 

 

Interim consolidated statement of cash flows

7

 

 

Notes to the interim consolidated financial statements

9

 

 

 


 

Interim consolidated statement of financial position

As of June 30, 2024 and December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Note

 

30.06.2024

 

 

31.12.2023

 

 

 

 

 

S/(000)

 

 

S/(000)

 

Assets

 

 

 

 

 

 

 

 

Cash and due from banks

 

4(a)

 

 

 

 

 

 

Non-interest bearing

 

 

 

 

3,537,305

 

 

 

3,059,226

 

Interest bearing

 

 

 

 

6,311,525

 

 

 

6,038,794

 

Restricted funds

 

 

 

 

464,518

 

 

 

720,691

 

 

 

 

 

10,313,348

 

 

 

9,818,711

 

Inter-bank funds

 

4(e)

 

 

100,047

 

 

 

524,915

 

Financial investments

 

5

 

 

27,760,597

 

 

 

26,721,991

 

Loans, net:

 

6

 

 

 

 

 

 

Loans, net of unearned interest

 

 

 

 

50,069,253

 

 

 

48,869,807

 

Impairment allowance for loans

 

 

 

 

(2,003,574

)

 

 

(2,349,425

)

 

 

 

 

48,065,679

 

 

 

46,520,382

 

Investment property

 

7

 

 

1,351,183

 

 

 

1,298,892

 

Property, furniture and equipment, net

 

 

 

 

843,491

 

 

 

804,832

 

Due from customers on acceptances

 

 

 

 

4,608

 

 

 

40,565

 

Intangibles and goodwill, net

 

 

 

 

1,651,021

 

 

 

1,687,120

 

Other accounts receivable and other assets, net

 

8

 

 

3,854,609

 

 

 

2,125,148

 

Reinsurance contract assets

 

12

 

 

24,775

 

 

 

26,287

 

Deferred Income Tax asset, net

 

 

 

 

17,033

 

 

 

55,936

 

Total assets

 

 

 

 

93,986,391

 

 

 

89,624,779

 

Liabilities and equity

 

 

 

 

 

 

 

 

Deposits and obligations

 

9

 

 

 

 

 

 

Non-interest bearing

 

 

 

 

6,923,244

 

 

 

7,960,318

 

Interest bearing

 

 

 

 

44,603,145

 

 

 

41,227,916

 

 

 

 

 

51,526,389

 

 

 

49,188,234

 

Inter-bank funds

 

4(e)

 

 

566,281

 

 

 

119,712

 

Due to banks and correspondents

 

10

 

 

8,545,515

 

 

 

9,025,930

 

Bonds, notes and other obligations

 

11

 

 

5,789,658

 

 

 

5,551,629

 

Due from customers on acceptances

 

 

 

 

4,608

 

 

 

40,565

 

Insurance and reinsurance contract liabilities

 

12

 

 

12,080,906

 

 

 

12,207,536

 

Other accounts payable, provisions and other liabilities

 

8

 

 

5,151,200

 

 

 

3,407,360

 

Deferred Income Tax liability, net

 

 

 

 

116,356

 

 

 

75,712

 

Total liabilities

 

 

 

 

83,780,913

 

 

 

79,616,678

 

Equity, net

 

13

 

 

 

 

 

 

Equity attributable to IFS’s shareholders:

 

 

 

 

 

 

 

 

Capital stock

 

 

 

 

1,038,017

 

 

 

1,038,017

 

Treasury stock

 

 

 

 

(84,478

)

 

 

(84,309

)

Capital surplus

 

 

 

 

532,771

 

 

 

532,771

 

Reserves

 

 

 

 

6,000,000

 

 

 

6,000,000

 

Unrealized results, net

 

 

 

 

(275,386

)

 

 

(457,793

)

Retained earnings

 

 

 

 

2,936,650

 

 

 

2,921,531

 

 

 

 

 

10,147,574

 

 

 

9,950,217

 

Non-controlling interest

 

 

 

 

57,904

 

 

 

57,884

 

Total equity, net

 

 

 

 

10,205,478

 

 

 

10,008,101

 

Total liabilities and equity, net

 

 

 

 

93,986,391

 

 

 

89,624,779

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

3


 

 

Interim consolidated statement of income

For the six-month periods ended June 30, 2024 and 2023

 

 

 

 

 

 

 

 

 

 

 

Note

 

30.06.2024

 

 

30.06.2023

 

 

 

 

 

S/(000)

 

 

S/(000)

 

Interest and similar income

 

15

 

 

3,537,309

 

 

 

3,466,378

 

Interest and similar expenses

 

15

 

 

(1,290,322

)

 

 

(1,229,604

)

Net interest and similar income

 

 

 

 

2,246,987

 

 

 

2,236,774

 

Impairment loss on loans, net of recoveries

 

6(d.1) and (d.2)

 

 

(1,023,253

)

 

 

(784,437

)

Loss due to impairment of financial investments

 

5(c) and 5(d)

 

 

(33,937

)

 

 

(12,063

)

Net interest and similar income after impairment loss

 

 

 

 

1,189,797

 

 

 

1,440,274

 

Fee income from financial services, net

 

16

 

 

547,964

 

 

 

600,241

 

Net gain on foreign exchange transactions

 

 

 

 

194,313

 

 

 

135,452

 

Net (loss) gain on sale of financial investments

 

 

 

 

(829

)

 

 

3,018

 

Net (loss) gain on financial assets at fair value through profit or loss

 

5(e) and 10(b)

 

 

(3,104

)

 

 

14,002

 

Net gain (loss) on investment property

 

7(b)

 

 

84,081

 

 

 

(8,991

)

Other income

 

17

 

 

49,513

 

 

 

84,642

 

 

 

 

 

871,938

 

 

 

828,364

 

Gross result of insurance activities

 

18

 

 

(101,491

)

 

 

(125,508

)

 

 

 

 

 

(101,491

)

 

 

(125,508

)

Other expenses

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

 

 

(452,086

)

 

 

(461,772

)

Administrative expenses

 

 

 

 

(663,091

)

 

 

(622,898

)

Depreciation and amortization

 

 

 

 

(208,205

)

 

 

(183,640

)

Other expenses

 

17

 

 

(85,949

)

 

 

(102,129

)

 

 

 

 

(1,409,331

)

 

 

(1,370,439

)

Income before translation result and Income Tax

 

 

 

 

550,913

 

 

 

772,691

 

Exchange difference

 

 

 

 

(30,617

)

 

 

32,729

 

Income Tax

 

14(e)

 

 

(92,971

)

 

 

(207,460

)

Net profit for the period

 

 

 

 

427,325

 

 

 

597,960

 

Attributable to:

 

 

 

 

 

 

 

 

IFS’s shareholders

 

 

 

 

424,667

 

 

 

594,058

 

Non-controlling interest

 

 

 

 

2,658

 

 

 

3,902

 

 

 

 

 

427,325

 

 

 

597,960

 

Earnings per share attributable to IFS’s shareholders, basic and diluted (stated in Soles)

 

19

 

 

3.710

 

 

 

5.148

 

Weighted average number of outstanding shares (in thousands)

 

19

 

 

114,480

 

 

 

115,406

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4


 

Interim consolidated statement of other comprehensive income

For the six-month periods ended June 30, 2024 and 2023

 

 

 

 

 

 

 

 

30.06.2024

 

 

30.06.2023

 

 

S/(000)

 

 

S/(000)

 

Net profit for the period

 

427,325

 

 

 

597,960

 

Other comprehensive income that will not be reclassified to the consolidated statement of income in subsequent periods:

 

 

 

 

 

(Loss) gain on valuation of equity instruments at fair value through other comprehensive income

 

(2,885

)

 

 

33,242

 

Income Tax

 

(1,601

)

 

 

(162

)

Total unrealized (loss) gain that will not be reclassified to the consolidated statement of income in subsequent periods

 

(4,486

)

 

 

33,080

 

Other comprehensive income to be reclassified to the consolidated statement of income in subsequent periods:

 

 

 

 

 

Net movement of debt instruments at fair value through other comprehensive income

 

(181,776

)

 

 

805,476

 

Income Tax

 

(1,529

)

 

 

(1,971

)

 

(183,305

)

 

 

803,505

 

Insurance reserves at fair value

 

393,280

 

 

 

(830,881

)

Net movement of cash flow hedges

 

(35,401

)

 

 

(13,194

)

Income Tax

 

5,528

 

 

 

2,979

 

 

(29,873

)

 

 

(10,215

)

Translation of foreign operations

 

25,858

 

 

 

(39,453

)

Total gain (loss) unrealized to be reclassified to the consolidated statement of income in subsequent periods

 

205,960

 

 

 

(77,044

)

Other comprehensive income for the period

 

201,474

 

 

 

(43,964

)

Total comprehensive income for the period, net of Income Tax

 

628,799

 

 

 

553,996

 

Attributable to:

 

 

 

 

 

IFS’s shareholders

 

625,509

 

 

 

548,996

 

Non-controlling interest

 

3,290

 

 

 

5,000

 

 

 

628,799

 

 

 

553,996

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5


 

Interim consolidated statement of changes in equity

For the six-month periods ended June 30, 2024 and 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable to IFS’s shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized results, net

 

 

 

 

 

 

 

 

 

 

Number of shares

 

 

 

 

 

 

 

 

 

Instruments that will not be reclassified to the consolidated statement of income

 

Instruments that will be reclassified to the consolidated statement of income

 

 

 

 

 

 

 

 

 

 

Issued

 

In treasury

 

Capital stock

 

Treasury stock

 

Capital surplus

 

Reserves

 

Equity instruments at fair value

 

Debt instruments at fair value

 

Insurance premiums reserves

 

Cash flow hedges reserve

 

Translation of foreign operations

 

Retained earnings

 

Total

 

Non-controlling interest

 

Total equity, net

 

 

(in thousands)

 

(in thousands)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

Balance as of January 1, 2023

 

115,447

 

(29)

 

1,038,017

 

(3,363)

 

532,771

 

6,000,000

 

(46,763)

 

(2,420,809)

 

1,711,493

 

(9,262)

 

210,920

 

2,359,464

 

9,372,468

 

53,759

 

9,426,227

Net profit for the period

 

 

 

 

 

 

 

 

 

 

 

 

594,058

 

594,058

 

3,902

 

597,960

Other comprehensive income

 

 

 

 

 

 

 

33,018

 

801,055

 

(829,517)

 

(10,165)

 

(39,453)

 

 

(45,062)

 

1,098

 

(43,964)

Total comprehensive income

 

 

 

 

 

 

 

33,018

 

801,055

 

(829,517)

 

(10,165)

 

(39,453)

 

594,058

 

548,996

 

5,000

 

553,996

Declared and paid dividends, Note 13(a)

 

 

 

 

 

 

 

 

 

 

 

 

(511,788)

 

(511,788)

 

 

(511,788)

Purchase of treasury stock, Note 13(b)

 

 

(325)

 

 

(28,012)

 

 

 

 

 

 

 

 

 

(28,012)

 

 

(28,012)

Dividends paid to non-controlling interest of Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,242)

 

(4,242)

Sale of equity instruments at fair value through other comprehensive income

 

 

 

 

 

 

 

(5,685)

 

 

 

 

 

5,685

 

 

 

Others

 

 

 

 

 

 

 

 

 

 

 

 

(20,968)

 

(20,968)

 

(90)

 

(21,058)

Balance as of June 30, 2023

 

115,447

 

(354)

 

1,038,017

 

(31,375)

 

532,771

 

6,000,000

 

(19,430)

 

(1,619,754)

 

881,976

 

(19,427)

 

171,467

 

2,426,451

 

9,360,696

 

54,427

 

9,415,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2024

 

115,447

 

(967)

 

1,038,017

 

(84,309)

 

532,771

 

6,000,000

 

(64,141)

 

(1,293,563)

 

742,894

 

(31,933)

 

188,950

 

2,921,531

 

9,950,217

 

57,884

 

10,008,101

Net profit for the period

 

 

 

 

 

 

 

 

 

 

 

 

424,667

 

424,667

 

2,658

 

427,325

Other comprehensive income

 

 

 

 

 

 

 

(4,509)

 

(183,360)

 

392,634

 

(29,781)

 

25,858

 

 

200,842

 

632

 

201,474

Total comprehensive income

 

 

 

 

 

 

 

(4,509)

 

(183,360)

 

392,634

 

(29,781)

 

25,858

 

424,667

 

625,509

 

3,290

 

628,799

Declared and paid dividends, Note 13(a)

 

 

 

 

 

 

 

 

 

 

 

 

(427,369)

 

(427,369)

 

 

(427,369)

Purchase of treasury stock, Note 13(b)

 

 

(2)

 

 

(169)

 

 

 

 

 

 

 

 

 

(169)

 

 

(169)

Dividends paid to non-controlling interest of Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,067)

 

(3,067)

Sale of equity instruments at fair value through other comprehensive income

 

 

 

 

 

 

 

(18,435)

 

 

 

 

 

18,435

 

 

 

Others

 

 

 

 

 

 

 

 

 

 

 

 

(614)

 

(614)

 

(203)

 

(817)

Balance as of June 30, 2024

 

115,447

 

(969)

 

1,038,017

 

(84,478)

 

532,771

 

6,000,000

 

(87,085)

 

(1,476,923)

 

1,135,528

 

(61,714)

 

214,808

 

2,936,650

 

10,147,574

 

57,904

 

10,205,478

 

The accompanying notes are an integral part of these consolidated financial statements.

6


 

Interim consolidated statement of cash flows

For the six-month periods ended June 30, 2024 and 2023

 

 

 

 

 

 

 

 

 

 

30.06.2024

 

 

30.06.2023

 

 

 

S/(000)

 

 

S/(000)

 

Cash flows from operating activities

 

 

 

 

 

 

Net profit for the period

 

 

427,325

 

 

 

597,960

 

Plus (minus) adjustments to net profit

 

 

 

 

 

 

Impairment loss on loans, net of recoveries

 

 

1,023,253

 

 

 

784,437

 

Loss due to impairment of financial investments

 

 

33,937

 

 

 

12,063

 

Depreciation and amortization

 

 

208,205

 

 

 

183,640

 

Provision for sundry risks

 

 

8,097

 

 

 

4,243

 

Deffered Income Tax

 

 

79,849

 

 

 

5,294

 

Net loss (gain) on sale of financial investments

 

 

829

 

 

 

(3,018

)

Net loss (gain) of financial assets at fair value through profit or loss

 

 

3,104

 

 

 

(14,002

)

Net (gain) loss for valuation of investment property

 

 

(52,188

)

 

 

41,836

 

Net loss on sale of investment property

 

 

3,176

 

 

 

 

Loss from sale of fixed asset

 

 

(865

)

 

 

(15,300

)

Exchange difference

 

 

30,617

 

 

 

(32,729

)

Decrease (increase) in interest receivable

 

 

34,896

 

 

 

(59,805

)

Increase in interest payable

 

 

120,095

 

 

 

99,575

 

Net changes in assets and liabilities

 

 

 

 

 

 

Net increase in loan portfolio

 

 

(2,611,009

)

 

 

(1,447,017

)

Net (increase) decrease in other accounts receivable and other assets

 

 

(383,678

)

 

 

202,711

 

Net decrease in restricted funds

 

 

249,268

 

 

 

797

 

Increase in deposits and obligations

 

 

2,230,966

 

 

 

112,005

 

(Decrease) increase in due to banks and correspondents

 

 

(457,007

)

 

 

1,944,330

 

Increase (decrease) in other accounts payable, provisions and other liabilities

 

 

879,518

 

 

 

(374,755

)

(Increase) decrease of investments at fair value through profit or loss

 

 

(74,968

)

 

 

263,070

 

Net cash provided by operating activities

 

 

1,753,420

 

 

 

2,305,335

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

7


 

Interim consolidated statements of cash flows (continued)

 

 

 

 

 

 

 

 

 

 

30.06.2024

 

 

30.06.2023

 

 

 

S/(000)

 

 

S/(000)

 

Cash flows from investing activities

 

 

 

 

 

 

Purchase of investments at fair value through other comprehensive income and at amortized cost

 

 

(1,159,448

)

 

 

(2,273,995

)

Purchase of property, furniture and equipment

 

 

(58,294

)

 

 

(70,803

)

Purchase of intangible assets

 

 

(91,729

)

 

 

(108,841

)

Purchase of investment property

 

 

(39,279

)

 

 

(10,158

)

Sale of investment property

 

 

39,176

 

 

 

 

Sale of property, furniture and equipment

 

 

 

 

 

32,667

 

Net cash used in investing activities

 

 

(1,309,574

)

 

 

(2,431,130

)

Cash flows from financing activities

 

 

 

 

 

 

Dividends paid

 

 

(427,369

)

 

 

(511,788

)

Issuance of bonds, notes and other obligations

 

 

1,114,800

 

 

 

 

Payments of bonds, notes and other obligations

 

 

(1,149,069

)

 

 

(1,999,131

)

Net decrease in receivable inter-bank funds

 

 

424,868

 

 

 

296,119

 

Net increase in payable inter-bank funds

 

 

446,569

 

 

 

371,271

 

Purchase of treasury stock, net

 

 

(169

)

 

 

(28,012

)

Dividend payments to non-controlling interest

 

 

(3,067

)

 

 

(4,242

)

Lease payments

 

 

(42,545

)

 

 

(41,055

)

Net cash provided by (used in) financing activities

 

 

364,018

 

 

 

(1,916,838

)

Net increase (decrease) in cash and cash equivalents

 

 

807,864

 

 

 

(2,042,633

)

Translation (loss) gain on cash and cash equivalents

 

 

(53,051

)

 

 

1,957

 

Cash and cash equivalents at the beginning of the period

 

 

9,074,211

 

 

 

12,707,776

 

Cash and cash equivalents at the end of the period

 

 

9,829,024

 

 

 

10,667,100

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

8


 

Notes to the interim consolidated financial statements

As of June 30, 2024 and December 31, 2023

1. Business activity and current context

(a) Business activity -

Intercorp Financial Services Inc. and Subsidiaries (henceforth "IFS", “the Company” or “the Group”), is a limited liability holding company incorporated in the Republic of Panama on September 19, 2006, and is a Subsidiary of Intercorp Peru Ltd. (henceforth “Intercorp Peru”), a holding Company incorporated in 1997 in the Commonwealth of the Bahamas. As of June 30, 2024 and December 31, 2023, Intercorp Peru holds directly and indirectly 71.44 percent of the issued capital stock of IFS, equivalent to 71.20 percent of the outstanding capital stock of IFS.

 

IFS’s legal domicile is located at Av. Carlos Villarán 140 Urb. Santa Catalina, La Victoria, Lima, Peru.

 

As of June 30, 2024 and December 31, 2023, IFS holds 99.31 percent of the capital stock of Banco Internacional del Peru S.A.A. – Interbank (henceforth “Interbank”), 99.84 percent of the capital stock of Interseguro Compañía de Seguros S.A. (henceforth “Interseguro”), 100 percent of the capital stock of Inteligo Group Corp. (henceforth “Inteligo”) and 100 percent of Procesos de Medios de Pago and its subsidiary Izipay S.A.C (henceforth and together "Izipay"), acquired in April 2022.

 

The operations of Interbank, Interseguro and Izipay are concentrated in Peru, while the operations of Inteligo and its Subsidiaries (Interfondos S.A. Sociedad Administradora de Fondos, Inteligo Sociedad Agente de Bolsa S.A. and Inteligo Bank Ltd.) are mainly concentrated in Peru and Panama.

 

The main activities of IFS’s Subsidiaries and their assets, liabilities, equity, operating income, net income, balances and other relevant information are presented in Note 2.

 

The interim consolidated financial statements as of June 30, 2024, have been approved by the Audit Committee and Board’s Meeting held on August 8 and 14, 2024, respectively. The audited consolidated financial statements as of December 31, 2023, (henceforth, Annual Consolidated Financial Statements) were approved by the General Shareholders’ Meeting held on April 01, 2024.

 

(b) Regulatory changes due to the Covid-19 pandemic and the political and social context –

During the Covid-19 pandemic, the Ministry of Economy and Finance (henceforth “MEF”, by its Spanish acronym), Central Reserve Bank of Peru (henceforth “BCRP”, by its Spanish acronym) and the Superintendence of Banking, Insurance and Private Pension Funds (henceforth “SBS”, by its Spanish acronym) issued several resolutions aimed to alleviate the impacts of the pandemic.

In this sense the Peruvian government implemented extraordinary measures to secure the continuity of the economy’s payment chain. The main measures implemented in the financial system were related to facilities for loans rescheduling (payment deferrals), suspension of counting of past due days, partial or total withdrawal of deposits for severance indemnity (“CTS” by its Spanish acronym), Repo operations with the Banco Central de Reserva del Peru (“BCRP” by its Spanish acronym) and the launching of credit programs guaranteed by the Peruvian Government, such as “Reactiva Peru”.

Under the program “Reactiva Peru”, Interbank granted loans for S/6,617,142,000, which as of June 30, 2024 amounts to S/551,971,000, including accrued interest for S/45,149,000; S/404,776,000 being the amount covered by the guarantee of the Peruvian Government (as of December 31, 2023 amounted to S/848,886,000, including accrued interest for S/46,277,000; S/675,492,000 being the amount covered by the guarantee of the Peruvian Government). It should be noted that as of June 30, 2024 and December 31, 2023, Interbank made rescheduling for the “Reactiva Peru” program for an amount of approximately S/14,968,000 and S/25,928,000, respectively. On the other hand, as of June 30, 2024 and December 31, 2023, the balance of rescheduled loans under the “Reactiva Peru” program amounts to approximately S/433,990,000 and S/730,508,000, respectively.

On the other hand, the SBS issued Official Multiple Letters that stablished measures related to loan rescheduling aimed to facilitate the debt payment of the financial sector’s clients. Also, the SBS authorized the entities of the financial

9


 

sector to modify the contractual conditions of retail loans, provided they comply with several requirements. As of June 30, 2024 and December 31, 2023, the balances of the rescheduled loans amount to approximately S/3,063,667,000 and S/3,513,905,000, respectively.

2. Subsidiaries

IFS’s Subsidiaries are the following:

 

(a) Banco Internacional del Peru S.A.A. - Interbank and Subsidiaries -

Interbank is incorporated in Peru and is authorized by the SBS to operate as a universal bank in accordance with Peruvian law. The Interbank's operations are governed by the General Act of the Banking and Insurance System and Organic Act of the SBS – Act No. 26702 and its amendments (henceforth “the Banking and Insurance Act”), that establishes the requirements, rights, obligations, restrictions and other operating conditions that financial and insurance entities must comply with in Peru.

 

As of June 30, 2024, Interbank had 149 offices (153 offices as of December 31, 2023). Additionally, it holds approximately 100 percent of the shares of the following Subsidiaries:

 

Entity

Activity

 

 

 

 

Internacional de Títulos Sociedad Titulizadora S.A. - Intertítulos S.T.

Manages securitization funds.

Compañía de Servicios Conexos Expressnet S.A.C.

Services related to credit card transactions or products related to the brand “American Express”.

 

 

(b) Interseguro Compañía de Seguros S.A. and Subsidiary -

Interseguro is incorporated in Peru and its operations are governed by the Banking and Insurance Act. It is authorized by the SBS to issue life and general risk insurance contracts.

 

Interseguro holds participations in Patrimonio Fideicometido D.S.093-2002-EF, Interproperties Holding (henceforth “Patrimonio Fideicometido – Interproperties Holding”), that is a structured entity, incorporated in April 2008, and in which several investors (related parties to the Intercorp Group) contributed investment properties. Each investor or investors have ownership of and specific control over the contributed investment property. The fair values of the properties contributed by Interseguro that were included in this structured entity as of June 30, 2024 and December 31, 2023, amounted to S/87,919,000 and S/85,272,000, respectively; see Note 7. For accounting purposes and under IFRS 10 “Consolidated Financial Statements” the assets included in said structure are considered “silos”, because they are ring-fenced parts of the wider structured entity (the Patrimonio Fideicometido - Interproperties Peru). IFS has ownership and decision-making power over these properties and the Group has the exposure or rights to their returns; therefore, IFS consolidates the silos containing the investment properties that it controls.

 

(c) Inteligo Group Corp. and Subsidiaries -

Inteligo is an entity incorporated in the Republic of Panama. As of June 30, 2024 and December 31, 2023, it holds 100 percent of the shares of the following Subsidiaries:

 

Entity

Activity

 

 

Inteligo Bank Ltd.

It is incorporated in The Commonwealth of the Bahamas and has a branch established in the Republic of Panama that operates under an international license issued by the Superintendence of Banks of the Republic of Panama. Its main activity is to provide private and institutional banking services, mainly to Peruvian citizens.

Inteligo Sociedad Agente de Bolsa S.A.

Brokerage firm incorporated in Peru.

Inteligo Peru Holding S.A.C.

Financial holding company incorporated in Peru in December 2018. As of June 30, 2024 and December 31, 2023, it holds 99.99 percent interest in Interfondos S.A. Sociedad Administradora de Fondos, company that manages mutual funds and investment funds.

Inteligo USA, Inc.

Incorporated in the United States of America in January 2019, provides investment consultancy and related services.

 

 

10


 

 

 

(d) Negocios e Inmuebles S.A. -

This entity, incorporated in Peru, was acquired by IFS as part of the purchase of Seguros Sura and Hipotecaria Sura in year 2017. As of June 30, 2024 and December 31, 2023, Negocios e Inmuebles S.A., holds 8.50 percent of Interseguro’s capital stock.

 

(e) San Borja Global Opportunities S.A.C. -

Entity incorporated in Peru. Its corporate purpose is the marketing of products and services through Internet, telephony or related and it operates under the commercial name of Shopstar (online Marketplace) dedicated to the sale of products from different stores locally.

 

(f) IFS Management S.A.C. (formerly IFS Digital S.A.C.) -

Entity incorporated in August 2020, in Peru. Its corporate purpose is to provide all types of management services, strategic planning, financial, accounting, legal services, among other related services.

 

(g) Procesos de Medios de Pago S.A. and subsidiary Izipay S.A.C. (Izipay) –

Both companies, incorporated in Peru, were acquired in April 2022. Procesos de Medios de Pago is dedicated to the development, management and operation of the shared service of transaction processing of credit and debit cards, through the acquirer role for the brands MasterCard, Visa and other private brands; also, it renders the processing service, through the issuer role, to entities of the financial system. Izipay is dedicated to the facilitation of payments and services, offering its services of technological, operating and safety infrastructure through the affiliation of commercial stores, as well as installation and maintenance of infrastructure for transactions through the electronic commerce modality, interconnected with the networks of payment methods processors.

 

In April 2022, IFS acquired control of Izipay, becoming it its Subsidiary. Since this time, Izipay consolidates its financial information together with IFS.

 

(h) IFS Global Strategy, S.L.U. –

Entity incorporated in May 2024, in Spain. Its corporate purpose is to perform any type of investments and related services.

 

3. Significant accounting policies

3.1 Basis of presentation and use of estimates –

The interim consolidated financial statements as of June 30, 2024 and December 31, 2023, have been prepared in accordance with IAS 34 “Interim Financial Reporting”.

 

The interim consolidated financial statements do not include all the information and disclosures required in the annual consolidated financial statements and should be read in conjunction with the IFS’s Audited Consolidated Financial Statements as of December 31, 2023 and 2022 (henceforth “Annual Consolidated Financial Statements”).

 

The accompanying interim consolidated financial statements have been prepared on the historical cost basis, except for investment property, derivative financial instruments, financial investments at fair value through profit or loss and through other comprehensive income, which have been measured at fair value. The interim consolidated financial statements are presented in Soles, which is the functional currency of the Group, and all values are rounded to the nearest thousand (S/(000)), except when otherwise indicated.

 

The preparation of the interim consolidated financial statements, in accordance with the International Financial Reporting Standards (henceforth “IFRS”) as issued by the International Accounting Standards Board (IASB), requires Management to make estimations and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of significant events in the notes to the interim consolidated financial statements.

 

In that sense, the estimates and criteria are continually assessed and are based on historical experience, as well as other factors, including expectations of future events that are believed to be reasonable under the current circumstances. Existing circumstances and assumptions about future developments, however, may change due to markets’ behavior or circumstances arising beyond the control of the Group. Such changes are reflected in the

11


 

assumptions when they occur. Actual results could differ from those estimates. The most significant estimates comprised in the accompanying interim consolidated financial statements are related to the calculation of the impairment of the portfolio of loan and financial investments, the measurement of the fair value of the financial investments and investment property, the assessment of the impairment of goodwill and the intangible of indefinite life, the liabilities for Insurance contracts and measurement of the fair value of derivative financial instruments; also, there are other estimates such as provisions for litigation, the estimated useful life of intangible assets and property, furniture and equipment, the estimation of deferred Income Tax and the determination of the terms and estimation of the interest rate of the lease contracts.

 

3.2 Basis of consolidation –

The interim consolidated financial statements of IFS comprise the financial statements of Intercorp Financial Services Inc. and Subsidiaries. The method adopted by IFS to consolidate financial information with its Subsidiaries is described in Note 3.3 to the Annual Consolidated Financial Statements and has not changed since then.

 

When necessary, certain amounts from the previous year have been reclassified to make them comparable with the presentation of the current year, see Note 21. In Management’s opinion, the reclassifications made in the consolidated financial statements as of June 30, 2024, and for the year ended December 31, 2023, are not significant considering the interim consolidated financial statements as a whole.

 

4. Cash and due from banks and inter-bank funds

(a) The detail of cash and due from banks is as follows:

 

 

 

30.06.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Cash and clearing (b)

 

 

2,309,387

 

 

 

2,248,845

 

Deposits in the BCRP (b)

 

 

5,939,050

 

 

 

5,215,762

 

Deposits in banks (c)

 

 

1,580,587

 

 

 

1,609,604

 

Total cash and cash equivalent

 

 

9,829,024

 

 

 

9,074,211

 

Accrued interest

 

 

19,806

 

 

 

23,809

 

Restricted funds (d)

 

 

464,518

 

 

 

720,691

 

Total

 

 

10,313,348

 

 

 

9,818,711

 

 

Cash and cash equivalents presented in the interim consolidated statements of cash flows exclude the restricted funds and accrued interest.

 

(b) In accordance with rules in force, Interbank is required to maintain a legal reserve to honor its obligations with the public. This reserve is comprised of funds kept in Interbank and in the BCRP and is made up as follows:

 

 

 

30.06.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Legal reserve (*)

 

 

 

 

 

 

Deposits in the BCRP

 

 

4,955,950

 

 

 

4,593,592

 

Cash in vaults

 

 

2,212,396

 

 

 

2,005,760

 

Subtotal legal reserve

 

 

7,168,346

 

 

 

6,599,352

 

Non-mandatory reserve

 

 

 

 

 

 

Term deposits in BCRP (**)

 

 

600,000

 

 

 

 

Overnight deposits in BCRP (***)

 

 

383,100

 

 

 

622,170

 

Cash and clearing

 

 

96,927

 

 

 

243,029

 

Subtotal non-mandatory reserve

 

 

1,080,027

 

 

 

865,199

 

Cash balances not subject to legal reserve

 

 

64

 

 

 

56

 

Total

 

 

8,248,437

 

 

 

7,464,607

 

 

(*) The legal reserve funds maintained in the BCRP are non-interest bearing, except for the part that exceeds the minimum reserve required that accrued interest at a nominal annual rate, established by the BCRP. Starting in February 2022, the rate used is the Secured Overnight Financing Rate (“SOFR”). As of June 30, 2024 and December 31, 2023, the Group presented excess in foreign currency that accrued interest in US Dollars at an annual average rate of 4.83 and 4.86 percent, respectively.

12


 

In Group Management’s opinion, Interbank has complied with the requirements established by the rules in force related to the computation of the legal reserve.

 

(**) As of June 30, 2024, corresponds to overnight deposits in local currency, with maturity in the first days of July 2024, and accrued interest an annual interest rate of 5.74 percent.

 

(***) As of June 30, 2024, corresponds to an overnight deposit in foreign currency for US$100,000,000 (approximately equivalent to S/383,100,000), with maturity at the beginning of July 2024, which accrued interest an annual interest rate of 5.38 percent (as of December 31, 2023, it corresponded to an overnight deposit in foreign currency for US$130,000,000 (approximately equivalent to S/482,170,000) and an overnight deposit in local currency for S/140,000,000, with maturity in the first days of January 2024, which accrued interest an annual interest rate of 5.33 and 4.0 percent, respectively).

 

 

(c) Deposits in domestic banks and abroad are mainly in Soles and US Dollars, they are freely available and accrue interest at market rates.

 

(d) The Group maintains restricted funds related to:

 

 

 

30.06.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Inter-bank transfers (*)

 

 

418,881

 

 

 

694,118

 

Derivative financial instruments, Note 8(b)

 

 

44,201

 

 

 

24,725

 

Others

 

 

1,436

 

 

 

1,848

 

Total

 

 

464,518

 

 

 

720,691

 

 

(*) Corresponds to funds held at BCRP to guarantee transfers made through the Electronic Clearing House ("CCE", by its Spanish acronym).

 

(e) Inter-bank funds -

These are loans made between financial institutions with maturity, in general, minor than 30 days. As of June 30, 2024, Inter-bank funds assets accrue interest at an annual rate of 5.75 percent in local currency and Inter-bank funds liabilities accrue interest at an annual rate of 5.76 percent in local currency and 5.5 in foreign currency (annual rate of 6.75 percent in local currency and 5.50 percent in foreign currency for Inter-bank funds assets and liabilities as of December 31, 2023); and do not have specific guarantees.

 

5. Financial investments

(a) This caption is made up as follows:

 

 

30.06.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

 

 

 

 

 

 

 

Debt instruments measured at fair value through other comprehensive income (b) and (c)

 

 

21,334,571

 

 

 

20,912,184

 

Investments at amortized cost (d)

 

 

3,942,151

 

 

 

3,383,014

 

Investments at fair value through profit or loss (e)

 

 

1,624,038

 

 

 

1,556,540

 

Equity instruments measured at fair value through other comprehensive income (f)

 

 

430,446

 

 

 

444,878

 

Total financial investments

 

 

27,331,206

 

 

 

26,296,616

 

Accrued income

 

 

 

 

 

 

Debt instruments measured at fair value through other comprehensive income (b)

 

 

337,498

 

 

 

334,385

 

Investments at amortized cost (d)

 

 

91,893

 

 

 

90,990

 

Total

 

 

27,760,597

 

 

 

26,721,991

 

 

 

13


 

(b) Following is the detail of debt instruments measured at fair value through other comprehensive income:

 

 

 

 

 

 

Unrealized gross amount

 

 

 

 

 

 

 

Annual effective interest rates

 

 

 

Amortized

 

 

 

 

 

 

 

 

Estimated

 

 

 

 

S/

 

 

US$

 

 

 

cost

 

 

Gains

 

 

Losses (c)

 

 

fair value

 

 

Maturity

 

Min

 

 

Max

 

 

Min

 

 

Max

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

 

 

%

 

 

%

 

 

%

 

 

%

 

As of June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate, leasing and subordinated bonds (*)

 

 

9,840,441

 

 

 

54,554

 

 

 

(887,555

)

 

 

9,007,440

 

 

Aug-24 / Feb-97

 

 

2.52

 

 

 

14.51

 

 

 

5.83

 

 

 

15.00

 

Sovereign Bonds of the Republic of Peru

 

 

8,643,606

 

 

 

12,231

 

 

 

(696,443

)

 

 

7,959,394

 

 

Aug-24 / Feb-55

 

 

0.73

 

 

 

7.55

 

 

 

 

 

 

 

Negotiable Certificates of Deposit issued by the Central Reserve Bank of Peru

 

 

3,203,868

 

 

 

53

 

 

 

(746

)

 

 

3,203,175

 

 

Jul-24 / Nov-24

 

 

5.30

 

 

 

5.41

 

 

 

 

 

 

 

Bonds guaranteed by the Peruvian Government

 

 

590,575

 

 

 

885

 

 

 

(7,965

)

 

 

583,495

 

 

Oct-24 / Oct-33

 

 

3.31

 

 

 

5.16

 

 

 

6.66

 

 

 

7.81

 

Global Bonds of the Republic of Peru

 

 

568,620

 

 

 

 

 

 

(36,195

)

 

 

532,425

 

 

Jul-25 / Nov-50

 

 

 

 

 

 

 

 

5.26

 

 

 

5.83

 

Treasury Bonds of the United States of America

 

 

36,853

 

 

 

2

 

 

 

(3,795

)

 

 

33,060

 

 

Jul-24 / Feb-32

 

 

 

 

 

 

 

 

4.39

 

 

 

5.00

 

Global Bonds of the United States of Mexico

 

 

18,387

 

 

 

 

 

 

(2,805

)

 

 

15,582

 

 

Feb-34

 

 

 

 

 

 

 

 

6.09

 

 

 

6.09

 

Total

 

 

22,902,350

 

 

 

67,725

 

 

 

(1,635,504

)

 

 

21,334,571

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued interest

 

 

 

 

 

 

 

 

 

 

 

337,498

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

21,672,069

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gross amount

 

 

 

 

 

 

 

Annual effective interest rates

 

 

 

Amortized

 

 

 

 

 

 

 

 

Estimated

 

 

 

 

S/

 

 

US$

 

 

 

cost

 

 

Gains

 

 

Losses (c)

 

 

fair value

 

 

Maturity

 

Min

 

 

Max

 

 

Min

 

 

Max

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

 

 

%

 

 

%

 

 

%

 

 

%

 

As of December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate, leasing and subordinated bonds (*)

 

 

9,443,384

 

 

 

83,511

 

 

 

(865,654

)

 

 

8,661,241

 

 

Jan-24 / Feb-97

 

 

2.22

 

 

 

14.52

 

 

 

4.00

 

 

 

18.00

 

Sovereign Bonds of the Republic of Peru

 

 

8,320,671

 

 

 

13,599

 

 

 

(558,282

)

 

 

7,775,988

 

 

Aug-24 / Feb-55

 

 

0.95

 

 

 

6.82

 

 

 

 

 

 

 

Negotiable Certificates of Deposit issued by the Central Reserve Bank of Peru

 

 

3,445,361

 

 

 

3,638

 

 

 

(15

)

 

 

3,448,984

 

 

Jan-24 / Sep-24

 

 

5.60

 

 

 

6.66

 

 

 

 

 

 

 

Bonds guaranteed by the Peruvian Government

 

 

475,542

 

 

 

7,810

 

 

 

(9,722

)

 

 

473,630

 

 

Oct-24 / Oct-33

 

 

2.81

 

 

 

4.65

 

 

 

7.39

 

 

 

7.92

 

Global Bonds of the Republic of Peru

 

 

498,897

 

 

 

 

 

 

(35,564

)

 

 

463,333

 

 

Jul-25 / Dec-32

 

 

 

 

 

 

 

 

4.76

 

 

 

5.23

 

Treasury Bonds of the United States of America

 

 

76,556

 

 

 

26

 

 

 

(3,252

)

 

 

73,330

 

 

Jan-24 / Feb-32

 

 

 

 

 

 

 

 

3.87

 

 

 

5.00

 

Global Bonds of the United States of Mexico

 

 

17,769

 

 

 

 

 

 

(2,091

)

 

 

15,678

 

 

Feb-34

 

 

 

 

 

 

 

 

5.51

 

 

 

5.51

 

Total

 

 

22,278,180

 

 

 

108,584

 

 

 

(1,474,580

)

 

 

20,912,184

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued interest

 

 

 

 

 

 

 

 

 

 

 

334,385

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

21,246,569

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(*) As of June 30, 2024 and December 31, 2023, Inteligo holds corporate bonds from several entities for approximately S/131,310,000 and S/101,215,000, respectively, which guarantee loans received.

 

 

 

 

 

 

 

14


 

(c) The Group, according to the business model applied to these debt instruments, has the capacity to hold these investments for a sufficient period that allows the early recovery of the fair value, up to the maximum period for the early recovery or the due date.

 

Following is the movement of the provision for expected credit loss for these debt instruments, measured at fair value through other comprehensive income:

 

 

 

30.06.2024

 

 

31.12.2023

 

 

30.06.2023

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Expected credit loss at the beginning of the period

 

 

61,046

 

 

 

53,974

 

 

 

53,974

 

New assets originated or purchased

 

 

836

 

 

 

1,689

 

 

 

934

 

Assets derecognized or matured (excluding write-offs)

 

 

(3,379

)

 

 

(993

)

 

 

(389

)

Effect on the expected credit loss due to the change of the stage during the year

 

 

1,211

 

 

 

(589

)

 

 

309

 

Loss for impairment

 

 

37,420

 

 

 

9,440

 

 

 

9,511

 

Others

 

 

(2,093

)

 

 

(2,059

)

 

 

1,698

 

Period movement

 

 

33,995

 

 

 

7,488

 

 

 

12,063

 

Effect of foreign exchange variation

 

 

(460

)

 

 

(416

)

 

 

(731

)

Expected credit loss at the end of the period

 

 

94,581

 

 

 

61,046

 

 

 

65,306

 

 

(d) As of June 30, 2024, investments at amortized cost correspond mainly to Sovereign Bonds of the Republic of Peru issued in Soles for an amount of S/3,773,082,000, including accrued interest for an amount of S/76,645,000 (as of December 31, 2023, corresponds to Sovereign Bonds of the Republic of Peru issued in Soles for an amount of S/3,393,962,000, including accrued interest for an amount of S/86,652,000). Said investments present low credit risk and the impairment loss is not significant.

As of June 30, 2024, these investments have maturity dates that range from August 2026 to August 2039, have accrued interest at effective annual rates between 4.36 percent and 7.76 percent, and estimated fair value amounting to approximately S/3,636,254,000 (as of December 31, 2023, their maturity dates ranged from August 2024 to August 2037, have accrued interest at effective annual rates between 4.36 percent and 7.50 percent, and estimated fair value amounting to approximately S/3,277,672,000).

 

Additionally, as of June 30, 2024, term deposits mainly issued in Soles are held, for an amount of S/260,962,000, included accrued interest amounting to S/15,248,000 (as of December 31, 2023, term deposits mainly issued in Soles are held, for an amount of S/80,042,000, included accrued interest amounting to S/4,338,000). Said investments present low credit risk and the impairment loss is not material. As of June 30, 2024, the maturity of these investments fluctuates between October 2024 and February 2029, have accrued interest at an annual effective rate between 2.00 percent and 8.80 percent, and their estimated fair value amounts to approximately S/260,962,000 (as of December 31, 2023, the maturity of these investments fluctuates between April 2024 and February 2029, accrued interest at an annual effective rate between 3.10 percent and 8.80 percent, and their estimated fair value amounted to approximately S/80,042,000).

 

During 2024 and 2023, the Government of the Republic of Peru performed public offerings to repurchase certain sovereign bonds, with the purpose of renewing its debt and funding the fiscal deficit. Considering the purpose of this offering, subsequently to it, there should not be existing remaining sovereign bonds of the repurchased issuances or, in case of existing, they would become illiquid on the market. In that sense, as of June 30, 2024 and December 31, 2023, Interbank took part of these public offering and sold to the Government of the Republic of Peru sovereign bonds classified as investments at amortized cost for approximately S/630,749,000 and S/482,632,000, generating a gain and a loss amounting to S/866,000 and S/490,000, respectively; which was recorded in the caption “Net (loss) gain on sale of financial investments” of the interim consolidated statement of income. Additionally, with the purpose of maintaining its asset management strategy, as of June 30, 2024 and December 31, 2023, Interbank purchased simultaneously other sovereign bonds of the Republic of Peru for approximately S/628,675,000 and S/488,127,000, respectively; and classified them as investments at amortized cost.

 

As of June 30, 2024 and December 31, 2023, Interbank holds loans with the BCRP that are guaranteed with these sovereign bonds, classified as restricted, for approximately S/1,704,407,000 and S/2,058,931,000, respectively; see Note 10(a).

 

15


 

As of June 30, 2024 and December 31, 2023, Interbank holds loans with foreign banks that are guaranteed with these sovereign bonds, classified as restricted, for approximately S/440,556,000 and S/445,909,000, respectively, see Note 10(a).

 

(e) The composition of financial instruments at fair value through profit or loss is as follows:

 

 

 

30.06.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Equity instruments

 

 

 

 

 

 

Local and foreign mutual funds and investment funds participations

 

 

1,248,835

 

 

 

1,169,491

 

Listed shares

 

 

222,196

 

 

 

253,203

 

Non-listed shares

 

 

129,453

 

 

 

122,482

 

Debt instruments

 

 

 

 

 

 

Corporate, leasing and subordinated bonds

 

 

21,448

 

 

 

5,289

 

Negotiable Certificates of Deposits

 

 

2,106

 

 

 

6,075

 

Total

 

 

1,624,038

 

 

 

1,556,540

 

 

As of June 30, 2024 and December 31, 2023, investments at fair value through profit or loss include investments held for trading for approximately S/194,439,000 and S/194,033,000, respectively; and those assets that are necessarily measured at fair value through profit or loss for approximately S/1,429,599,000 and S/1,362,507,000, respectively.

 

(f) The composition of equity instruments measured at fair value through other comprehensive income is as follow:

 

 

 

30.06.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Listed shares (g)

 

 

390,238

 

 

 

407,636

 

Non-listed shares

 

 

40,208

 

 

 

37,242

 

Total

 

 

430,446

 

 

 

444,878

 

 

As of June 30, 2024 and December 31, 2023, it corresponds to investments in shares in the biological sciences, distribution of machinery, energy, telecommunications, financial and massive consumption sectors that are listed on the domestic and foreign markets.

 

16


 

 

(g) Below are the debt instruments measured at fair value through other comprehensive income and at amortized cost, classified by stages, according to the definition by IFRS 9 as of June 30, 2024 and December 31, 2023:

 

 

 

30.06.2024

 

Debt instruments measured at fair value through other comprehensive income and at amortized cost

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Sovereign Bonds of the Republic of Peru

 

 

11,655,831

 

 

 

 

 

 

 

 

 

11,655,831

 

Corporate, leasing and subordinated bonds

 

 

8,160,307

 

 

 

847,133

 

 

 

 

 

 

9,007,440

 

Negotiable Certificates of Deposit issued by the BCRP

 

 

3,203,175

 

 

 

 

 

 

 

 

 

3,203,175

 

Bonds guaranteed by the Peruvian government

 

 

583,495

 

 

 

 

 

 

 

 

 

583,495

 

Global Bonds of the Republic of Peru

 

 

532,425

 

 

 

 

 

 

 

 

 

532,425

 

Treasury Bonds of the United States of America

 

 

33,060

 

 

 

 

 

 

 

 

 

33,060

 

Global Bonds of the United States of Mexico

 

 

15,582

 

 

 

 

 

 

 

 

 

15,582

 

Others

 

 

245,714

 

 

 

 

 

 

 

 

 

245,714

 

Total

 

 

24,429,589

 

 

 

847,133

 

 

 

 

 

 

25,276,722

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31.12.2023

 

Debt instruments measured at fair value through other comprehensive income and at amortized cost

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Sovereign Bonds of the Republic of Peru

 

 

11,083,297

 

 

 

 

 

 

 

 

 

11,083,297

 

Corporate, leasing and subordinated bonds

 

 

7,909,365

 

 

 

750,179

 

 

 

1,697

 

 

 

8,661,241

 

Negotiable Certificates of Deposit issued by the BCRP

 

 

3,448,984

 

 

 

 

 

 

 

 

 

3,448,984

 

Bonds guaranteed by the Peruvian government

 

 

473,630

 

 

 

 

 

 

 

 

 

473,630

 

Global Bonds of the Republic of Peru

 

 

463,333

 

 

 

 

 

 

 

 

 

463,333

 

Treasury Bonds of the United States of America

 

 

73,330

 

 

 

 

 

 

 

 

 

73,330

 

Global Bonds of the United States of Mexico

 

 

15,678

 

 

 

 

 

 

 

 

 

15,678

 

Others

 

 

75,705

 

 

 

 

 

 

 

 

 

75,705

 

Total

 

 

23,543,322

 

 

 

750,179

 

 

 

1,697

 

 

 

24,295,198

 

 

17


 

6. Loans, net

(a) This caption is made up as follows:

 

 

30.06.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Direct loans

 

 

 

 

 

 

Loans (*)

 

 

37,990,564

 

 

 

35,789,130

 

Credit cards and other loans (**)

 

 

5,497,978

 

 

 

6,023,769

 

Discounted notes

 

 

1,212,478

 

 

 

1,567,411

 

Leasing

 

 

1,507,024

 

 

 

1,495,290

 

Factoring

 

 

1,080,636

 

 

 

1,244,795

 

Advances and overdrafts

 

 

110,183

 

 

 

14,617

 

Refinanced loans

 

 

468,882

 

 

 

461,995

 

Past due and under legal collection loans

 

 

1,611,774

 

 

 

1,652,151

 

 

 

 

49,479,519

 

 

 

48,249,158

 

Plus (minus)

 

 

 

 

 

 

Accrued interest from performing loans

 

 

622,446

 

 

 

657,355

 

Unearned interest and interest collected in advance

 

 

(32,712

)

 

 

(36,706

)

Impairment allowance for loans (d)

 

 

(2,003,574

)

 

 

(2,349,425

)

Total direct loans, net

 

 

48,065,679

 

 

 

46,520,382

 

Indirect loans

 

 

4,761,014

 

 

 

4,743,480

 

 

(*) As of June 30, 2024 and December 31, 2023, Interbank maintains repo operations of loans represented in securities according to the BCRP’s definition. In consequence, loans provided as guarantee amounts to S/293,997,000 and S/504,158,000, respectively, and is presented in the caption “Loan, net”, and the related liability is presented in the caption “Due to banks and correspondents” of the interim consolidated statement of financial position; see Note 10(b).

 

(**) As of June 30, 2024 and December 31, 2023, it includes non-revolving consumer loans related to credit card lines for approximately S/2,787,590,000 and S/3,149,149,000, respectively.

 

(b) The classification of the direct loan portfolio is as follows:

 

 

 

30.06.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Commercial loans (c.1)

 

 

22,623,459

 

 

 

21,155,476

 

Consumer loans (c.1)

 

 

15,674,292

 

 

 

16,325,460

 

Mortgage loans (c.1)

 

 

10,150,594

 

 

 

9,834,398

 

Small and micro-business loans (c.1)

 

 

1,031,174

 

 

 

933,824

 

Total

 

 

49,479,519

 

 

 

48,249,158

 

 

For purposes of estimating the impairment loss in accordance with IFRS 9, the Group's loans are segmented into homogeneous groups that share similar risk characteristic. In this sense, the Group has determined three types of loan portfolios: Retail Banking (consumer and mortgage loans), Commercial Banking (commercial loans) and Small Business Banking (loans to small and micro-business).

 

 

 

18


 

(c) The following table shows the credit quality and maximum exposure to credit risk based on the Group's internal credit rating as of June 30, 2024 and December 31, 2023. The amounts presented do not consider impairment.

 

 

 

30.06.2024

 

 

31.12.2023

 

Direct loans, (c.1)

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High grade

 

 

35,519,806

 

 

 

1,497,539

 

 

 

 

 

 

37,017,345

 

 

 

35,098,364

 

 

 

1,068,674

 

 

 

 

 

 

36,167,038

 

Standard grade

 

 

3,454,716

 

 

 

498,951

 

 

 

 

 

 

3,953,667

 

 

 

2,832,251

 

 

 

1,510,897

 

 

 

 

 

 

4,343,148

 

Substandard grade

 

 

1,575,720

 

 

 

1,720,672

 

 

 

 

 

 

3,296,392

 

 

 

1,367,503

 

 

 

1,450,751

 

 

 

 

 

 

2,818,254

 

Past due but not impaired

 

 

2,230,163

 

 

 

1,456,829

 

 

 

 

 

 

3,686,992

 

 

 

1,949,892

 

 

 

1,460,138

 

 

 

 

 

 

3,410,030

 

Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

 

 

 

 

 

 

37,948

 

 

 

37,948

 

 

 

 

 

 

 

 

 

36,257

 

 

 

36,257

 

Collectively

 

 

 

 

 

 

 

 

1,487,175

 

 

 

1,487,175

 

 

 

 

 

 

 

 

 

1,474,431

 

 

 

1,474,431

 

Total direct loans

 

 

42,780,405

 

 

 

5,173,991

 

 

 

1,525,123

 

 

 

49,479,519

 

 

 

41,248,010

 

 

 

5,490,460

 

 

 

1,510,688

 

 

 

48,249,158

 

 

 

 

30.06.2024

 

 

31.12.2023

 

Contingent Credits: Guarantees and stand by letters, import and export letters of credit (substantially, all indirect loans correspond to commercial loans)

 

Stage 1
S/(000)

 

 

Stage 2
S/(000)

 

 

Stage 3
S/(000)

 

 

Total
S/(000)

 

 

Stage 1
S/(000)

 

 

Stage 2
S/(000)

 

 

Stage 3
S/(000)

 

 

Total
S/(000)

 

Not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High grade

 

 

4,337,622

 

 

 

279,033

 

 

 

 

 

 

4,616,655

 

 

 

3,988,999

 

 

 

457,518

 

 

 

 

 

 

4,446,517

 

Standard grade

 

 

54,438

 

 

 

23,755

 

 

 

 

 

 

78,193

 

 

 

32,433

 

 

 

214,806

 

 

 

 

 

 

247,239

 

Substandard grade

 

 

8,545

 

 

 

42,317

 

 

 

 

 

 

50,862

 

 

 

2,823

 

 

 

31,101

 

 

 

 

 

 

33,924

 

Past due but not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

 

 

 

 

 

 

6,181

 

 

 

6,181

 

 

 

 

 

 

 

 

 

6,181

 

 

 

6,181

 

Collectively

 

 

 

 

 

 

 

 

9,123

 

 

 

9,123

 

 

 

 

 

 

 

 

 

9,619

 

 

 

9,619

 

Total indirect loans

 

 

4,400,605

 

 

 

345,105

 

 

 

15,304

 

 

 

4,761,014

 

 

 

4,024,255

 

 

 

703,425

 

 

 

15,800

 

 

 

4,743,480

 

 

19


 

 

(c.1) The following tables show the credit quality and maximum exposure to credit risk for each classification of the direct loans:

 

 

 

30.06.2024

 

 

31.12.2023

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

Commercial loans

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High grade

 

 

16,053,422

 

 

 

1,183,750

 

 

 

 

 

 

17,237,172

 

 

 

14,979,356

 

 

 

855,890

 

 

 

 

 

 

15,835,246

 

Standard grade

 

 

1,778,971

 

 

 

149,998

 

 

 

 

 

 

1,928,969

 

 

 

1,347,961

 

 

 

1,013,803

 

 

 

 

 

 

2,361,764

 

Substandard grade

 

 

430,099

 

 

 

329,564

 

 

 

 

 

 

759,663

 

 

 

450,577

 

 

 

314,063

 

 

 

 

 

 

764,640

 

Past due but not impaired

 

 

1,768,142

 

 

 

500,868

 

 

 

 

 

 

2,269,010

 

 

 

1,431,064

 

 

 

364,603

 

 

 

 

 

 

1,795,667

 

Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

 

 

 

 

 

 

37,948

 

 

 

37,948

 

 

 

 

 

 

 

 

 

36,257

 

 

 

36,257

 

Collectively

 

 

 

 

 

 

 

 

390,697

 

 

 

390,697

 

 

 

 

 

 

 

 

 

361,902

 

 

 

361,902

 

Total direct loans

 

 

20,030,634

 

 

 

2,164,180

 

 

 

428,645

 

 

 

22,623,459

 

 

 

18,208,958

 

 

 

2,548,359

 

 

 

398,159

 

 

 

21,155,476

 

 

 

 

30.06.2024

 

 

31.12.2023

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

Consumer loans

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High grade

 

 

10,996,561

 

 

 

21,000

 

 

 

 

 

 

11,017,561

 

 

 

11,475,514

 

 

 

199,501

 

 

 

 

 

 

11,675,015

 

Standard grade

 

 

1,056,780

 

 

 

342,484

 

 

 

 

 

 

1,399,264

 

 

 

945,060

 

 

 

452,811

 

 

 

 

 

 

1,397,871

 

Substandard grade

 

 

776,286

 

 

 

906,660

 

 

 

 

 

 

1,682,946

 

 

 

717,526

 

 

 

755,121

 

 

 

 

 

 

1,472,647

 

Past due but not impaired

 

 

202,481

 

 

 

683,567

 

 

 

 

 

 

886,048

 

 

 

217,712

 

 

 

829,119

 

 

 

 

 

 

1,046,831

 

Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively

 

 

 

 

 

 

 

 

688,473

 

 

 

688,473

 

 

 

 

 

 

 

 

 

733,096

 

 

 

733,096

 

Total direct loans

 

 

13,032,108

 

 

 

1,953,711

 

 

 

688,473

 

 

 

15,674,292

 

 

 

13,355,812

 

 

 

2,236,552

 

 

 

733,096

 

 

 

16,325,460

 

 

 

 

20


 

 

 

 

30.06.2024

 

 

31.12.2023

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

Mortgage loans

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High grade

 

 

8,008,823

 

 

 

18,337

 

 

 

 

 

 

8,027,160

 

 

 

8,093,031

 

 

 

13,283

 

 

 

 

 

 

8,106,314

 

Standard grade

 

 

544,927

 

 

 

4,051

 

 

 

 

 

 

548,978

 

 

 

433,968

 

 

 

17,124

 

 

 

 

 

 

451,092

 

Substandard grade

 

 

346,341

 

 

 

448,556

 

 

 

 

 

 

794,897

 

 

 

193,340

 

 

 

348,274

 

 

 

 

 

 

541,614

 

Past due but not impaired

 

 

242,700

 

 

 

226,449

 

 

 

 

 

 

469,149

 

 

 

261,100

 

 

 

200,873

 

 

 

 

 

 

461,973

 

Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively

 

 

 

 

 

 

 

 

310,410

 

 

 

310,410

 

 

 

 

 

 

 

 

 

273,405

 

 

 

273,405

 

Total direct loans

 

 

9,142,791

 

 

 

697,393

 

 

 

310,410

 

 

 

10,150,594

 

 

 

8,981,439

 

 

 

579,554

 

 

 

273,405

 

 

 

9,834,398

 

 

 

 

30.06.2024

 

 

31.12.2023

 

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

Small and micro-business loans

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Not impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High grade

 

 

461,000

 

 

 

274,452

 

 

 

 

 

 

735,452

 

 

 

550,463

 

 

 

 

 

 

 

 

 

550,463

 

Standard grade

 

 

74,038

 

 

 

2,418

 

 

 

 

 

 

76,456

 

 

 

105,262

 

 

 

27,159

 

 

 

 

 

 

132,421

 

Substandard grade

 

 

22,994

 

 

 

35,892

 

 

 

 

 

 

58,886

 

 

 

6,060

 

 

 

33,293

 

 

 

 

 

 

39,353

 

Past due but not impaired

 

 

16,840

 

 

 

45,945

 

 

 

 

 

 

62,785

 

 

 

40,016

 

 

 

65,543

 

 

 

 

 

 

105,559

 

Impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively

 

 

 

 

 

 

 

 

97,595

 

 

 

97,595

 

 

 

 

 

 

 

 

 

106,028

 

 

 

106,028

 

Total direct loans

 

 

574,872

 

 

 

358,707

 

 

 

97,595

 

 

 

1,031,174

 

 

 

701,801

 

 

 

125,995

 

 

 

106,028

 

 

 

933,824

 

 

 

 

 

 

 

 

 

 

21


 

(d) The balances of the direct and indirect loan portfolio and the movement of the respective allowance for expected credit loss, calculated according to IFRS 9, is as follows:

 

(d.1) Direct loans

 

 

 

30.06.2024

 

30.06.2023

 

31.12.2023

Changes in the allowance for expected credit losses for direct loans, see (d.1.1)

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

Total

 

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

Expected credit loss at beginning of year balances

 

545,242

 

833,912

 

970,271

 

2,349,425

 

608,558

 

737,286

 

682,011

 

2,027,855

 

2,027,855

Impact of the expected credit loss in the consolidated statement of income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    New originated or purchased assets

 

178,159

 

 

 

178,159

 

297,044

 

 

 

297,044

 

624,484

    Assets matured or derecognized (excluding write-offs)

 

(70,187)

 

(35,056)

 

(15,748)

 

(120,991)

 

(67,837)

 

(32,102)

 

(15,038)

 

(114,977)

 

(238,860)

    Transfers to Stage 1

 

114,165

 

(112,528)

 

(1,637)

 

 

93,525

 

(90,260)

 

(3,265)

 

 

    Transfers to Stage 2

 

(108,949)

 

115,860

 

(6,911)

 

 

(176,004)

 

187,187

 

(11,183)

 

 

    Transfers to Stage 3

 

(33,212)

 

(320,217)

 

353,429

 

 

(27,037)

 

(188,302)

 

215,339

 

 

    Impact on the expected credit loss for credits that change stage in the period (*)

 

(93,319)

 

208,540

 

882,157

 

997,378

 

(73,690)

 

320,811

 

450,445

 

697,566

 

1,575,906

    Others (**)

 

(86,321)

 

(61,680)

 

120,518

 

(27,483)

 

(68,510)

 

(122,834)

 

116,309

 

(75,035)

 

37,701

Total

 

(99,664)

 

(205,081)

 

1,331,808

 

1,027,063

 

(22,509)

 

74,500

 

752,607

 

804,598

 

1,999,231

Write-offs

 

 

 

(1,456,953)

 

(1,456,953)

 

 

 

(719,050)

 

(719,050)

 

(1,813,670)

Recovery of written–off loans

 

 

 

80,299

 

80,299

 

 

 

68,261

 

68,261

 

138,886

Foreign exchange effect

 

489

 

493

 

2,758

 

3,740

 

(724)

 

(652)

 

(6,517)

 

(7,893)

 

(2,877)

Expected credit loss at the end of period

 

446,067

 

629,324

 

928,183

 

2,003,574

 

585,325

 

811,134

 

777,312

 

2,173,771

 

2,349,425

 

(*) During 2024 and 2023, the Group applied expert judgement with the purpose of reflecting the effects of the possible impact of the El Niño event and the political and economic uncertainty, respectively, that were not considered in the forward-looking model.

(**) Corresponds mainly to: (i) the variation between the amortized cost of the loan at the beginning of the year and its amortized cost at the end of the year (variation in the provision recorded for partial amortizations that did not represent a reduction or derecognized of the loan), (ii) variations in credit risk that did not generate transfers to other stages; and (iii) the execution of contingent loans (conversion of indirect debt into direct debt).

 

 

 

 

 

 

 

 

 

22


 

(d.1.1) The following tables show the movement of the allowance for expected credit losses for each classification of the direct loan portfolio:

 

 

 

30.06.2024

 

30.06.2023

 

31.12.2023

Commercial loans

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

Total

 

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

Expected credit loss at beginning of year

 

51,611

 

64,470

 

162,385

 

278,466

 

45,474

 

47,311

 

154,299

 

247,084

 

247,084

Impact of the expected credit loss in the consolidated statement of income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    New originated or purchased assets

 

38,886

 

 

 

38,886

 

24,944

 

 

 

24,944

 

47,129

    Assets derecognized or matured (excluding write-offs)

 

(22,796)

 

(12,959)

 

(1,293)

 

(37,048)

 

(16,052)

 

(5,338)

 

(996)

 

(22,386)

 

(39,705)

    Transfers to Stage 1

 

8,617

 

(8,421)

 

(196)

 

 

3,428

 

(2,880)

 

(548)

 

 

    Transfers to Stage 2

 

(16,395)

 

17,291

 

(896)

 

 

(15,435)

 

19,073

 

(3,638)

 

 

    Transfers to Stage 3

 

(1,286)

 

(11,845)

 

13,131

 

 

(3,977)

 

(16,382)

 

20,359

 

 

    Impact on the expected credit loss for credits that change stage in the period (*)

 

(6,496)

 

2,624

 

19,916

 

16,044

 

(2,201)

 

5,592

 

32,075

 

35,466

 

46,093

    Others (**)

 

(11,500)

 

(7,022)

 

(1,717)

 

(20,239)

 

4,133

 

4,924

 

(4,496)

 

4,561

 

37,739

Total

 

(10,970)

 

(20,332)

 

28,945

 

(2,357)

 

(5,160)

 

4,989

 

42,756

 

42,585

 

91,256

Write-offs

 

 

 

(39,523)

 

(39,523)

 

 

 

(24,987)

 

(24,987)

 

(62,960)

Recovery of written–off loans

 

 

 

2,315

 

2,315

 

 

 

3,442

 

3,442

 

5,189

Foreign exchange effect

 

473

 

315

 

1,945

 

2,733

 

(686)

 

(389)

 

(4,601)

 

(5,676)

 

(2,103)

Expected credit loss at the end of period

 

41,114

 

44,453

 

156,067

 

241,634

 

39,628

 

51,911

 

170,909

 

262,448

 

278,466

 

(*) Corresponds mainly to: (i) the variation between the amortized cost of the loan at the beginning of the year and its amortized cost at the end of the year (variation in the provision recorded for partial amortizations that did not represent a reduction or derecognized of the loan), (ii) variations in credit risk that did not generate transfers to other stages; and (iii) the execution of contingent loans (conversion of indirect debt into direct debt).

(**) During 2024 and 2023, the Group applied expert judgement with the purpose of reflecting the effects of the possible impact of the El Niño event and the political and economic uncertainty, respectively, that were not considered in the forward-looking model.

 

23


 

 

 

30.06.2024

 

30.06.2023

 

31.12.2023

Consumer loans

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

Total

 

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

Expected credit loss at beginning of year

 

466,606

 

713,361

 

682,417

 

1,862,384

 

534,005

 

657,474

 

430,902

 

1,622,381

 

1,622,381

Impact of the expected credit loss in the consolidated statement of income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    New originated or purchased assets

 

120,504

 

 

 

120,504

 

258,678

 

 

 

258,678

 

552,847

    Assets derecognized or matured (excluding write-offs)

 

(40,039)

 

(18,475)

 

(6,271)

 

(64,785)

 

(46,347)

 

(26,191)

 

(7,903)

 

(80,441)

 

(163,883)

    Transfers to Stage 1

 

93,428

 

(92,200)

 

(1,228)

 

 

83,284

 

(81,617)

 

(1,667)

 

 

    Transfers to Stage 2

 

(79,345)

 

82,185

 

(2,840)

 

 

(150,526)

 

155,584

 

(5,058)

 

 

    Transfers to Stage 3

 

(28,466)

 

(285,148)

 

313,614

 

 

(16,672)

 

(153,831)

 

170,503

 

 

    Impact on the expected credit loss for loans that change stage in the period (*)

 

(75,876)

 

183,266

 

801,026

 

908,416

 

(65,986)

 

298,730

 

362,188

 

594,932

 

1,403,885

    Others (**)

 

(68,124)

 

(50,368)

 

127,198

 

8,706

 

(76,465)

 

(132,030)

 

140,554

 

(67,941)

 

(28,733)

Total

 

(77,918)

 

(180,740)

 

1,231,499

 

972,841

 

(14,034)

 

60,645

 

658,617

 

705,228

 

1,764,116

Write-offs

 

 

 

(1,343,811)

 

(1,343,811)

 

 

 

(652,789)

 

(652,789)

 

(1,647,576)

Recovery of written–off loans

 

 

 

72,645

 

72,645

 

 

 

60,166

 

60,166

 

123,679

Foreign exchange effect

 

1

 

154

 

242

 

397

 

(3)

 

(202)

 

(538)

 

(743)

 

(216)

Expected credit loss at the end of period

 

388,689

 

532,775

 

642,992

 

1,564,456

 

519,968

 

717,917

 

496,358

 

1,734,243

 

1,862,384

 

(*) Corresponds mainly to: (i) the variation between the amortized cost of the loan at the beginning of the year and its amortized cost at the end of the year (variation in the provision recorded for partial amortizations that did not represent a reduction or derecognized of the loan), (ii) variations in credit risk that did not generate transfers to other stages; and (iii) the execution of contingent loans (conversion of indirect debt into direct debt).

(**) During 2024 and 2023, the Group applied expert judgement with the purpose of reflecting the effects of the possible impact of the El Niño event and the political and economic uncertainty, respectively, that were not considered in the forward-looking model.

 

24


 

 

 

30.06.2024

 

 

30.06.2023

 

 

31.12.2023

 

Mortgage loans

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Expected credit loss at beginning of year

 

 

6,794

 

 

 

25,753

 

 

 

54,651

 

 

 

87,198

 

 

 

4,236

 

 

 

12,285

 

 

 

45,101

 

 

 

61,622

 

 

 

61,622

 

Impact of the expected credit loss in the consolidated statement of income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    New originated or purchased assets

 

 

1,613

 

 

 

 

 

 

 

 

 

1,613

 

 

 

457

 

 

 

 

 

 

 

 

 

457

 

 

 

3,949

 

    Assets derecognized or matured (excluding write-offs)

 

 

(201

)

 

 

(793

)

 

 

(5,856

)

 

 

(6,850

)

 

 

(72

)

 

 

(210

)

 

 

(5,586

)

 

 

(5,868

)

 

 

(11,639

)

    Transfers to Stage 1

 

 

8,200

 

 

 

(8,200

)

 

 

 

 

 

 

 

 

3,927

 

 

 

(3,927

)

 

 

 

 

 

 

 

 

 

    Transfers to Stage 2

 

 

(1,599

)

 

 

4,582

 

 

 

(2,983

)

 

 

 

 

 

(407

)

 

 

2,597

 

 

 

(2,190

)

 

 

 

 

 

 

    Transfers to Stage 3

 

 

(609

)

 

 

(2,876

)

 

 

3,485

 

 

 

 

 

 

(136

)

 

 

(2,157

)

 

 

2,293

 

 

 

 

 

 

 

    Impact on the expected credit loss for credits that change stage in the period (*)

 

 

(7,863

)

 

 

14,976

 

 

 

16,129

 

 

 

23,242

 

 

 

(3,759

)

 

 

7,571

 

 

 

13,102

 

 

 

16,914

 

 

 

31,022

 

    Others (**)

 

 

(2,669

)

 

 

(886

)

 

 

(1,715

)

 

 

(5,270

)

 

 

690

 

 

 

527

 

 

 

1,383

 

 

 

2,600

 

 

 

6,370

 

Total

 

 

(3,128

)

 

 

6,803

 

 

 

9,060

 

 

 

12,735

 

 

 

700

 

 

 

4,401

 

 

 

9,002

 

 

 

14,103

 

 

 

29,702

 

Write-offs

 

 

 

 

 

 

 

 

(1,071

)

 

 

(1,071

)

 

 

 

 

 

 

 

 

(2,482

)

 

 

(2,482

)

 

 

(3,580

)

Recovery of written–off loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange effect

 

 

15

 

 

 

24

 

 

 

564

 

 

 

603

 

 

 

(35

)

 

 

(58

)

 

 

(1,347

)

 

 

(1,440

)

 

 

(546

)

Expected credit loss at the end of period

 

 

3,681

 

 

 

32,580

 

 

 

63,204

 

 

 

99,465

 

 

 

4,901

 

 

 

16,628

 

 

 

50,274

 

 

 

71,803

 

 

 

87,198

 

 

(*) Corresponds mainly to: (i) the variation between the amortized cost of the loan at the beginning of the year and its amortized cost at the end of the year (variation in the provision recorded for partial amortizations that did not represent a reduction or derecognized of the loan), (ii) variations in credit risk that did not generate transfers to other stages; and (iii) the execution of contingent loans (conversion of indirect debt into direct debt).

(**) During 2024 and 2023, the Group applied expert judgement with the purpose of reflecting the effects of the possible impact of the El Niño event and the political and economic uncertainty, respectively, that were not considered in the forward-looking model.

 

25


 

 

 

30.06.2024

 

30.06.2023

 

31.12.2023

Small and micro-business loans

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

Total

 

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

Expected credit loss at beginning of year

 

20,231

 

30,328

 

70,818

 

121,377

 

24,843

 

20,216

 

51,709

 

96,768

 

96,768

Impact of the expected credit loss in the consolidated statement of income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    New originated or purchased assets

 

17,156

 

 

 

17,156

 

12,965

 

 

 

12,965

 

20,559

    Assets derecognized or matured (excluding write-offs)

 

(7,151)

 

(2,829)

 

(2,328)

 

(12,308)

 

(5,366)

 

(363)

 

(553)

 

(6,282)

 

(23,633)

    Transfers to Stage 1

 

3,920

 

(3,707)

 

(213)

 

 

2,886

 

(1,836)

 

(1,050)

 

 

    Transfers to Stage 2

 

(11,610)

 

11,802

 

(192)

 

 

(9,636)

 

9,933

 

(297)

 

 

    Transfers to Stage 3

 

(2,851)

 

(20,348)

 

23,199

 

 

(6,252)

 

(15,932)

 

22,184

 

 

    Impact on the expected credit loss for credits that change stage in the period (*)

 

(3,084)

 

7,674

 

45,086

 

49,676

 

(1,744)

 

8,918

 

43,080

 

50,254

 

94,906

    Others (**)

 

(4,028)

 

(3,404)

 

(3,248)

 

(10,680)

 

3,132

 

3,745

 

(21,132)

 

(14,255)

 

22,325

Total

 

(7,648)

 

(10,812)

 

62,304

 

43,844

 

(4,015)

 

4,465

 

42,232

 

42,682

 

114,157

Write-offs

 

 

 

(72,548)

 

(72,548)

 

 

 

(38,792)

 

(38,792)

 

(99,554)

Recovery of written–off loans

 

 

 

5,339

 

5,339

 

 

 

4,653

 

4,653

 

10,018

Foreign exchange effect

 

 

 

7

 

7

 

 

(3)

 

(31)

 

(34)

 

(12)

Expected credit loss at the end of period

 

12,583

 

19,516

 

65,920

 

98,019

 

20,828

 

24,678

 

59,771

 

105,277

 

121,377

 

(*) Corresponds mainly to: (i) the variation between the amortized cost of the loan at the beginning of the year and its amortized cost at the end of the year (variation in the provision recorded for partial amortizations that did not represent a reduction or derecognized of the loan), (ii) variations in credit risk that did not generate transfers to other stages; and (iii) the execution of contingent loans (conversion of indirect debt into direct debt).

(**) During 2024 and 2023, the Group applied expert judgement with the purpose of reflecting the effects of the possible impact of the El Niño event and the political and economic uncertainty, respectively, that were not considered in the forward-looking model.

 

26


 

(d.2) Indirect loans (substantially, all indirect loans correspond to commercial loans)

 

 

 

30.06.2024

 

 

30.06.2023

 

 

31.12.2023

 

Changes in the allowance for expected credit losses for indirect loans

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Stage 1

 

 

Stage 2

 

 

Stage 3

 

 

Total

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Expected credit loss at beginning of year balances

 

 

6,624

 

 

 

3,939

 

 

 

7,369

 

 

 

17,932

 

 

 

8,354

 

 

 

18,205

 

 

 

8,936

 

 

 

35,495

 

 

 

35,495

 

Impact of the expected credit loss in the consolidated statement of income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    New originated or purchased assets

 

 

1,766

 

 

 

 

 

 

 

 

 

1,766

 

 

 

1,847

 

 

 

 

 

 

 

 

 

1,847

 

 

 

4,770

 

    Assets derecognized or matured

 

 

(1,876

)

 

 

(872

)

 

 

(328

)

 

 

(3,076

)

 

 

(1,342

)

 

 

(3,747

)

 

 

(318

)

 

 

(5,407

)

 

 

(6,824

)

    Transfers to Stage 1

 

 

1,457

 

 

 

(1,457

)

 

 

 

 

 

 

 

 

378

 

 

 

(378

)

 

 

 

 

 

 

 

 

 

    Transfers to Stage 2

 

 

(395

)

 

 

659

 

 

 

(264

)

 

 

 

 

 

(847

)

 

 

2,492

 

 

 

(1,645

)

 

 

 

 

 

 

    Transfers to Stage 3

 

 

(11

)

 

 

(12

)

 

 

23

 

 

 

 

 

 

(3

)

 

 

(50

)

 

 

53

 

 

 

 

 

 

 

    Impact on the expected credit loss for credits that change stage in the period

 

 

(1,127

)

 

 

(54

)

 

 

256

 

 

 

(925

)

 

 

(224

)

 

 

(1,061

)

 

 

536

 

 

 

(749

)

 

 

(210

)

    Others (*)

 

 

(1,447

)

 

 

(498

)

 

 

370

 

 

 

(1,575

)

 

 

(3,505

)

 

 

(12,359

)

 

 

12

 

 

 

(15,852

)

 

 

(15,149

)

Total

 

 

(1,633

)

 

 

(2,234

)

 

 

57

 

 

 

(3,810

)

 

 

(3,696

)

 

 

(15,103

)

 

 

(1,362

)

 

 

(20,161

)

 

 

(17,413

)

Foreign exchange effect

 

 

74

 

 

 

23

 

 

 

4

 

 

 

101

 

 

 

(237

)

 

 

(41

)

 

 

(5

)

 

 

(283

)

 

 

(150

)

Expected credit loss at the end of period, Note 8(a)

 

 

5,065

 

 

 

1,728

 

 

 

7,430

 

 

 

14,223

 

 

 

4,421

 

 

 

3,061

 

 

 

7,569

 

 

 

15,051

 

 

 

17,932

 

(*) Corresponds mainly to: (i) the variation between the amortized cost of the loan at the beginning of the year and its amortized cost at the end of the year (variation in the provision recorded for partial amortizations that did not represent a reduction or derecognized of the loan), (ii) variations in credit risk that did not generate transfers to other stages; and (iii) the execution of contingent loans (conversion of indirect debt into direct debt).

 

 

 

27


 

7. Investment property

(a) This caption is made up as follows:

 

 

30.06.2024

 

 

31.12.2023

 

 

Acquisition or construction year

 

Valuation methodology as of June 30, 2024 and December 31, 2023

 

 

S/(000)

 

 

S/(000)

 

 

 

 

 

Land (i)

 

 

 

 

 

 

 

 

 

 

San Isidro – Lima

 

 

286,169

 

 

 

269,194

 

 

2009

 

Appraisal

San Martín de Porres – Lima

 

 

80,198

 

 

 

77,970

 

 

2015

 

Appraisal

Nuevo Chimbote

 

 

36,641

 

 

 

34,724

 

 

2021

 

Appraisal

Santa Clara – Lima

 

 

29,117

 

 

 

27,229

 

 

2017

 

Appraisal

Sullana

 

 

24,542

 

 

 

23,751

 

 

2012

 

Appraisal

Others

 

 

9,270

 

 

 

8,987

 

 

-

 

Appraisal/Cost

 

 

465,937

 

 

 

441,855

 

 

 

 

 

Completed investment property -
“Real Plaza” shopping malls (i)

 

 

 

 

 

 

 

 

 

 

Talara

 

 

27,447

 

 

 

28,991

 

 

2015

 

DCF

 

 

27,447

 

 

 

28,991

 

 

 

 

 

Buildings (i)

 

 

 

 

 

 

 

 

 

 

Ate Vitarte – Lima

 

 

169,635

 

 

 

160,208

 

 

2006

 

DCF/Appraisal

Orquídeas - San Isidro – Lima

 

 

138,966

 

 

 

128,593

 

 

2017

 

DCF

Chorrillos – Lima

 

 

96,409

 

 

 

94,184

 

 

2017

 

DCF

Piura

 

 

95,778

 

 

 

131,144

 

 

2008/2020

 

DCF/Appraisal

Paseo del Bosque

 

 

92,543

 

 

 

87,168

 

 

2021

 

DCF

Chimbote

 

 

49,253

 

 

 

47,054

 

 

2015

 

DCF

Pardo

 

 

48,798

 

 

 

12,903

 

 

2021

 

DCF

Maestro-Huancayo

 

 

35,367

 

 

 

34,978

 

 

2017

 

DCF

Cuzco

 

 

29,070

 

 

 

28,167

 

 

2017

 

DCF

Panorama – Lima

 

 

22,664

 

 

 

22,136

 

 

2016

 

DCF

Trujillo

 

 

16,773

 

 

 

16,225

 

 

2016

 

DCF

Cercado de Lima – Lima

 

 

16,744

 

 

 

15,908

 

 

2017

 

DCF

Pardo y Aliaga – Lima

 

 

15,100

 

 

 

14,790

 

 

2008

 

DCF

Others

 

 

30,699

 

 

 

34,588

 

 

-

 

DCF

 

 

857,799

 

 

 

828,046

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

1,351,183

 

 

 

1,298,892

 

 

 

 

 

DCF: Discounted cash flow

(i) As of June 30, 2024 and December 31, 2023, there are no liens on investment property.

 

 

28


 

(b) The net gain on investment properties as of June 30, 2024 and 2023, consists of the following:

 

 

 

30.06.2024

 

 

30.06.2023

 

 

 

S/(000)

 

 

S/(000)

 

Income from rental

 

 

35,069

 

 

 

32,845

 

Gain (loss) on valuation

 

 

52,188

 

 

 

(41,836

)

Loss on sale

 

 

(3,176

)

 

 

 

Total

 

 

84,081

 

 

 

(8,991

)

 

(c) The movement of investment property for the six-month period ended June 30, 2024 and 2023, is as follows:

 

 

 

30.06.2024

 

 

30.06.2023

 

 

 

S/(000)

 

 

S/(000)

 

Beginning of period balance

 

 

1,298,892

 

 

 

1,287,717

 

Additions

 

 

39,279

 

 

 

10,158

 

Sales (d)

 

 

(39,176

)

 

 

 

Gain (loss) on valuation

 

 

52,188

 

 

 

(41,836

)

Others

 

 

 

 

 

(1,748

)

Balance as of June 30

 

 

1,351,183

 

 

 

1,254,291

 

Balance as of December 31, 2023

 

 

 

 

 

1,298,892

 

 

(d) During 2024, Interseguro sold to a related entity, for cash and market values, a land located in Piura. For this sale, Interseguro recorded a net loss of approximately S/3,176,000.

 

 

29


 

8. Other accounts receivable and other assets, net, and other accounts payable, provisions and other liabilities

(a) These captions are comprised of the following:

 

 

 

 

 

 

 

 

 

 

30.06.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Other accounts receivable and other assets

 

 

 

 

 

 

Financial instruments

 

 

 

 

 

 

Accounts receivable from sale of investments

 

 

1,456,086

 

 

 

63,466

 

Other accounts receivable, net

 

 

676,127

 

 

 

663,090

 

POS commission receivable

 

 

444,756

 

 

 

420,644

 

Accounts receivable related to derivative financial instruments (b)

 

 

219,918

 

 

 

158,101

 

Operations in process

 

 

102,364

 

 

 

83,640

 

Others

 

 

12,817

 

 

 

15,640

 

 

 

 

2,912,068

 

 

 

1,404,581

 

Non-financial instruments

 

 

 

 

 

 

Tax paid to recover

 

 

651,873

 

 

 

422,248

 

Deferred charges

 

 

126,272

 

 

 

101,551

 

Deffered cost of POS affiliation and registration

 

 

89,453

 

 

 

92,511

 

Tax credit for General Sales Tax - IGV

 

 

20,701

 

 

 

32,482

 

Investments in associates

 

 

20,040

 

 

 

22,548

 

Realizable assets, received as payment and seized through legal actions

 

 

14,267

 

 

 

28,933

 

Others

 

 

19,935

 

 

 

20,294

 

 

 

942,541

 

 

 

720,567

 

Total

 

 

3,854,609

 

 

 

2,125,148

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30


 

 

 

 

 

 

 

 

 

 

30.06.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Other accounts payable, provisions and other liabilities

 

 

 

 

 

 

Financial instruments

 

 

 

 

 

 

Accounts payable for acquisitions of investments

 

 

1,548,291

 

 

 

106,955

 

Contract liability with investment component

 

 

1,145,588

 

 

 

1,010,429

 

Other accounts payable

 

 

838,290

 

 

 

727,906

 

Third party compensation (*)

 

 

758,943

 

 

 

763,039

 

Operations in process

 

 

257,294

 

 

 

226,428

 

Accounts payable related to derivative financial instruments (b)

 

 

140,684

 

 

 

145,395

 

Lease liabilities

 

 

128,374

 

 

 

90,513

 

Workers’ profit sharing and salaries payable

 

 

112,144

 

 

 

105,734

 

Allowance for indirect loan losses, Note 6(d.2)

 

 

14,223

 

 

 

17,932

 

Accounts payable to reinsurers and coinsurers

 

 

5,231

 

 

 

7,260

 

 

 

 

4,949,062

 

 

 

3,201,591

 

Non-financial instruments

 

 

 

 

 

 

Provision for other contingencies

 

 

81,006

 

 

 

70,671

 

Taxes payable

 

 

62,757

 

 

 

80,331

 

Deferred income (**)

 

 

29,220

 

 

 

23,490

 

Registration for use of POS

 

 

20,836

 

 

 

21,962

 

Others

 

 

8,319

 

 

 

9,315

 

 

 

 

202,138

 

 

 

205,769

 

Total

 

 

5,151,200

 

 

 

3,407,360

 

 

 

(*) Corresponds mainly to outstanding balances payable to affiliated businesses, for the consumptions made by the card's users, net of the respective fee charged by Izipay, which are mainly settled the day after the transaction was made.

 

(**) Corresponds mainly to deferred fees for indirect loans (mainly guarantee letters) and the transactions registered in Izipay related to installments pending of accrual within the contract’s term with affiliated businesses.

31


 

 

(b) The following table presents, as of June 30, 2024 and December 31, 2023, the fair value of derivative financial instruments recorded as assets or liabilities, including their notional amounts.

 

 

 

Assets

 

Liabilities

 

Notional
amount

 

Effective part recognized in other comprehensive income during the year

 

Maturity

 

Hedged
instruments

 

Caption of the consolidated statement of financial position where the hedged item has been recognized

As of June 30, 2024

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

 

 

 

 

 

Derivatives held for trading -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

32,368

 

62,896

 

7,376,184

 

 

Between July 2024 and December 2025

 

-

 

-

Interest rate swaps

 

46,827

 

30,909

 

1,630,173

 

 

Between August 2024 and June 2036

 

-

 

-

Cross swaps

 

52,423

 

26,279

 

2,615,765

 

 

Between July 2024 and April 2028

 

-

 

-

Options

 

257

 

263

 

118,953

 

 

Between July 2024 and March 2025

 

-

 

-

 

131,875

 

120,347

 

11,741,075

 

 

 

 

 

 

 

Derivatives held as hedges -
Cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency swaps (CCS)

 

12,909

 

760

 

1,149,300

 

(14,257)

 

October 2026

 

Corporate bonds

 

Bonds, notes and obligations outstanding

Cross currency swaps (CCS)

 

61,483

 

 

575,550

 

(13,153)

 

October 2027

 

Senior bond

 

Bonds, notes and obligations outstanding

Cross currency swaps (CCS)

 

5,966

 

691

 

249,015

 

231

 

Between January 2025 and June 2025

 

Due to banks

 

Due to banks and correspondents

Cross currency swaps (CCS)

 

2,533

 

 

191,550

 

167

 

May 2025

 

Due to banks

 

Due to banks and correspondents

Cross currency swaps (CCS)

 

 

2,881

 

114,930

 

127

 

August 2024

 

Due to banks

 

Due to banks and correspondents

Cross currency swaps (CCS)

 

 

5,390

 

114,930

 

279

 

October 2024

 

Due to banks

 

Due to banks and correspondents

Cross currency swaps (CCS)

 

 

4,498

 

76,740

 

(1,726)

 

October 2027

 

Senior bond

 

Bonds, notes and obligations outstanding

Cross currency swaps (CCS)

 

 

4,352

 

76,740

 

(1,783)

 

October 2027

 

Senior bond

 

Bonds, notes and obligations outstanding

Cross currency swaps (CCS)

 

5,152

 

 

76,620

 

233

 

February 2025

 

Due to banks

 

Due to banks and correspondents

Cross currency swaps (CCS)

 

 

1,765

 

38,310

 

101

 

November 2024

 

Due to banks

 

Due to banks and correspondents

 

88,043

 

20,337

 

2,663,685

 

(29,781)

 

 

 

 

 

 

 

 

219,918

 

140,684

 

14,404,760

 

(29,781)

 

 

 

 

 

 

 

32


 

 

 

 

Assets

 

Liabilities

 

Notional
amount

 

Effective part recognized in other comprehensive income during the year

 

Maturity

 

Hedged
instruments

 

Caption of the consolidated statement of financial position where the hedged item has been recognized

As of December 31, 2023

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

 

 

 

 

 

 

Derivatives held for trading -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

36,595

 

29,517

 

4,875,692

 

 

Between January 2024 and December 2025

 

-

 

-

Interest rate swaps

 

40,350

 

25,196

 

1,530,493

 

 

Between March 2024 and June 2036

 

-

 

-

Cross swaps

 

20,982

 

44,897

 

1,370,799

 

 

Between January 2024 and April 2028

 

-

 

-

Options

 

1,172

 

1,174

 

279,047

 

 

Between January 2024 and December 2024

 

-

 

-

 

99,099

 

100,784

 

8,056,031

 

 

 

 

 

 

 

Derivatives held as hedges-
Cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency swaps (CCS)

 

2,958

 

7,383

 

1,112,700

 

(10,199)

 

October 2026

 

Corporate bonds

 

Bonds, notes and obligations outstanding

Cross currency swaps (CCS)

 

56,044

 

 

556,950

 

(3,309)

 

October 2027

 

Senior bond

 

Bonds, notes and obligations outstanding

Cross currency swaps (CCS)

 

 

3,020

 

241,085

 

(1,374)

 

Between January 2025 and June 2025

 

Due to banks

 

Due to banks and correspondents

Cross currency swaps (CCS)

 

 

3,823

 

185,450

 

(1,234)

 

May 2025

 

Due to banks

 

Due to banks and correspondents

Cross currency swaps (CCS)

 

 

6,708

 

111,270

 

(578)

 

August 2024

 

Due to banks

 

Due to banks and correspondents

Cross currency swaps (CCS)

 

 

9,442

 

111,270

 

(277)

 

October 2024

 

Due to banks

 

Due to banks and correspondents

Cross currency swaps (CCS)

 

 

5,245

 

74,260

 

(2,401)

 

October 2027

 

Senior bond

 

Bonds, notes and obligations outstanding

Cross currency swaps (CCS)

 

 

5,041

 

74,260

 

(1,923)

 

October 2027

 

Senior bond

 

Bonds, notes and obligations outstanding

Cross currency swaps (CCS)

 

 

811

 

74,180

 

(619)

 

February 2025

 

Due to banks

 

Due to banks and correspondents

Cross currency swaps (CCS)

 

 

3,138

 

37,090

 

(88)

 

November 2024

 

Due to banks

 

Due to banks and correspondents

Cross currency swaps (CCS)

 

 

 

 

(669)

 

 

Corporate bonds

 

Bonds, notes and obligations outstanding

 

59,002

 

44,611

 

2,578,515

 

(22,671)

 

 

 

 

 

 

 

 

158,101

 

145,395

 

10,634,546

 

(22,671)

 

 

 

 

 

 

 

(i) As of June 30, 2024 and December 31, 2023, certain derivative financial instruments hold collateral deposits; see Note 4(d).

(ii) For the designated hedging derivatives mentioned in the table above, changes in fair values of hedging instruments completely offset the changes in fair values of hedged items; therefore, there has been no hedge ineffectiveness as of June 30, 2024 and December 31, 2023. During 2024 and 2023, there were no discontinued hedges accounting.

(iii) Derivatives held for trading are traded mainly to satisfy clients’ needs. The Group may also take positions with the expectation of profiting from favorable movements in prices or rates. Also, this caption includes any derivatives which do not comply with IFRS 9 hedging accounting requirements.

 

 

33


 

 

9. Deposits and obligations

(a) This caption is made up as follows:

 

 

 

30.06.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Saving deposits

 

 

18,795,952

 

 

 

17,756,097

 

Time deposits

 

 

18,777,487

 

 

 

17,288,629

 

Demand deposits

 

 

13,151,897

 

 

 

13,376,375

 

Compensation for service time (c)

 

 

795,419

 

 

 

760,551

 

Other obligations

 

 

5,634

 

 

 

6,582

 

Total

 

 

51,526,389

 

 

 

49,188,234

 

 

(b) Interest rates applied to deposits and obligations are determined based on the market interest rates.

(c) In May 2024 and 2022, through Act No. 32027 “Act Authorizing workers to withdraw 100 percent of their severance indemnity deposits (“CTS”, by its Spanish acronym) in order to meet their needs due to the current economic crisis” and Act No. 31480 “Act Authorizing the Withdrawal of Severance Indemnities to Cover Economic Needs Caused by the Covid-19 Pandemic”, respectively, the Peruvian government authorized clients, to withdraw the 100 percent of these deposits until December 31, 2024 and 2023, respectively. As part of this regulation, approximately 235,000 clients withdrew approximately S/418,492,000 during 2024 (229,000 clients withdrew approximately S/482,722,000 during 2023).

(d) As of June 30, 2024 and December 31, 2023, deposits and obligations of approximately S/19,156,056,000 and S/18,668,431,000, respectively, are covered by the Peruvian Deposit Insurance Fund. Likewise, at those dates, the coverage of the Deposit Insurance Fund by each client is up to S/121,500 and S/123,810, respectively.

10. Due to banks and correspondents

(a) This caption is comprised of the following:

 

 

 

30.06.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

By type -

 

 

 

 

 

 

Banco Central de Reserva del Peru (b)

 

 

2,723,329

 

 

 

3,683,687

 

Promotional credit lines

 

 

2,068,629

 

 

 

2,014,600

 

Loans received from foreign entities

 

 

3,183,887

 

 

 

2,895,637

 

Loans received from Peruvian entities

 

 

445,721

 

 

 

309,525

 

 

 

 

8,421,566

 

 

 

8,903,449

 

Interest and commissions payable

 

 

123,949

 

 

 

122,481

 

 

 

 

8,545,515

 

 

 

9,025,930

 

By term -

 

 

 

 

 

 

Short term

 

 

4,708,790

 

 

 

4,852,495

 

Long term

 

 

3,836,725

 

 

 

4,173,435

 

Total

 

 

8,545,515

 

 

 

9,025,930

 

 

(b) As part of the exceptional measures implemented to mitigate the financial and economic impact generated by the Covid-19 pandemic, see Note 1(c), the BCRP issued a series of regulations related to the loans repurchase agreements. As of June 30, 2024 and December 31, 2023, Interbank maintains this type of reporting operations guaranteed by a loan portfolio for approximately S/293,997,000 and S/540,158,000, respectively. See Note 6(a).

 

34


 

11. Bonds, notes and other obligations

(a) This caption is comprised of the following:

 

Issuance

 

Issuer

 

Annual
interest rate

 

Payment frequency

 

Maturity

 

Amount
issued

 

30.06.2024

 

31.12.2023

 

 

 

 

 

 

 

 

 

 

(000)

 

S/(000)

 

S/(000)

Local issuances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated bonds – third program (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter - single series

 

Interseguro

 

7.09%

 

Semi-annually

 

2034

 

US$34,780

 

133,242

 

Third - single series

 

Interseguro

 

4.84%

 

Semi-annually

 

2030

 

US$25,000

 

95,775

 

92,725

Second - single series

 

Interseguro

 

4.34%

 

Semi-annually

 

2029

 

US$20,000

 

76,620

 

74,180

First - single series

 

Interseguro

 

6.00%

 

Semi-annually

 

2029

 

US$20,000

 

 

74,102

 

 

 

 

 

 

 

 

 

 

 

 

305,637

 

241,007

Corporate bonds – second program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fifth (A series)

 

Interbank

 

3.41% + VAC (*)

 

Semi-annually

 

2029

 

S/150,000

 

150,000

 

150,000

Total local issuances

 

 

 

 

 

 

 

 

 

 

 

455,637

 

391,007

International issuances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated bonds

 

Interbank

 

7.625%

 

Semi-annually

 

2034

 

US$300,000

 

1,141,448

 

Subordinated bonds

 

Interbank

 

4.000%

 

Semi-annually

 

2030

 

US$300,000

 

1,144,083

 

1,107,228

Corporate bonds

 

Interbank

 

5.000%

 

Semi-annually

 

2026

 

S/312,000

 

311,719

 

311,644

Senior bonds

 

IFS

 

4.125%

 

Semi-annually

 

2027

 

US$300,000

 

1,080,828

 

1,045,258

Corporate bonds

 

Interbank

 

3.250%

 

Semi-annually

 

2026

 

US$400,000

 

1,527,584

 

1,477,909

Subordinated bonds

 

Interbank

 

6.625%

 

Semi-annually

 

2029

 

US$300,000

 

 

1,112,438

Total international issuances

 

 

 

 

 

 

 

 

 

 

 

5,205,662

 

5,054,477

Total local and international issuances

 

 

 

 

 

 

 

 

 

 

 

5,661,299

 

5,445,484

Interest payable

 

 

 

 

 

 

 

 

 

 

 

128,359

 

106,145

Total

 

 

 

 

 

 

 

 

 

 

 

5,789,658

 

5,551,629

 

(*) The Spanish term “Valor de actualización constante“ is referred to amounts in Soles indexed by inflation.

 

(b) International issuances are listed at the Luxembourg Stock Exchange. On the other hand, the local and international issuances include standard clauses of compliance with financial ratios, the use of funds and other administrative matters. In the opinion of the Group’s Management and its legal advisers, these clauses have been meet.

 

35


 

12. Assets and Liabilities for insurance and reinsurance contracts

 

(a) This caption is comprised of the following:

 

 

30.06.2024

 

 

31.12.2023

 

 

Assets

 

Liabilities

 

Net

 

 

Assets

 

Liabilities

 

Net

 

 

S/(000)

 

S/(000)

 

S/(000)

 

 

S/(000)

 

S/(000)

 

S/(000)

 

Reinsurance contracts held (*)

 

(24,775

)

 

3,929

 

 

(20,846

)

 

 

(26,287

)

 

1,895

 

 

(24,392

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance contracts issued

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining coverage liability

 

 

 

11,884,318

 

 

11,884,318

 

 

 

 

 

12,000,220

 

 

12,000,220

 

Liability for claims incurred

 

 

 

192,659

 

 

192,659

 

 

 

 

 

205,421

 

 

205,421

 

Total insurance contracts issued (b) and (c)

 

 

 

12,076,977

 

 

12,076,977

 

 

 

 

 

12,205,641

 

 

12,205,641

 

Total reinsurance contracts held and issued

 

(24,775

)

 

12,080,906

 

 

12,056,131

 

 

 

(26,287

)

 

12,207,536

 

 

12,181,249

 

 

(*) Correspond to the ceded part of the reinsurance contracts mainly life insurance contracts.

 

 

 

36


 

 

(b) The composition of issued insurance contract liabilities is presented below:

 

 

 

30.06.2024

 

 

Liabilities remaining coverage

 

 

Liabilities remaining coverage for claims incurred in contracts measured by the general model (BBA) and variable rate model (VFA)

 

 

Liabilities Claim incurred contracts measured by the Premium Allocation Approach (PAA)

 

 

 

 

 

Excluding loss component

 

 

Loss component

 

 

Fulfillment
Cash Flows (FCF)

 

 

Risk
Adjustment (RA)

 

 

Fulfillment
Cash Flows (FCF)

 

 

Risk
Adjustment (RA)

 

 

Total

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Balance as of January 1, 2024

 

11,301,149

 

 

 

699,071

 

 

 

155,649

 

 

 

5,257

 

 

 

43,237

 

 

 

1,278

 

 

 

12,205,641

 

Insurance revenue

 

(375,180

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(375,180

)

Contracts under fair value, BBA and VFA approach

 

(262,014

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(262,014

)

Contracts under PAA approach

 

(113,166

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(113,166

)

Insurance service expenses

 

62,992

 

 

 

20,503

 

 

 

223,577

 

 

 

(504

)

 

 

53,946

 

 

 

(359

)

 

 

360,155

 

Claims and other expenses incurred

 

 

 

 

 

 

 

485,152

 

 

 

15

 

 

 

26,768

 

 

 

(359

)

 

 

511,576

 

Amortization of insurance acquisition cash flows

 

62,992

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

62,992

 

Losses on onerous contracts and reversals of those losses

 

 

 

 

20,503

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,503

 

Changes to liabilities for incurred claims

 

 

 

 

 

 

 

(261,575

)

 

 

(519

)

 

 

27,178

 

 

 

 

 

 

(234,916

)

Insurance service result

 

(312,188

)

 

 

20,503

 

 

 

223,577

 

 

 

(504

)

 

 

53,946

 

 

 

(359

)

 

 

(15,025

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance financial expenses

 

(117,090

)

 

 

17,084

 

 

 

 

 

 

 

 

 

261

 

 

 

 

 

 

(99,745

)

Insurance financial result

 

276,310

 

 

 

17,084

 

 

 

 

 

 

 

 

 

261

 

 

 

 

 

 

293,655

 

Interest rate effect (*)

 

(393,400

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(393,400

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of movements in exchange rates

 

149,537

 

 

 

7,794

 

 

 

709

 

 

 

(8

)

 

 

279

 

 

 

2

 

 

 

158,313

 

Total changes in the statement of income and other comprehensive income

 

(279,741

)

 

 

45,381

 

 

 

224,286

 

 

 

(512

)

 

 

54,486

 

 

 

(357

)

 

 

43,543

 

Net cash flow and investment component

 

118,456

 

 

 

 

 

 

(232,857

)

 

 

 

 

 

(57,806

)

 

 

 

 

 

(172,207

)

Premiums received

 

512,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

512,808

 

Claims and other expenses paid

 

 

 

 

 

 

 

(519,802

)

 

 

 

 

 

(57,806

)

 

 

 

 

 

(577,608

)

Insurance acquisition cash flows

 

(107,407

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(107,407

)

Investment component

 

(286,945

)

 

 

 

 

 

286,945

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of June 30, 2024

 

11,139,864

 

 

 

744,452

 

 

 

147,078

 

 

 

4,745

 

 

 

39,917

 

 

 

921

 

 

 

12,076,977

 

 

(*) Comprises the variation in market interest rate. In 2024, the rates for pension business in US Dollars presented a increase from 6.409 percent in 2023 to 6.423 percent in 2024; whereas for pension business in soles presented an increase from 6.962 percent in 2023 to 7.431 percent in 2024; and for pension business in soles VAC presented an increase, from 3.722 percent in 2023 to 4.107 percent in 2024.

 

37


 

 

31.12.2023

 

 

Liabilities remaining coverage

 

 

Liabilities remaining coverage for claims incurred in contracts measured by the general model (BBA) and variable rate model (VFA)

 

 

Liabilities Claim incurred contracts measured by the Premium Allocation Approach (PAA)

 

 

 

 

 

Excluding loss component

 

 

Loss component

 

 

Fulfillment
Cash Flows (FCF)

 

 

Risk
Adjustment (RA)

 

 

Fulfillment
Cash Flows (FCF)

 

 

Risk
Adjustment (RA)

 

 

Total

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Balance as of January 1, 2023

 

10,337,035

 

 

 

685,630

 

 

 

151,594

 

 

 

5,411

 

 

 

45,278

 

 

 

2,897

 

 

 

11,227,845

 

Insurance revenue

 

(720,636

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(720,636

)

Contracts under fair value, BBA and VFA approach

 

(495,923

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(495,923

)

Contracts under PAA approach

 

(224,713

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(224,713

)

Insurance service expenses

 

127,009

 

 

 

(12,547

)

 

 

433,958

 

 

 

(81

)

 

 

106,801

 

 

 

(1,566

)

 

 

653,574

 

Claims and other expenses incurred

 

 

 

 

 

 

 

965,054

 

 

 

(81

)

 

 

58,884

 

 

 

(1,566

)

 

 

1,022,291

 

Amortization of insurance acquisition cash flows

 

127,009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

127,009

 

Losses on onerous contracts and reversals of those losses

 

 

 

 

(12,547

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(12,547

)

Changes to liabilities for incurred claims

 

 

 

 

 

 

 

(531,096

)

 

 

 

 

 

47,917

 

 

 

 

 

 

(483,179

)

Insurance service result

 

(593,627

)

 

 

(12,547

)

 

 

433,958

 

 

 

(81

)

 

 

106,801

 

 

 

(1,566

)

 

 

(67,062

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance financial expenses

 

1,499,572

 

 

 

29,771

 

 

 

 

 

 

 

 

 

(545

)

 

 

 

 

 

1,528,798

 

Insurance financial result

 

543,941

 

 

 

29,771

 

 

 

 

 

 

 

 

 

(545

)

 

 

 

 

 

573,167

 

Interest rate effect (*)

 

955,631

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

955,631

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of movements in exchange rates

 

(135,726

)

 

 

(3,736

)

 

 

(447

)

 

 

(73

)

 

 

(213

)

 

 

(53

)

 

 

(140,248

)

Total changes in the statement of income and other comprehensive income

 

770,219

 

 

 

13,488

 

 

 

433,511

 

 

 

(154

)

 

 

106,043

 

 

 

(1,619

)

 

 

1,321,488

 

Net cash flow and investment component

 

193,895

 

 

 

(47

)

 

 

(429,456

)

 

 

 

 

 

(108,084

)

 

 

 

 

 

(343,692

)

Premiums received

 

974,312

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

974,312

 

Claims and other expenses paid

 

 

 

 

 

 

 

(996,755

)

 

 

 

 

 

(108,084

)

 

 

 

 

 

(1,104,839

)

Insurance acquisition cash flows

 

(213,118

)

 

 

(47

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(213,165

)

Investment component

 

(567,299

)

 

 

 

 

 

567,299

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2023

 

11,301,149

 

 

 

699,071

 

 

 

155,649

 

 

 

5,257

 

 

 

43,237

 

 

 

1,278

 

 

 

12,205,641

 

 

(*) Comprises the variation in market interest rate. In 2023, the rates for pension business in US Dollars presented a decrease from 6.472 percent in 2022 to 6.409 percent in 2023; whereas for pension business in soles presented a decrease from 8.139 percent in 2022 to 6.962 percent in 2023; and for pension business in soles VAC presented a decrease, from 4.765 percent in 2022 to 3.722 percent in 2023.

 

38


 

(c) Following is the present value estimates of future cash flows, risk adjustment and the contractual service margin (CSM) for portfolios included in the life insurance unit of insurance contracts issued:

 

 

30.06.2024

 

 

31.12.2023

 

 

Estimates of the present value of future cash flows

 

 

Risk
Adjustment

 

 

Contractual Service Margin

 

 

Total

 

 

Estimates of the present value of future cash flows

 

 

Risk
Adjustment

 

 

Contractual Service Margin

 

 

Total

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Balance as of January 1

 

11,072,275

 

 

 

302,764

 

 

 

742,870

 

 

 

12,117,909

 

 

 

10,256,194

 

 

 

277,973

 

 

 

599,799

 

 

 

11,133,966

 

Changes that relate to current services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractual service margin recognized for services provided

 

 

 

 

 

 

 

(46,836

)

 

 

(46,836

)

 

 

 

 

 

 

 

 

(80,622

)

 

 

(80,622

)

Risk adjustment recognized for the risk expired

 

 

 

 

(1,042

)

 

 

 

 

 

(1,042

)

 

 

 

 

 

(306

)

 

 

 

 

 

(306

)

Experience adjustments

 

(9,953

)

 

 

 

 

 

 

 

 

(9,953

)

 

 

(114,952

)

 

 

 

 

 

 

 

 

(114,952

)

Changes that relate to future services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contracts initially recognized in the period

 

(121,500

)

 

 

5,191

 

 

 

128,656

 

 

 

12,347

 

 

 

(249,907

)

 

 

9,441

 

 

 

289,323

 

 

 

48,857

 

Changes in estimates that adjust the contractual service margin

 

13,376

 

 

 

(5,042

)

 

 

(8,335

)

 

 

(1

)

 

 

98,096

 

 

 

609

 

 

 

(98,705

)

 

 

 

Changes in estimates that do not adjust the contractual service margin

 

79,503

 

 

 

(37,071

)

 

 

 

 

 

42,432

 

 

 

70,637

 

 

 

17,930

 

 

 

 

 

 

88,567

 

Changes that relate to past services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to liabilities for incurred claims

 

(8,396

)

 

 

 

 

 

 

 

 

(8,396

)

 

 

2,866

 

 

 

 

 

 

 

 

 

2,866

 

Insurance service result

 

(46,970

)

 

 

(37,964

)

 

 

73,485

 

 

 

(11,449

)

 

 

(193,260

)

 

 

27,674

 

 

 

109,996

 

 

 

(55,590

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance financial expenses

 

(92,602

)

 

 

 

 

 

21,473

 

 

 

(71,129

)

 

 

1,471,337

 

 

 

111

 

 

 

37,712

 

 

 

1,509,160

 

Insurance financial result

 

300,798

 

 

 

 

 

 

21,473

 

 

 

322,271

 

 

 

515,706

 

 

 

111

 

 

 

37,712

 

 

 

553,529

 

Interest rate effect

 

(393,400

)

 

 

 

 

 

 

 

 

(393,400

)

 

 

955,631

 

 

 

 

 

 

 

 

 

955,631

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of movements in Exchange rates

 

122,053

 

 

 

2,870

 

 

 

3,995

 

 

 

128,918

 

 

 

(111,021

)

 

 

(2,994

)

 

 

(4,637

)

 

 

(118,652

)

Total changes in the statement of income and other comprehensive income

 

(17,519

)

 

 

(35,094

)

 

 

98,953

 

 

 

46,340

 

 

 

1,167,056

 

 

 

24,791

 

 

 

143,071

 

 

 

1,334,918

 

Cash flows

 

(164,368

)

 

 

 

 

 

 

 

 

(164,368

)

 

 

(350,975

)

 

 

 

 

 

 

 

 

(350,975

)

Premiums received

 

402,026

 

 

 

 

 

 

 

 

 

402,026

 

 

 

749,090

 

 

 

 

 

 

 

 

 

749,090

 

Claims and other expenses paid

 

(518,504

)

 

 

 

 

 

 

 

 

(518,504

)

 

 

(1,008,640

)

 

 

 

 

 

 

 

 

(1,008,640

)

Insurance acquisition cash flows

 

(47,890

)

 

 

 

 

 

 

 

 

(47,890

)

 

 

(91,425

)

 

 

 

 

 

 

 

 

(91,425

)

Balances

 

10,890,388

 

 

 

267,670

 

 

 

841,823

 

 

 

11,999,881

 

 

 

11,072,275

 

 

 

302,764

 

 

 

742,870

 

 

 

12,117,909

 

 

(*) Balance does not include premium allocation approach (PPA) movement of liability for remaining coverage (LRC) and liability for incurred claims (LIC), amounting to S/77,096,000 and S/87,732,000 as of June 30, 2024 and December 31, 2023, respectively.

 

39


 

 

(d) Following is the CSM composition for insurance contract portfolios for the periods as of June 30, 2024 and December 31, 2023:

 

 

30.06.2024

 

 

31.12.2023

 

 

 

Total Contracts using the fair value approach

 

 

Total Contracts using the fair value approach

 

 

 

S/(000)

 

 

S/(000)

 

 

Contractual Service Margin as of January 1

 

742,870

 

 

 

599,799

 

 

Changes that relate to current services

 

 

 

 

 

 

Contractual service margin recognized for services provided

 

(46,836

)

 

 

(80,622

)

 

Changes that relate to future services

 

 

 

 

 

 

Contracts initially recognized in the period

 

128,656

 

 

 

289,323

 

 

Changes in estimates that adjust the contractual service margin

 

(8,335

)

 

 

(98,705

)

 

Insurance service result

 

73,485

 

 

 

109,996

 

 

Insurance financial expenses

 

21,473

 

 

 

37,712

 

 

Effect of movements in exchange difference

 

3,995

 

 

 

(4,637

)

 

Total changes in the statement of income

 

98,953

 

 

 

143,071

 

 

Other movements

 

 

 

 

 

 

Balance

 

841,823

 

 

 

742,870

 

 

 

 

(e) Reconciliation of the amount included in net unrealized income for insurance premium reserves. The composition in the fair value reserve for related financial assets measured at fair value through other comprehensive income is disclosed below:

 

 

30.06.2024

 

 

31.12.2023

 

 

S/(000)

 

 

S/(000)

 

Cumulative other comprehensive income, opening balance

 

744,116

 

 

 

1,714,334

 

Gain (loss) recognized in other comprehensive income in the period

 

393,400

 

 

 

(955,631

)

Rate effect of “Renta Particular” contract (*)

 

1,330

 

 

 

(14,587

)

Others

 

(1,450

)

 

 

 

Cumulative other comprehensive income, closing balance

 

1,137,396

 

 

 

744,116

 

 

(*) Comprises the variation in market interest rate of contracts with investment component recorded in the caption “other accounts payable, provisions and other liabilities”, see Note 8.

 

40


 

13. Equity, net

 

(a) Capital stock and distribution of dividends -

IFS’s shares are listed on the Lima Stock Exchange and, since July 2019, they are listed also on the New York Stock Exchange. IFS’s shares have no nominal value and their issuance value was US$9.72 per share. As of June 30, 2024 and December 31, 2023, IFS’s capital stock is represented by 115,447,705 subscribed and paid-in common shares.

 

The General Shareholders’ Meeting of IFS held on April 1, 2024, agreed to distribute dividends charged to profits for the year 2023 for approximately US$115,443,000 (equivalent to approximately S/427,369,000); equivalent to US$1.00 per share, which were paid on April 29, 2024.

 

The General Shareholders’ Meeting of IFS held on March 31, 2023, agreed to distribute dividends charged to profits for the year 2022 for approximately US$136,222,000 (equivalent to approximately S/511,788,000); equivalent to US$1.18 per share, which were paid on May 8, 2023.

 

(b) Treasury stock -

As of June 30, 2024 and December 31, 2023, the Company and some Subsidiaries hold 969,000 and 967,000 shares issued by IFS, with an acquisition cost equivalent to S/84,478,000 and S/84,309,000, respectively.

 

On March 31, 2023, the General Shareholders of IFS approved the Share Repurchase Program for an amount of up to US$100 million of common shares, which may be carried out simultaneously on the Lima Stock Exchange – BVL and New York Stock Exchange – NYSE, on one or more dates at market value. The program is expected to continue until terminated by the Board of Directors.

 

Within the framework of this Program, as of the date of this report, Interbank has purchased 938,371 shares, at market values, for the approximate sum of US$21,952,000 (approximately equivalent to S/81,021,000).

 

Additionally, Interfondos has acquired 2,000 shares, to market value, for an approximate amount of US$45,000 (approximately equivalent to S/169,000).

 

On March 29, 2023, Interfondos sold 750 shares for an approximate amount of S/75,000.

 

(c) Capital surplus -

Corresponds to the difference between the nominal value of the shares issued and their public offerings price, which were performed in 2007 and 2019. Capital surplus is presented net of the expenses incurred and related to the issuance of such shares.

 

(d) Shareholders’ equity for legal purposes (regulatory capital) -

IFS has no obligation to maintain a minimum capital. As of June 30, 2024 and December 31, 2023, the regulatory capital required for Interbank, Interseguro and Inteligo Bank (a Subsidiary of Inteligo Group Corp.), is calculated based on the separate financial statement of each subsidiary following the accounting standards of their regulators (the SBS or the Central Bank of the Bahamas, in the case of Inteligo Bank).

 

 

 

41


 

14. Tax situation

(a) IFS and its Subsidiaries are incorporated and domiciled in the Republic of Panama and the Commonwealth of the Bahamas (see Note 2), and are not subject to any Income Tax, or any other taxes on capital gains, equity or property. The Subsidiaries incorporated and domiciled in Peru (see Note 2) are subject to the Peruvian Tax legislation; see paragraph (c).

 

Peruvian life insurance companies are exempt from Income Tax regarding the income derived from assets linked to technical reserves for pension insurance and pensions from the Private Pension Fund Administration System; as well as income generated through assets related to life insurance contracts with savings component.

 

In Peru, all income from Peruvian sources obtained from the direct or indirect sale of shares of stock capital representing participation of legal persons domiciled in the country are subject to income tax. For that purpose, an indirect sale shall be considered to have occurred when shares of stock or ownership interests of a legal entity are sold and this legal entity is not domiciled in the country and, in turn, is the holder — whether directly or through other legal entity or entities — of shares of stock or ownership interests of one or more legal entities domiciled in the country, provided that certain conditions established by law occur.

 

In this sense, the Act states that an assumption of indirect transfer of shares arises when in any of the 12 months prior to disposal, the market value of shares or participations of the legal person domiciled is equivalent to 50 percent or more of the market value of shares or participations of the legal person non-domiciled. Additionally, as a concurrent condition, it is established that in any period of 12 months shares or participations representing 10 percent or more of the capital of legal persons non-domiciled be disposal.

 

(b) Legal entities or individuals not domiciled in Peru are subject to an additional tax (equivalent to 5 percent) on dividends received from entities domiciled in Peru. The corresponding tax is withheld by the entity that distributes the dividends. In this regard, since IFS controls the entities that distribute the dividends, it records the amount of the Income Tax on dividends as expense of the financial year of the dividends received. In this sense, as of June 30, 2024 and 2023, the Company has recorded a provision for S/11,652,000 and S/23,497,000, respectively, in the caption “Income Tax” of the interim consolidated statement of income.

 

(c) IFS’s Subsidiaries incorporated in Peru are subject to the payment of Peruvian taxes; hence, they must calculate their tax expenses on the basis of their separate financial statements. The Income Tax rate as of June 30, 2024 and December 31, 2023, was 29.5 percent, over the taxable income.

 

(d) The Tax Authority (henceforth “SUNAT”, by its Spanish acronym) is legally entitled to perform tax audit procedures for up to four years subsequent to the date at which the tax return regarding a taxable period must be filed.

 

Below are the taxable periods subject to inspection by the SUNAT as of June 30, 2024:

 

- Interbank: Income Tax returns for the years 2020 to 2023, and Value-Added-Tax returns for the years 2019 to 2024.

- Interseguro: Income Tax returns for the years 2019, 2021 ,2022 and 2023, and Value-Added-Tax returns for the years 2019 to 2024.

- Procesos de Medios de Pago: Income Tax returns for the years 2019 to 2023, and Value-Added-Tax returns for the years 2019 to 2024.

- Izipay: Income Tax returns for the years 2019 to 2023, and Value-Added-Tax returns for the years 2019 to 2024.

 

Due to the possible interpretations that the SUNAT may have on the legislation in force, it is not possible to determine at this date whether or not the reviews carried out will result in liabilities for the Subsidiaries; therefore, any higher tax or surcharge that may result from possible tax reviews would be applied to the results of the year in which it is determined.

 

Following is the description of the main ongoing tax procedures and processes for the main Subsidiaries:

 

Interbank:

 

Between 2004 and 2010, Interbank received several Tax Determination and Tax Penalty notices corresponding mainly to the Income Tax determination for the fiscal years 2000 to 2006. As a result, claims and appeals were filed and subsequent contentious administrative proceedings were started. The most relevant matter subject to discrepancy with

42


 

SUNAT corresponds to whether the “interest in suspense” are subject to Income Tax or not. The tax periods under review and related to the aforementioned discrepancy are detailed below:

 

- Regarding the income tax for the period 2003, Interbank has presented various appeals on the tax debt contained in the Resolution of Penalty N° 012-002-0011622, thus reducing said penalty from S/69,000,000 to S/25,000,000. In March 2024, the Tax Court decided to revoke the update of the debt contained in said Resolution. In May 2024, SUNAT notified Interbank of Resolution of Intendence N° 4070150000495, which intended to have fulfilled what the Tax Court ordered. In June 2024, Interbank filed the respective Appeal Recourse against said Resolution of Intendence, which is pending resolution by the Tax Court.

 

Regarding the advance payments of the income tax for the period 2003, in January 2023, Interbank was notified with a Compliance Resolution that rectified and reduced the tax debt to zero.

 

- Regarding the advance payments of the income tax for the period 2004, in April 2023, the Tax Administration rectified, through a Resolution, the determination of said payments. In this regard Interbank filed the respective Appeal Recourse and in August 2023, through a Cassation Ruling, Interbank received a favorable result.

 

- Regarding the income tax and the advance payments of the income tax for the period 2005, in May 2020, the Tax Administration, through a Resolution, increased the tax debt linked to the suspension of interest compensation from S/1,000,000 to S/35,000,000. In April 2024, the Tax Court ruled to revoke said Resolution, referred to the application of the tax credit from the ITAN regarding down payments. To date, Interbank is awaiting the Resolution of Compliance.

 

- Regarding the income tax and the advance payments of the income tax for the period 2006, in February 2021, the Tax Administration, through a Resolution, rejected an excess payment of S/3,500,000 related to litigations about interests in suspense and determined a tax debt of S/23,000,000. In December 2022, the Tax Court revoked the objection for suspended interest, coefficient of payments on account and fines. To date, Interbank is awaiting the Compliance Resolution.

 

As of June 30, 2024 the tax liability requested for the periods 2000 to 2006 for the interest in suspense and other minor contingencies, amounts to approximately S/120,000,000 which includes the tax, fines and interest arrears, out of which S/86,000,000 corresponded to interest in suspense and S/34,000,000 corresponded to other repairs (as of December 31, 2023, the tax liability amounted to S/124,000,000 and includes taxes, fines, and interest arrears, out of which S/59,000,000 corresponded to interest in suspense and S/65,000,000 corresponded to other repairs).

 

Regarding the income tax for the period 2010, in 2017, SUNAT closed the audit procedure. Interbank paid the debt under protest and filed a claim recourse. As of today, the procedure has been appealed and it is pending resolution by the Tax Court.

 

Regarding the income tax for the period 2012, in 2020, Interbank received several Tax Determination and Tax Penalty notices. As of June 30, 2024 and December 31, 2023, the tax debt claimed by the SUNAT with respect to income tax amounted to S/14,500,000 and S/14,400,000, respectively. In this regard, Interbank filed diverse Appeal Recourses. SUNAT rejected all these recourses. As of the date of this report, the process is on appeal, pending resolution by the Tax Court.

 

Regarding the income tax for the period 2013, in 2019, Interbank was notified with Determination Resolutions being the main concept observed, the deduction of loan write-offs without proof by the SBS in the income tax return. During 2021, Interbank was notified with a Tax Court Resolution, which confirms, revokes and orders to resettle the aforementioned concepts. Therefore, Interbank challenged said Resolution before the Judiciary. At the end of 2022, the Tax Court reconfirmed its ruling in the aforementioned Resolution and through Resolution of Coactive Collection demanded the payment of the debt for approximately S/62,000,000, which was paid by Interbank on February 2, 2023; however, the process continues in the Judiciary instance. Interbank recorded this payment as account receivable from SUNAT, that was recorded as “Tax paid to recover”, in the caption “Other accounts receivable and other assets, net”; see Note 8(a).

 

Regarding the income tax for the periods 2014 and 2015, in 2019, SUNAT notified Interbank about the beginning of the definitive audit procedure on Income Tax of both periods. During 2021 and 2022, Interbank filed diverse Appeal Recourses. SUNAT rejected all these recourses. As of June 30, 2024 and December 31, 2023, the tax debt requested in relation to the Income Tax advance payments for the period 2015 amounted to S/14,700,000 and S/14,600,000,

43


 

respectively and for the application of the additional Income Tax rate of 4.1 percent, amounted to S/178,000 and S/177,000, respectively.

 

Regarding the income tax and the advance payments of the income tax for the period 2017, in December 2021, SUNAT notified Interbank about the beginning of the definitive audit procedure on Income Tax and Income Tax advance payments. In this regard, without additional amounts to pay related to Income Tax; however, in November 2022, Interbank filed a claim recourse on other minor concepts, observed by the SUNAT. In June 2023, Interbank was notified with a Resolution that declared the claim recourse unfounded. In July 2023, Interbank filed the respective Appeal, which is pending of pronouncement by the Tax Court.

 

Regarding the non-domiciled income tax withholdings for the period 2018, in April 2019, SUNAT notified the start of the final audit process for non-domiciled income tax withholdings.

 

In November 2023, SUNAT notified Interbank the beginning of the inspection process for Income Tax and advance payments of income tax for the period 2018 and resolutions of Penalty issued regarding an alleged infringement of Article 178.1 of the Tax Code for the tax and period indicated. As of June 30, 2024 and December 31, 2023, the tax debt claimed by SUNAT amounts to S/76,000,000 and S/74,000,000, respectively. In December 2023, the respective claim recourse was filed. To date, said recourse is pending resolution by SUNAT.

 

Interseguro:

In October 2023, SUNAT completed the fiscalization procedure regarding the Income Tax corresponding to the year 2020, without additional observations.

 

Izipay:

As of June 30, 2024 and December 31, 2023, Izipay maintains carryforward tax losses amounting to S/75,084,422 and S/71,324,559, respectively. In application of current tax regulations, Management opted for system “B” to offset its tax losses. In application of this system, the tax loss can be offset against the net income obtained in the following years, up to 50 percent of said income until they are extinguished; therefore, they do not have an expiration date.

 

In the opinion of IFS management, its Subsidiaries and its legal advisers, any eventual additional tax would not be significant for the financial statements as of June 30, 2024 and December 31, 2023.

(e) IFS’s Subsidiaries recognize the period’s Income Tax expense using the best estimate of the tax rate. The table below presents the amounts reported in the interim consolidated statements of income:

 

 

 

For the six-month ended as of June 30,

 

 

 

 

 

 

 

2024

 

 

2023

 

 

 

S/(000)

 

 

S/(000)

 

Current – Expense

 

 

1,470

 

 

 

178,669

 

Current – Dividend expense

 

 

11,652

 

 

 

23,497

 

Deferred – Expense

 

 

79,849

 

 

 

5,294

 

 

 

92,971

 

 

 

207,460

 

 

44


 

15. Interest income and expenses, and similar accounts

(a)
This caption is comprised of the following:

 

 

 

 

 

 

 

 

 

 

30.06.2024

 

 

30.06.2023

 

 

 

S/(000)

 

 

S/(000)

 

Interest and similar income

 

 

 

 

 

 

Interest on loan portfolio

 

 

2,579,637

 

 

 

2,621,127

 

Impact from the modification of contractual cash flows due to the loan rescheduling schemes

 

 

3,083

 

 

 

(56,753

)

Interest on investments at fair value through other comprehensive income

 

 

632,451

 

 

 

600,487

 

Interest on due from banks and inter-bank funds

 

 

188,429

 

 

 

190,325

 

Interest on investments at amortized cost

 

 

101,087

 

 

 

82,715

 

Dividends on financial instruments

 

 

25,679

 

 

 

22,192

 

Others

 

 

6,943

 

 

 

6,285

 

Total

 

 

3,537,309

 

 

 

3,466,378

 

Interest and similar expenses

 

 

 

 

 

 

Interest and fees on deposits and obligations

 

 

(790,059

)

 

 

(790,358

)

Interest and fees on obligations with financial institutions

 

 

(249,108

)

 

 

(209,307

)

Interest on bonds, notes and other obligations

 

 

(163,683

)

 

 

(157,700

)

Deposit insurance fund fees

 

 

(41,468

)

 

 

(40,197

)

Interest on lease payments

 

 

(3,504

)

 

 

(2,793

)

Others

 

 

(42,500

)

 

 

(29,249

)

Total

 

 

(1,290,322

)

 

 

(1,229,604

)

 

45


 

16. Fee income from financial services, net

(a)
This caption is comprised of the following:

 

 

 

30.06.2024

 

30.06.2023

 

 

S/(000)

 

S/(000)

Income

 

 

 

 

Performance obligations at a point in time:

 

 

 

 

Accounts maintenance, carriage, transfers, and debit and credit card fees

 

360,990

 

368,732

Income from services (acquirer and issuer role) (b)

 

355,682

 

359,104

Banking service fees

 

99,275

 

107,018

Brokerage and custody services

 

4,216

 

2,569

Others

 

15,849

 

19,322

 

 

 

 

 

Performance obligations over time:

 

 

 

 

Funds management

 

74,904

 

69,817

Contingent loans fees

 

33,694

 

33,272

Collection services

 

27,267

 

32,614

Others

 

10,107

 

17,589

Total

 

981,984

 

1,010,037

Expenses

 

 

 

 

Expenses for services (acquirer and issuer role) (b)

 

(163,916)

 

(163,825)

Credit cards

 

(100,106)

 

(96,026)

Commissions Mastercard - Visa

 

(49,518)

 

(38,800)

Credit life insurance premiums

 

(36,050)

 

(37,798)

Local banks fees

 

(31,985)

 

(29,589)

Foreign banks fees

 

(12,402)

 

(12,648)

Others

 

(40,043)

 

(31,110)

Total

 

(434,020)

 

(409,796)

Net

 

547,964

 

600,241

 

(b) Corresponds to the management and operation of the shared service of transaction processing of credit and debit cards, for clients of Izipay.

 

46


 

17. Other income and (expenses)

(a)
This caption is comprised of the following:

 

 

 

 

 

 

 

 

 

 

30.06.2024

 

 

30.06.2023

 

 

 

S/(000)

 

 

S/(000)

 

Other income

 

 

 

 

 

 

Maintenance, installation and sale of POS equipment

 

 

11,850

 

 

 

12,891

 

Services rendered to third parties

 

 

4,294

 

 

 

3,562

 

Income from ATM rentals

 

 

2,697

 

 

 

2,815

 

Other technical income from insurance operations

 

 

2,044

 

 

 

6,522

 

Gain from sale of written-off-loans

 

 

1,012

 

 

 

271

 

Profit from sale of property, furniture and equipment (b)

 

 

865

 

 

 

15,300

 

Others

 

 

26,751

 

 

 

43,281

 

Total other income

 

 

49,513

 

 

 

84,642

 

Other expenses

 

 

 

 

 

 

Commissions from insurance activities

 

 

(24,948

)

 

 

(32,079

)

Provision for sundry risk

 

 

(8,097

)

 

 

(4,243

)

Administrative and tax penalties

 

 

(7,160

)

 

 

(4,429

)

Sundry technical insurance expenses

 

 

(6,856

)

 

 

(5,814

)

Provision for accounts receivable

 

 

(5,639

)

 

 

(2,760

)

Expenses related to rental income

 

 

(5,103

)

 

 

(2,962

)

Donations

 

 

(2,263

)

 

 

(2,218

)

Cost of sale of POS equipment

 

 

(1,177

)

 

 

(8,068

)

Others

 

 

(24,706

)

 

 

(39,556

)

Total other expenses

 

 

(85,949

)

 

 

(102,129

)

(b)
As of June 30, 2024, corresponds to the sale of a property made by Interbank to third parties for US$480,000 (approximately equivalent to S/1,800,000), with a net disposal cost of S/935,000. As of June 30, 2023, corresponds to the sale of a property made by Interbank to third parties for US$8,552,000 (approximately equivalent to S/32,667,000), with a net disposal cost of S/17,367,000.

 

 

 

 

 

 

 

47


 

18. Result from insurance activities, before expenses

(a) This caption is comprised of the following:

 

 

30.06.2024

 

 

30.06.2023

 

 

Massive

 

 

Pensions

 

 

Life

 

 

Total

 

 

Massive

 

 

Pensions

 

 

Life

 

 

Total

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Insurance service income -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contracts measured under BBA and VFA (*):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CSM recognized for services rendered

 

31,299

 

 

 

1,800

 

 

 

13,737

 

 

 

46,836

 

 

 

23,364

 

 

 

1,718

 

 

 

13,725

 

 

 

38,807

 

Change in Risk adjustment for non-financial risk

 

1,175

 

 

 

(216

)

 

 

(635

)

 

 

324

 

 

 

703

 

 

 

325

 

 

 

(969

)

 

 

59

 

Insurance service expenses and expected claims incurred

 

33,626

 

 

 

139,877

 

 

 

34,362

 

 

 

207,865

 

 

 

33,887

 

 

 

135,390

 

 

 

29,494

 

 

 

198,771

 

Recovery of cash for insurance acquisition

 

2,289

 

 

 

230

 

 

 

4,471

 

 

 

6,990

 

 

 

1,352

 

 

 

110

 

 

 

2,704

 

 

 

4,166

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contracts measured under PAA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums assigned to the period

 

111,169

 

 

 

 

 

 

1,996

 

 

 

113,165

 

 

 

107,639

 

 

 

 

 

 

2,551

 

 

 

110,190

 

 

 

179,558

 

 

 

141,691

 

 

 

53,931

 

 

 

375,180

 

 

 

166,945

 

 

 

137,543

 

 

 

47,505

 

 

 

351,993

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance service expenses -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims incurred expenses and other expenses

 

(42,100

)

 

 

(405,583

)

 

 

(63,893

)

 

 

(511,576

)

 

 

(58,213

)

 

 

(396,966

)

 

 

(46,248

)

 

 

(501,427

)

Onerous contract losses and loss reversion

 

5,471

 

 

 

(30,486

)

 

 

4,512

 

 

 

(20,503

)

 

 

1,939

 

 

 

(21,007

)

 

 

24,832

 

 

 

5,764

 

Amortization of insurance acquisition cash flows

 

(58,291

)

 

 

(230

)

 

 

(4,471

)

 

 

(62,992

)

 

 

(59,093

)

 

 

(110

)

 

 

(2,704

)

 

 

(61,907

)

Changes to liabilities for incurred claims

 

(36,452

)

 

 

241,882

 

 

 

29,486

 

 

 

234,916

 

 

 

(28,899

)

 

 

236,692

 

 

 

(1,310

)

 

 

206,483

 

 

 

(131,372

)

 

 

(194,417

)

 

 

(34,366

)

 

 

(360,155

)

 

 

(144,266

)

 

 

(181,391

)

 

 

(25,430

)

 

 

(351,087

)

Insurance service results

 

48,186

 

 

 

(52,726

)

 

 

19,565

 

 

 

15,025

 

 

 

22,679

 

 

 

(43,848

)

 

 

22,075

 

 

 

906

 

Reinsurance income

 

 

 

 

 

 

 

 

 

 

(5,851

)

 

 

 

 

 

 

 

 

 

 

 

(4,817

)

Financial result of insurance operations (b)

 

 

 

 

(277,221

)

 

 

(16,434

)

 

 

(293,655

)

 

 

 

 

 

(273,912

)

 

 

(16,266

)

 

 

(290,178

)

Result from insurance activities (**)

 

48,186

 

 

 

(329,947

)

 

 

3,131

 

 

 

(284,481

)

 

 

22,679

 

 

 

(317,760

)

 

 

5,809

 

 

 

(294,089

)

 

(*) BBA Method (Building Block Approach) and VFA Method (Variable Fee Approach).

(**) Before expenses attributed to the insurance activity that are presented in the caption “Other expenses” in the consolidated statement of income, and that correspond to salaries and employee benefits, administrative expenses, depreciation and amortization, and other expenses for S/182,990,000 and S/168,581,000 as of June 30, 2024 and 2023, respectively.

 

48


 

 

(b) The composition of the financial result of insurance operations, is as follows:

 

 

30.06.2024

 

 

30.06.2023

 

 

Pensions

 

 

Life

 

 

Total

 

 

Pensions

 

 

Life

 

 

Total

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Financial expenses for issued insurance contracts -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in the obligation to pay the fair value holder of the underlying assets of direct participation agreements due to the investment’s return

 

 

 

 

(1,015

)

 

 

(1,015

)

 

 

 

 

 

(10,176

)

 

 

(10,176

)

Interest credited

 

(277,271

)

 

 

(15,826

)

 

 

(293,097

)

 

 

(266,359

)

 

 

(7,397

)

 

 

(273,756

)

Changes in interest rate and other financial hypotheses

 

49

 

 

 

604

 

 

 

653

 

 

 

(7,358

)

 

 

1,715

 

 

 

(5,643

)

Effect of changes in current estimates and in CSM adjustment rates in relation to the rates used in the initial recognition

 

 

 

 

136

 

 

 

136

 

 

 

3

 

 

 

(270

)

 

 

(267

)

 

 

(277,222

)

 

 

(16,101

)

 

 

(293,323

)

 

 

(273,714

)

 

 

(16,128

)

 

 

(289,842

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial income from insurance contracts -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest credited

 

 

 

 

(16

)

 

 

(16

)

 

 

(197

)

 

 

(204

)

 

 

(401

)

Effect of changes in interest rates and other financial hypotheses

 

 

 

 

(372

)

 

 

(372

)

 

 

 

 

 

9

 

 

 

9

 

Exchange differences

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of changes in current estimates and in CSM adjustment rates in relation to the rates used in the initial recognition

 

 

 

 

56

 

 

 

56

 

 

 

 

 

 

56

 

 

 

56

 

 

 

 

 

 

(332

)

 

 

(332

)

 

 

(197

)

 

 

(139

)

 

 

(336

)

Result from insurance activities

 

(277,222

)

 

 

(16,433

)

 

 

(293,655

)

 

 

(273,911

)

 

 

(16,267

)

 

 

(290,178

)

 

 

49


 

19. Earnings per share

The following table presents the calculation of the weighted average number of shares and the basic and diluted earnings per share, determined and calculated based on the earnings attributable to the Group:

 

 

 

Outstanding
shares

 

 

Shares considered in computation

 

 

Effective days in the year

 

 

Weighted average number of shares

 

 

 

(in thousands)

 

 

(in thousands)

 

 

 

 

 

(in thousands)

 

Period 2023

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1st

 

 

115,418

 

 

 

115,418

 

 

 

180

 

 

 

115,418

 

Sale of treasury stock

 

 

1

 

 

 

1

 

 

 

34

 

 

 

0

 

Purchase of treasury stock

 

 

(326

)

 

 

(326

)

 

 

7

 

 

 

(12

)

Balance as of June 30

 

 

115,093

 

 

 

115,093

 

 

 

 

 

 

115,406

 

Net earnings attributable to IFS’s shareholders S/(000)

 

 

 

 

 

 

 

 

 

 

 

594,058

 

Basic and diluted earnings per share attributable to IFS’s shareholders (Soles)

 

 

 

 

 

 

 

 

 

 

 

5.148

 

Period 2024

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1st

 

 

114,480

 

 

 

114,480

 

 

 

180

 

 

 

114,480

 

Purchase of treasury stock

 

 

(2

)

 

 

(2

)

 

 

11

 

 

 

(0

)

Balance as of June 30

 

 

114,478

 

 

 

114,478

 

 

 

 

 

 

114,480

 

Net earnings attributable to IFS’s shareholders S/(000)

 

 

 

 

 

 

 

 

 

 

 

424,667

 

Basic and diluted earnings per share attributable to IFS’s shareholders (Soles)

 

 

 

 

 

 

 

 

 

 

 

3.710

 

 

20. Transactions with related parties and affiliated entities

(a) The table below presents the main transactions with related parties and affiliated entities as of June 30, 2024 and December 31, 2023 and for the six-month periods ended June 30, 2024 and 2023:

 

 

 

30.06.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Assets

 

 

 

 

 

 

Instruments at fair value through profit or loss

 

 

606

 

 

 

1,165

 

Investments at fair value through other comprehensive income

 

 

71,123

 

 

 

64,229

 

Loans, net (b)

 

 

1,687,229

 

 

 

1,686,288

 

Accounts receivable

 

 

88,761

 

 

 

87,902

 

Other assets

 

 

9,310

 

 

 

21,260

 

Liabilities

 

 

 

 

 

 

Deposits and obligations

 

 

911,688

 

 

 

1,066,505

 

Other liabilities

 

 

185,713

 

 

 

221,460

 

Off-balance sheet accounts

 

 

 

 

 

 

Indirect loans (b)

 

 

61,532

 

 

 

76,652

 

 

 

 

 

 

 

 

30.06.2024

 

 

30.06.2023

 

 

 

S/(000)

 

 

S/(000)

 

Income (expenses)

 

 

 

 

 

 

Interest and similar income

 

 

59,003

 

 

 

43,115

 

Rental income

 

 

14,313

 

 

 

12,917

 

Valuation of financial derivative instruments

 

 

 

 

 

75

 

Interest and similar expenses

 

 

(16,805

)

 

 

(17,133

)

Administrative expenses

 

 

(20,545

)

 

 

(18,999

)

Loss on sale of investment property

 

 

(3,176

)

 

 

 

Others, net

 

 

30,660

 

 

 

31,303

 

 

50


 

 

 

 

 

(b) As of June 30, 2024 and December 31, 2023, the detail of loans is the following:

 

 

30.06.2024

 

 

31.12.2023

 

 

 

Direct
Loans

 

 

Indirect
Loans

 

 

Total

 

 

Direct
Loans

 

 

Indirect
Loans

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Affiliated

 

 

1,394,809

 

 

 

3,231

 

 

 

1,398,040

 

 

 

1,389,463

 

 

 

3,557

 

 

 

1,393,020

 

Associates

 

 

292,420

 

 

 

58,301

 

 

 

350,721

 

 

 

296,825

 

 

 

73,095

 

 

 

369,920

 

 

 

1,687,229

 

 

 

61,532

 

 

 

1,748,761

 

 

 

1,686,288

 

 

 

76,652

 

 

 

1,762,940

 

 

(c) As of June 30, 2024 and December 31, 2023, the directors, executives and employees of the Group have been involved in credit transactions with certain subsidiaries of the Group, between the permitted limits by Peruvian law for financial entities. As of June 30, 2024 and December 31, 2023, direct loans to employees, directors and executives amounted to S/212,506,000 and S/209,671,000, respectively; said loans are repaid monthly and bear interest at market rates.

 

There are no loans to the Group’s directors and key personnel guaranteed with shares of any Subsidiary.

(d) The Group’s key personnel basic remuneration for the six-month periods ended June 30, 2024 and 2023, is presented below:

 

 

 

30.06.2024

 

 

30.06.2023

 

 

 

S/(000)

 

 

S/(000)

 

Salaries

 

 

18,835

 

 

 

16,704

 

Board of Directors’ compensations

 

 

1,985

 

 

 

1,874

 

Total

 

 

20,820

 

 

 

18,578

 

 

(e) As of June 30, 2024 and December 31, 2023, the Group holds participation in different mutual funds that are managed by Interfondos, which are classified as investments at fair value through profit or loss and amount to S/5,906,000 and S/7,358,000, respectively.

 

(f) In Management’s opinion, transactions with related companies have been performed under market conditions and within the limits permitted by the SBS.

21. Business segments

The operating segments monitor the operating results of their business units separately for the purpose of making decisions on the distribution of resources and performance assessment. Segment performance is evaluated based on operating profit or loss and it is measured consistently with operating profit or loss in the consolidated financial statements. Transfer prices between operating segments are on an arm’s length basis in a manner similar to transactions with third parties.

 

As of December 31, 2023, the Company presented four operating segments: Banking, Insurance, Wealth Management and Payments. During the period 2024, the Company performed an assessment on the reportable segments, considering among other criteria; the relevance to the Group's consolidated income, profits and assets, concluding that the Payments segment would not be deemed as a reportable segment henceforth. It is worth to mention that said conclusion is aligned with the quantitative thresholds established by IFRS 8 “Operating Segments”, according to which, the segment Payments does not surpass the following thresholds:

 

- At the revenues level: Payments segment’s revenues do not represent 10 percent or more of the combined revenues of all operating segments.

- At the profit or loss level: Payments segment’s absolute amount of profit or loss is not equal or greater than 10 percent of the amount greater between: (i) the combined reported profit of all operating segments that did not report a loss, and (ii) the combined reported loss of all operating segments that reported a loss.

- At the assets level: Payments segment’s assets are not 10 per cent or more of the combined assets of all operating segments.

 

51


 

 

 

 

As result of the explained above, the Group presents three operating segments based on products and services, as follows:

 

Banking -

Mainly loans, credit facilities, deposits and current accounts.

Insurance -

It provides life annuity products with single-premium payment and conventional life insurance products, as well as other retail insurance products.

Wealth management -

It provides brokerage and investment management services. Inteligo serves mainly Peruvian citizens.

 

 

52


 

The following table presents the Group’s financial information by business segments for the six-month periods ended June 30, 2024 and 2023:

 

 

 

30.06.2024

 

 

 

Banking

 

 

Insurance

 

 

Wealth
management

 

 

Holding, other subsidiaries and consolidation adjustments
(*)

 

 

Total
consolidated

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Consolidated statement of income data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and similar income

 

 

2,994,774

 

 

 

444,676

 

 

 

92,301

 

 

 

5,558

 

 

 

3,537,309

 

Interest and similar expenses

 

 

(1,155,595

)

 

 

(78,757

)

 

 

(54,769

)

 

 

(1,201

)

 

 

(1,290,322

)

Net interest and similar income

 

 

1,839,179

 

 

 

365,919

 

 

 

37,532

 

 

 

4,357

 

 

 

2,246,987

 

Loss on loans

 

 

(1,022,794

)

 

 

 

 

 

(459

)

 

 

 

 

 

(1,023,253

)

Loss due to impairment of financial investments

 

 

(1,062

)

 

 

(32,829

)

 

 

(2

)

 

 

(44

)

 

 

(33,937

)

Net interest and similar income after impairment loss on loans

 

 

815,323

 

 

 

333,090

 

 

 

37,071

 

 

 

4,313

 

 

 

1,189,797

 

Fee income from financial services, net

 

 

370,932

 

 

 

(5,087

)

 

 

80,716

 

 

 

101,403

 

 

 

547,964

 

Net gain (loss) on sale of financial investments

 

 

8,241

 

 

 

(6,516

)

 

 

(2,554

)

 

 

 

 

 

(829

)

Other income

 

 

238,860

 

 

 

61,696

 

 

 

(4,602

)

 

 

28,849

 

 

 

324,803

 

Result from insurance activities, before expenses

 

 

 

 

 

(101,470

)

 

 

 

 

 

(21

)

 

 

(101,491

)

Depreciation and amortization

 

 

(150,600

)

 

 

(10,925

)

 

 

(4,417

)

 

 

(42,263

)

 

 

(208,205

)

Other expenses

 

 

(851,708

)

 

 

(189,681

)

 

 

(68,631

)

 

 

(91,106

)

 

 

(1,201,126

)

Income before translation result and Income Tax

 

 

431,048

 

 

 

81,107

 

 

 

37,583

 

 

 

1,175

 

 

 

550,913

 

Exchange difference

 

 

865

 

 

 

(22,389

)

 

 

(5

)

 

 

(9,088

)

 

 

(30,617

)

Income Tax

 

 

(70,872

)

 

 

 

 

 

(5,271

)

 

 

(16,828

)

 

 

(92,971

)

Net profit (loss) for the period

 

 

361,041

 

 

 

58,718

 

 

 

32,307

 

 

 

(24,741

)

 

 

427,325

 

Attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IFS’s shareholders

 

 

361,041

 

 

 

58,718

 

 

 

32,307

 

 

 

(27,399

)

 

 

424,667

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

2,658

 

 

 

2,658

 

 

 

361,041

 

 

 

58,718

 

 

 

32,307

 

 

 

(24,741

)

 

 

427,325

 

 

 

(*) Corresponds to holding expenses and other subsidiaries, as well as consolidation adjustments and elimination of intercompany transactions.

 

 

 

53


 

 

 

30.06.2023

 

 

 

Banking

 

 

Insurance

 

 

Wealth
management

 

 

Holding, other subsidiaries and consolidation adjustments
(*)

 

 

Total
consolidated

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Consolidated statement of income data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and similar income

 

 

2,929,093

 

 

 

442,191

 

 

 

91,392

 

 

 

3,702

 

 

 

3,466,378

 

Interest and similar expenses

 

 

(1,117,437

)

 

 

(65,385

)

 

 

(44,537

)

 

 

(2,245

)

 

 

(1,229,604

)

Net interest and similar income

 

 

1,811,656

 

 

 

376,806

 

 

 

46,855

 

 

 

1,457

 

 

 

2,236,774

 

(Loss) recovery on loans

 

 

(784,564

)

 

 

 

 

 

127

 

 

 

 

 

 

(784,437

)

(Loss) recovery due to impairment of financial investments

 

 

299

 

 

 

(12,050

)

 

 

(308

)

 

 

(4

)

 

 

(12,063

)

Net interest and similar income after impairment loss on loans

 

 

1,027,391

 

 

 

364,756

 

 

 

46,674

 

 

 

1,453

 

 

 

1,440,274

 

Fee income from financial services, net

 

 

415,056

 

 

 

(7,383

)

 

 

74,182

 

 

 

118,386

 

 

 

600,241

 

Net gain on sale of financial investments

 

 

93

 

 

 

2,497

 

 

 

428

 

 

 

 

 

 

3,018

 

Other income

 

 

253,193

 

 

 

34,237

 

 

 

(18,082

)

 

 

(44,243

)

 

 

225,105

 

Result from insurance activities, before expenses

 

 

 

 

 

(125,502

)

 

 

 

 

 

(6

)

 

 

(125,508

)

Depreciation and amortization

 

 

(133,012

)

 

 

(9,980

)

 

 

(7,488

)

 

 

(33,160

)

 

 

(183,640

)

Other expenses

 

 

(851,102

)

 

 

(177,313

)

 

 

(65,129

)

 

 

(93,255

)

 

 

(1,186,799

)

Income (loss) before translation result and Income Tax

 

 

711,619

 

 

 

81,312

 

 

 

30,585

 

 

 

(50,825

)

 

 

772,691

 

Exchange difference

 

 

(16,929

)

 

 

37,835

 

 

 

98

 

 

 

11,725

 

 

 

32,729

 

Income Tax

 

 

(170,101

)

 

 

 

 

 

(1,361

)

 

 

(35,998

)

 

 

(207,460

)

Net profit (loss) for the period

 

 

524,589

 

 

 

119,147

 

 

 

29,322

 

 

 

(75,098

)

 

 

597,960

 

Attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IFS’s shareholders

 

 

524,589

 

 

 

119,147

 

 

 

29,322

 

 

 

(79,000

)

 

 

594,058

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

3,902

 

 

 

3,902

 

 

 

524,589

 

 

 

119,147

 

 

 

29,322

 

 

 

(75,098

)

 

 

597,960

 

 

(*) Corresponds to holding expenses and other subsidiaries, as well as consolidation adjustments and elimination of intercompany transactions.

 

54


 

 

 

 

30.06.2024

 

 

 

Banking

 

 

Insurance

 

 

Wealth
management

 

 

Holding, other subsidiaries and consolidation adjustments
(*)

 

 

Total
consolidated

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Capital investments (**)

 

 

118,589

 

 

 

41,247

 

 

 

3,036

 

 

 

26,430

 

 

 

189,302

 

Total assets

 

 

72,309,012

 

 

 

15,765,173

 

 

 

4,376,540

 

 

 

1,535,666

 

 

 

93,986,391

 

Total liabilities

 

 

64,239,393

 

 

 

15,278,794

 

 

 

3,431,031

 

 

 

831,695

 

 

 

83,780,913

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31.12.2023

 

 

 

Banking

 

 

Insurance

 

 

Wealth
management

 

 

Holding, other subsidiaries and consolidation adjustments
(*)

 

 

Total
consolidated

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Capital investments (**)

 

 

327,513

 

 

 

21,184

 

 

 

6,430

 

 

 

89,809

 

 

 

444,936

 

Total assets

 

 

68,437,614

 

 

 

15,225,254

 

 

 

4,374,266

 

 

 

1,587,645

 

 

 

89,624,779

 

Total liabilities

 

 

60,380,895

 

 

 

14,787,105

 

 

 

3,453,408

 

 

 

995,270

 

 

 

79,616,678

 

 

(*) Corresponds to holding expenses and other subsidiaries, as well as consolidation adjustments and elimination of intercompany transactions.

(**) It includes the purchase of property, furniture and equipment, intangible assets and investment properties.

 

The distribution of the Group’s total income based on the location of the customer and its assets for the semester ended June 30, 2024, is S/5,076,421,000 in Peru and S/142,026,000 in Panama (for the semester ended June 30, 2023, was S/4,930,814,000 in Peru and S/125,717,000 in Panama). The distribution of the Group’s total assets based on the location of the customer and its assets as of June 30, 2024 is S/89,729,157,000 in Peru and S/4,257,234,000 in Panama (for the year ended December 31, 2023, was S/85,387,995,000 in Peru and S/4,236,784,000 in Panama).

 

55


 

22. Financial instruments classification

The financial assets and liabilities of the consolidated statement of financial position as of June 30, 2024 and December 31, 2023, are presented below.

 

 

 

As of June 30, 2024

 

 

 

At fair value through profit or loss

 

 

Debt instruments measured at fair value through other comprehensive income

 

 

Equity instruments measured at fair value through other comprehensive income

 

 

Amortized cost

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

 

 

 

 

 

 

 

 

 

10,313,348

 

 

 

10,313,348

 

Inter-bank funds

 

 

 

 

 

 

 

 

 

 

 

100,047

 

 

 

100,047

 

Financial investments

 

 

1,624,038

 

 

 

21,672,069

 

 

 

430,446

 

 

 

4,034,044

 

 

 

27,760,597

 

Loans, net

 

 

 

 

 

 

 

 

 

 

 

48,065,679

 

 

 

48,065,679

 

Due from customers on acceptances

 

 

 

 

 

 

 

 

 

 

 

4,608

 

 

 

4,608

 

Other accounts receivable and other assets, net

 

 

219,918

 

 

 

 

 

 

 

 

 

2,692,150

 

 

 

2,912,068

 

Reinsurance contracts assets

 

 

 

 

 

 

 

 

 

 

 

24,775

 

 

 

24,775

 

 

 

 

1,843,956

 

 

 

21,672,069

 

 

 

430,446

 

 

 

65,234,651

 

 

 

89,181,122

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

 

 

 

 

 

 

 

 

 

51,526,389

 

 

 

51,526,389

 

Inter-bank funds

 

 

 

 

 

 

 

 

 

 

 

566,281

 

 

 

566,281

 

Due to banks and correspondents

 

 

 

 

 

 

 

 

 

 

 

8,545,515

 

 

 

8,545,515

 

Bonds, notes and other obligations

 

 

 

 

 

 

 

 

 

 

 

5,789,658

 

 

 

5,789,658

 

Due from customers on acceptances

 

 

 

 

 

 

 

 

 

 

 

4,608

 

 

 

4,608

 

Insurance and reinsurance contract liabilities

 

 

 

 

 

 

 

 

 

 

 

12,080,906

 

 

 

12,080,906

 

Other accounts payable, provisions and other liabilities

 

 

140,684

 

 

 

 

 

 

 

 

 

4,808,378

 

 

 

4,949,062

 

 

 

140,684

 

 

 

 

 

 

 

 

 

83,321,735

 

 

 

83,462,419

 

 

 

 

 

As of December 31, 2023

 

 

 

At fair value through profit or loss

 

 

Debt instruments measured at fair value through other comprehensive income

 

 

Equity instruments measured at fair value through other comprehensive income

 

 

Amortized cost

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

 

 

 

 

 

 

 

 

 

9,818,711

 

 

 

9,818,711

 

Inter-bank funds

 

 

 

 

 

 

 

 

 

 

 

524,915

 

 

 

524,915

 

Financial investments

 

 

1,556,540

 

 

 

21,246,569

 

 

 

444,878

 

 

 

3,474,004

 

 

 

26,721,991

 

Loans, net

 

 

 

 

 

 

 

 

 

 

 

46,520,382

 

 

 

46,520,382

 

Due from customers on acceptances

 

 

 

 

 

 

 

 

 

 

 

40,565

 

 

 

40,565

 

Other accounts receivable and other assets, net

 

 

158,101

 

 

 

 

 

 

 

 

 

1,246,480

 

 

 

1,404,581

 

Reinsurance contracts assets

 

 

 

 

 

 

 

 

 

 

 

26,287

 

 

 

26,287

 

 

 

 

1,714,641

 

 

 

21,246,569

 

 

 

444,878

 

 

 

61,651,344

 

 

 

85,057,432

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

 

 

 

 

 

 

 

 

 

49,188,234

 

 

 

49,188,234

 

Inter-bank funds

 

 

 

 

 

 

 

 

 

 

 

119,712

 

 

 

119,712

 

Due to banks and correspondents

 

 

 

 

 

 

 

 

 

 

 

9,025,930

 

 

 

9,025,930

 

Bonds, notes and other obligations

 

 

 

 

 

 

 

 

 

 

 

5,551,629

 

 

 

5,551,629

 

Due from customers on acceptances

 

 

 

 

 

 

 

 

 

 

 

40,565

 

 

 

40,565

 

Insurance and reinsurance contract liabilities

 

 

 

 

 

 

 

 

 

 

 

12,207,536

 

 

 

12,207,536

 

Other accounts payable, provisions and other liabilities

 

 

145,395

 

 

 

 

 

 

 

 

 

3,056,196

 

 

 

3,201,591

 

 

 

145,395

 

 

 

 

 

 

 

 

 

79,189,802

 

 

 

79,335,197

 

 

56


 

 

23. Financial risk management

It comprises the management of the main risks, that due to the nature of their operations, IFS and its Subsidiaries are exposed to; and correspond to: credit risk, market risk, liquidity risk, insurance risk and real estate risk.

 

To manage the risks detailed above, every Subsidiary of the Group has a specialized structure and organization in their management, measurement systems, as well as mitigation and coverage processes, according to specific regulatory needs and requirements for the development of its business. The Group and its Subsidiaries operate independently but in coordination with the general provisions issued by the Board of Directors and Management of IFS. The Board of Directors and Management of IFS are ultimately responsible for identifying and controlling risks. The Company has an Audit Committee comprised of three independent directors, pursuant to Rule 10A-3 of the Securities Exchange Act of the United States; and one of them is a financial expert according to the regulations of the New York Stock Exchange. The Audit Committee is appointed by the Board of Directors and its main purpose is to monitor and supervise the preparation processes of financial and accounting information, as well as the audits over the financial statements of IFS and its Subsidiaries. Also, the Company has an Internal Audit Division which is responsible for monitoring the key processes and controls to ensure an adequate low risk control according to the standards defined in the Sarbanes Oxley Act.

 

A full description of the Group’s financial risk management is presented in Note 29 “Financial risk management” of the Annual Consolidated Financial Statements; following is presented the financial information related to credit risk management for the loan portfolio, offsetting of financial assets and liabilities, and foreign exchange risk.

 

(a) Credit risk management for loans -

Interbank’s loan portfolio is segmented into homogeneous groups that shared similar credit risk characteristics. These groups are: (i) Retail Banking (credit card, mortgage, payroll loan, consumer loan and vehicular loan), (ii) Small Business Banking (segments S1, S2 and S3), and (iii) Commercial Banking (corporate, institutional, companies and real estate). In addition, at Inteligo Bank, the internal model developed (scorecard) assigns 5 levels of credit risk classified as follows: low risk, medium low risk, medium risk, medium high risk, and high risk. These categories are described in Note 29.1(d) of the audited Annual Consolidated Financial Statements.

 

Additionally, as consequence of the political, economic and social context that arose during the year 2022, see note 1(b), and the high uncertainty of the intensity of the El Niño event in the year 2023, the behavior and performance of the expected credit losses of the retail and commercial clients has been affected, thus requiring a greater monitoring of results, which has also implied to perform certain subsequent adjustments to the expected loss model to be able to capture the effects of the current situation, which has generated a high level of uncertainty in the estimation of the loans expected loss.

 

In compliance with the policy of monitoring the Group’s credit risk, during 2023 Interbank performed the recalibration process of its risk parameters for the calculation of the expected credit losses.

 

The Group structures the levels of credit risk it undertakes by placing limits on the amount of risk accepted in relation to one borrower or groups of borrowers, geographical and industry segments. Said risks are monitored on a revolving basis and subject to continuous review.

 

(b) Offsetting of financial assets and liabilities -

The information contained in the tables below includes financial assets and liabilities that:

- Are offset in the statement of financial position of the Group; or

- Are subject to an enforceable master netting arrangement or similar agreement that covers similar financial instruments, regardless of whether they are offset in the consolidated statement of financial position or not.

 

Similar arrangements of the Group include derivatives clearing agreements. Financial instruments such as loans and deposits are not disclosed in the following tables since they are not offset in the interim consolidated statement of financial position.

The offsetting framework agreement issued by the International Swaps and Derivatives Association Inc. (“ISDA”) and similar master netting arrangements do not meet the criteria for offsetting in the statement of financial position, because of such agreements were created in order for both parties to have an enforceable offsetting right in cases of default, insolvency or bankruptcy of the Group or the counterparties or following other predetermined events. In addition, the

57


 

Group and its counterparties do not intend to settle such instruments on a net basis or to realize the assets and settle the liabilities simultaneously.

The Group receives and delivers guarantees in the form of cash with respect to transactions with derivatives; see Note 4.

(b.1) Financial assets subject to offsetting, enforceable master netting arrangements and similar agreements as of June 30, 2024 and December 31, 2023, are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

Related amounts not offset in the consolidated statement of financial position

 

 

 

 

 

 

Gross amounts of recognized financial assets

 

 

Gross amounts of recognized financial liabilities and offset in the consolidated statement of financial position

 

 

Net amounts of financial assets presented in the consolidated statement of financial position

 

 

Financial instruments (including non-cash guarantees)

 

 

Cash guarantees received

 

 

Net amount

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

As of June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, Note 8(b)

 

 

219,918

 

 

 

 

 

 

219,918

 

 

 

(58,292

)

 

 

(48,730

)

 

 

112,896

 

Total

 

 

219,918

 

 

 

 

 

 

219,918

 

 

 

(58,292

)

 

 

(48,730

)

 

 

112,896

 

As of December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, Note 8(b)

 

 

158,101

 

 

 

 

 

 

158,101

 

 

 

(65,099

)

 

 

(9,755

)

 

 

83,247

 

Total

 

 

158,101

 

 

 

 

 

 

158,101

 

 

 

(65,099

)

 

 

(9,755

)

 

 

83,247

 

 

 

(b.2) Financial liabilities subject to offsetting, enforceable master netting arrangements and similar agreements as of June 30, 2024 and December 31, 2023, are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

Related amounts not offset in the consolidated statement of financial position

 

 

 

 

 

 

Gross amounts of recognized financial liabilities

 

 

Gross amounts of recognized financial assets and offset in the consolidated statement of financial position

 

 

Net amounts of financial liabilities presented in the consolidated statement of financial position

 

 

Financial instruments (including non-cash guarantees)

 

 

Cash guarantees pledged, Note 4(d)

 

 

Net amount

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

As of June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, Note 8(b)

 

 

140,684

 

 

 

 

 

 

140,684

 

 

 

(58,292

)

 

 

(44,201

)

 

 

38,191

 

Total

 

 

140,684

 

 

 

 

 

 

140,684

 

 

 

(58,292

)

 

 

(44,201

)

 

 

38,191

 

As of December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, Note 8(b)

 

 

145,395

 

 

 

 

 

 

145,395

 

 

 

(65,099

)

 

 

(24,725

)

 

 

55,571

 

Total

 

 

145,395

 

 

 

 

 

 

145,395

 

 

 

(65,099

)

 

 

(24,725

)

 

 

55,571

 

 

(c) Foreign exchange risk -

The Group is exposed to fluctuations in the exchange rates of the foreign currency prevailing in its financial position and cash flows. Management sets limits on the levels of exposure by currency and total daily and overnight positions, which are monitored daily. Most of the assets and liabilities in foreign currency are stated in US Dollars. Transactions in foreign currency are made at the exchange rates of free market.

As of June 30, 2024, the weighted average exchange rate of free market published by the SBS for transactions in US Dollars was S/3.827 per US$1 bid and S/3.837 per US$1 ask (S/3.705 and S/3.713 as of December 31, 2023, respectively). As of June 30, 2024, the exchange rate for the accounting of asset and liability accounts in foreign currency set by the SBS was S/3.831 per US$1 (S/3.709 as of December 31, 2023).

58


 

The table below presents the detail of the Group’s position:

 

 

 

As of June 30, 2024

 

 

US Dollars

 

Soles

 

Other
currencies

 

Total

 

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

Assets

 

 

 

 

 

 

 

 

Cash and due from banks

 

6,858,200

 

3,095,401

 

359,747

 

10,313,348

Inter-bank funds

 

 

100,047

 

 

100,047

Financial investments

 

7,552,442

 

20,166,285

 

41,870

 

27,760,597

Loans, net

 

14,130,557

 

33,935,122

 

 

48,065,679

Due from customers on acceptances

 

4,608

 

 

 

4,608

Other accounts receivable and other assets, net

 

372,834

 

2,539,189

 

45

 

2,912,068

Reinsurance contract assets

 

1,694

 

23,081

 

 

24,775

 

28,920,335

 

59,859,125

 

401,662

 

89,181,122

Liabilities

 

 

 

 

 

 

 

 

Deposits and obligations

 

19,150,270

 

31,866,916

 

509,203

 

51,526,389

Inter-bank funds

 

26,829

 

539,452

 

 

566,281

Due to banks and correspondents

 

2,231,981

 

6,313,534

 

 

8,545,515

Bonds, notes and other obligations

 

5,284,415

 

505,243

 

 

5,789,658

Due from customers on acceptances

 

4,608

 

 

 

4,608

Insurance and reinsurance contract liabilities

 

4,204,707

 

7,876,199

 

 

12,080,906

Other accounts payable, provisions and other liabilities

 

1,418,626

 

3,527,409

 

3,027

 

4,949,062

 

32,321,436

 

50,628,753

 

512,230

 

83,462,419

Forwards position, net

 

(1,500,440)

 

1,353,521

 

146,919

 

Currency swaps position, net

 

2,542,038

 

(2,542,038)

 

 

Cross currency swaps position, net

 

2,261,430

 

(2,261,430)

 

 

Options position, net

 

(118)

 

118

 

 

Monetary position, net

 

(98,191)

 

5,780,543

 

36,351

 

5,718,703

 

 

59


 

 

 

As of December 31, 2023

 

 

 

US Dollars

 

 

Soles

 

 

Other
currencies

 

 

Total

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

6,745,220

 

 

 

2,710,275

 

 

 

363,216

 

 

 

9,818,711

 

Inter-bank funds

 

 

55,660

 

 

 

469,255

 

 

 

 

 

 

524,915

 

Financial investments

 

 

7,090,138

 

 

 

19,569,726

 

 

 

62,127

 

 

 

26,721,991

 

Loans, net

 

 

14,131,543

 

 

 

32,388,839

 

 

 

 

 

 

46,520,382

 

Due from customers on acceptances

 

 

40,565

 

 

 

 

 

 

 

 

 

40,565

 

Other accounts receivable and other assets, net

 

 

242,935

 

 

 

1,161,624

 

 

 

22

 

 

 

1,404,581

 

Reinsurance contract assets

 

 

166

 

 

 

26,121

 

 

 

 

 

 

26,287

 

 

 

28,306,227

 

 

 

56,325,840

 

 

 

425,365

 

 

 

85,057,432

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

18,277,393

 

 

 

30,420,832

 

 

 

490,009

 

 

 

49,188,234

 

Inter-bank funds

 

 

63,081

 

 

 

56,631

 

 

 

 

 

 

119,712

 

Due to banks and correspondents

 

 

2,342,325

 

 

 

6,683,605

 

 

 

 

 

 

9,025,930

 

Bonds, notes and other obligations

 

 

5,049,942

 

 

 

501,687

 

 

 

 

 

 

5,551,629

 

Due from customers on acceptances

 

 

40,565

 

 

 

 

 

 

 

 

 

40,565

 

Insurance and reinsurance contract liabilities

 

 

3,997,075

 

 

 

8,210,461

 

 

 

 

 

 

12,207,536

 

Other accounts payable, provisions and other liabilities

 

 

1,272,832

 

 

 

1,928,716

 

 

 

43

 

 

 

3,201,591

 

 

 

31,043,213

 

 

 

47,801,932

 

 

 

490,052

 

 

 

79,335,197

 

Forwards position, net

 

 

(631,449

)

 

 

505,661

 

 

 

125,788

 

 

 

 

Currency swaps position, net

 

 

951,864

 

 

 

(951,864

)

 

 

 

 

 

 

Cross currency swaps position, net

 

 

2,430,155

 

 

 

(2,430,155

)

 

 

 

 

 

 

Options position, net

 

 

(51

)

 

 

51

 

 

 

 

 

 

 

Monetary position, net

 

 

13,533

 

 

 

5,647,601

 

 

 

61,101

 

 

 

5,722,235

 

 

As of June 30, 2024, the Group granted indirect loans (contingent operations) in foreign currency for approximately US$758,438,000, equivalent to S/2,905,576,000 (US$741,882,000, equivalent to S/2,751,640,000 as of December 31, 2023).

 

 

60


 

24. Fair value

(a) Financial instruments measured at their fair value and fair value hierarchy -

The following table presents an analysis of the financial instruments that are measured at their fair value, including the level of hierarchy of fair value. The amounts are based on the balances presented in the consolidated statement of financial position:

 

 

 

As of June 30, 2024

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Financial assets

 

S/(000)

 

S/(000)

 

S/(000)

 

S/(000)

Financial investments

 

 

 

 

 

 

 

 

At fair value through profit or loss (*)

 

419,494

 

234,621

 

969,923

 

1,624,038

Debt instruments measured at fair value through other comprehensive income

 

12,728,133

 

8,606,438

 

 

21,334,571

Equity instruments measured at fair value through other comprehensive income

 

380,778

 

11,357

 

38,311

 

430,446

Derivatives receivable

 

 

219,918

 

 

219,918

 

13,528,405

 

9,072,334

 

1,008,234

 

23,608,973

Accrued interest

 

 

 

 

 

 

 

337,498

Total financial assets

 

 

 

 

 

 

 

23,946,471

Financial liabilities

 

 

 

 

 

 

 

 

Derivatives payable

 

 

140,684

 

 

140,684

 

 

 

As of December 31, 2023

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Financial investments

 

 

 

 

 

 

 

 

 

 

 

 

At fair value through profit or loss (*)

 

 

329,609

 

 

 

344,155

 

 

 

882,776

 

 

 

1,556,540

 

Debt instruments measured at fair value through other comprehensive income

 

 

11,779,535

 

 

 

9,132,649

 

 

 

 

 

 

20,912,184

 

Equity instruments measured at fair value through other comprehensive income

 

 

397,247

 

 

 

10,541

 

 

 

37,090

 

 

 

444,878

 

Derivatives receivable

 

 

 

 

 

158,101

 

 

 

 

 

 

158,101

 

 

 

12,506,391

 

 

 

9,645,446

 

 

 

919,866

 

 

 

23,071,703

 

Accrued interest

 

 

 

 

 

 

 

 

 

 

 

334,385

 

Total financial assets

 

 

 

 

 

 

 

 

 

 

 

23,406,088

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives payable

 

 

 

 

 

145,395

 

 

 

 

 

 

145,395

 

 

 

(*) As of June 30, 2024 and December 31, 2023, correspond mainly to participations in mutual funds and investment funds.

 

Financial assets included in Level 1 are those measured on the basis of information that is available on the market, to the extent that their quoted prices reflect an active and liquid market and that are available in some centralized trading mechanism, trading agent, price supplier or regulatory entity.

 

Financial instruments included in Level 2 are valued based on the market prices of other instruments with similar characteristics or with financial valuation models based on information of variables observable in the market (interest rate curves, price vectors, etc.).

 

Financial assets included in Level 3 are valued by using assumptions and data that do not correspond to prices of operations traded on the market. The valuation requires Management to make certain assumptions about the model variables and data, including the forecast of cash flow, discount rate, credit risk and volatility.

 

During 2024, there were transfers of certain financial instruments from Level 2 to Level 1 for an amount of S/40,070,000. During 2024 and 2023, there were no transfers of financial instruments to or from level 3 to level 1 or level 2.

 

61


 

 

The table below includes a reconciliation of fair value measurement of financial instruments classified by the Group within Level 3 of the valuation hierarchy:

 

 

 

30.06.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Initial balance as of January 1

 

 

919,866

 

 

 

977,835

 

Purchases

 

 

57,578

 

 

 

85,777

 

Sales

 

 

(28,635

)

 

 

(35,625

)

Gain (loss) recognized on the consolidated statement of income

 

 

59,425

 

 

 

(108,121

)

Ending balance

 

 

1,008,234

 

 

 

919,866

 

 

 

62


 

(b) Financial instruments not measured at their fair value -

The table below presents the disclosure of the comparison between the carrying amounts and fair values of the Group’s financial instruments that are not measured at their fair value, presented by level of fair value hierarchy:

 

 

 

As of June 30, 2024

 

 

As of December 31, 2023

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair
value

 

 

Book
value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair
value

 

 

Book
value

 

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

 

S/(000)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

 

 

 

10,313,348

 

 

 

 

 

 

10,313,348

 

 

 

10,313,348

 

 

 

 

 

 

9,818,711

 

 

 

 

 

 

9,818,711

 

 

 

9,818,711

 

Inter-bank funds

 

 

 

 

 

100,047

 

 

 

 

 

 

100,047

 

 

 

100,047

 

 

 

 

 

 

524,915

 

 

 

 

 

 

524,915

 

 

 

524,915

 

Investments at amortized cost

 

 

3,636,254

 

 

 

260,962

 

 

 

 

 

 

3,897,216

 

 

 

4,034,044

 

 

 

3,277,672

 

 

 

80,042

 

 

 

 

 

 

3,357,714

 

 

 

3,474,004

 

Loans, net

 

 

 

 

 

46,686,152

 

 

 

 

 

 

46,686,152

 

 

 

48,065,679

 

 

 

 

 

 

44,737,995

 

 

 

 

 

 

44,737,995

 

 

 

46,520,382

 

Due from customers on acceptances

 

 

 

 

 

4,608

 

 

 

 

 

 

4,608

 

 

 

4,608

 

 

 

 

 

 

40,565

 

 

 

 

 

 

40,565

 

 

 

40,565

 

Other accounts receivable and other assets, net

 

 

 

 

 

2,692,150

 

 

 

 

 

 

2,692,150

 

 

 

2,692,150

 

 

 

 

 

 

1,246,480

 

 

 

 

 

 

1,246,480

 

 

 

1,246,480

 

Reinsurance contract assets

 

 

 

 

 

24,775

 

 

 

 

 

 

24,775

 

 

 

24,775

 

 

 

 

 

 

26,287

 

 

 

 

 

 

26,287

 

 

 

26,287

 

Total

 

 

3,636,254

 

 

 

60,082,042

 

 

 

 

 

 

63,718,296

 

 

 

65,234,651

 

 

 

3,277,672

 

 

 

56,474,995

 

 

 

 

 

 

59,752,667

 

 

 

61,651,344

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and obligations

 

 

 

 

 

51,441,714

 

 

 

 

 

 

51,441,714

 

 

 

51,526,389

 

 

 

 

 

 

49,394,868

 

 

 

 

 

 

49,394,868

 

 

 

49,188,234

 

Inter-bank funds

 

 

 

 

 

566,281

 

 

 

 

 

 

566,281

 

 

 

566,281

 

 

 

 

 

 

119,712

 

 

 

 

 

 

119,712

 

 

 

119,712

 

Due to banks and correspondents

 

 

 

 

 

8,640,194

 

 

 

 

 

 

8,640,194

 

 

 

8,545,515

 

 

 

 

 

 

9,028,209

 

 

 

 

 

 

9,028,209

 

 

 

9,025,930

 

Bonds, notes and other obligations

 

 

4,860,879

 

 

 

765,392

 

 

 

 

 

 

5,626,271

 

 

 

5,789,658

 

 

 

4,587,631

 

 

 

708,643

 

 

 

 

 

 

5,296,274

 

 

 

5,551,629

 

Due from customers on acceptances

 

 

 

 

 

4,608

 

 

 

 

 

 

4,608

 

 

 

4,608

 

 

 

 

 

 

40,565

 

 

 

 

 

 

40,565

 

 

 

40,565

 

Insurance and reinsurance contract liabilities

 

 

 

 

 

12,080,906

 

 

 

 

 

 

12,080,906

 

 

 

12,080,906

 

 

 

 

 

 

12,207,536

 

 

 

 

 

 

12,207,536

 

 

 

12,207,536

 

Other accounts payable and other liabilities

 

 

 

 

 

4,808,378

 

 

 

 

 

 

4,808,378

 

 

 

4,808,378

 

 

 

 

 

 

3,056,196

 

 

 

 

 

 

3,056,196

 

 

 

3,056,196

 

Total

 

 

4,860,879

 

 

 

78,307,473

 

 

 

 

 

 

83,168,352

 

 

 

83,321,735

 

 

 

4,587,631

 

 

 

74,555,729

 

 

 

 

 

 

79,143,360

 

 

 

79,189,802

 

 

The methodologies and assumptions used to determine fair values depend on the terms and risk characteristics of each financial instrument and they include the following:

(i) Long-term fixed-rate and variable-rate loans are assessed by the Group based on parameters such as interest rates, specific country risk factors, individual creditworthiness of the customer and the risk characteristics of the financed project. Based on this evaluation, allowances are taken into account for the estimated losses of these loans. As of June 30, 2024 and December 31, 2023, the book value of loans, net of allowances, was not significantly different from the calculated fair values.

(ii) Instruments whose fair value approximates their book value: For financial assets and financial liabilities that are liquid or have short-term maturity (less than 3 months) it is assumed that the carrying amounts approximate to their fair values. This assumption is also applied to demand deposits, savings accounts without a specific maturity and variable-rate financial instruments.

(iii) Fixed-rate financial instruments: The fair value of fixed-rate financial assets and financial liabilities at amortized cost is determined by comparing market interest rates when they were first recognized with current market rates related to similar financial instruments for their remaining term to maturity. The fair value of fixed interest rate deposits is based on discounted cash flows using market interest rates for financial instruments with similar credit risk and maturity. For quoted debt issued, the fair value is determined based on quoted market prices. When quotations are not available, a discounted cash flow model is used based on the yield curve of the appropriate interest rate for the remaining term to maturity.

 

63


 

25. Fiduciary activities and management of funds

The Group provides custody, trustee, investment management and advisory services to third parties; therefore, the Group makes purchase and sale decisions in relation to a wide range of financial instruments. Assets that are held as trust are not included in the consolidated financial statements.

Following is the value of the managed off-balance sheet financial assets as of June 30, 2024 and December 31, 2023:

 

 

 

30.06.2024

 

 

31.12.2023

 

 

 

S/(000)

 

 

S/(000)

 

Investment funds

 

 

19,264,973

 

 

 

17,829,262

 

Mutual funds

 

 

6,850,799

 

 

 

5,352,241

 

Total

 

 

26,115,772

 

 

 

23,181,503

 

 

 

64