XML 74 R61.htm IDEA: XBRL DOCUMENT v3.24.3
Schedule of Segment Reporting Information by Segment (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Segment Reporting Information [Line Items]        
Total revenue $ 78.0 $ 97.5 $ 216.7 $ 241.8
Selling, general and administrative expenses (29.6) (23.6) (90.7) (73.4)
Stock-based compensation expense (1.8) (3.3) (5.7) (9.3)
Depreciation and amortization (11.3) (10.3) (31.8) (29.8)
Segment operating income (loss) 11.9 12.2 19.9 30.6
Net operating loss 11.9 12.2 19.9 30.6
Total capital expenditures 8.4 16.8 28.7 35.0
Service [Member]        
Segment Reporting Information [Line Items]        
Total revenue 73.8 70.7 196.7 195.7
Cost of sales [1] (20.7) (21.4) (55.6) (56.9)
Product Sales [Member]        
Segment Reporting Information [Line Items]        
Total revenue 4.2 26.8 20.0 46.1
Cost of sales [1] (2.7) (26.7) (13.0) (41.8)
Gaming [Member]        
Segment Reporting Information [Line Items]        
Total revenue 23.3 45.1 74.4 103.3
Selling, general and administrative expenses (6.7) (5.1) (19.7) (15.8)
Stock-based compensation expense (0.1) (0.4) (0.5) (1.1)
Depreciation and amortization (5.0) (5.1) (12.7) (14.2)
Segment operating income (loss) 4.4 2.8 13.6 13.9
Total capital expenditures 1.7 12.8 5.9 17.3
Gaming [Member] | Service [Member]        
Segment Reporting Information [Line Items]        
Total revenue 19.9 18.9 56.4 58.9
Cost of sales (4.8) (5.5) (15.7) (17.9)
Gaming [Member] | Product Sales [Member]        
Segment Reporting Information [Line Items]        
Total revenue 3.4 26.2 18.0 44.4
Cost of sales (2.3) (26.2) (12.2) (40.4)
Virtual Sports [Member]        
Segment Reporting Information [Line Items]        
Total revenue 11.2 13.4 35.3 43.3
Selling, general and administrative expenses (1.9) (1.5) (5.5) (4.8)
Stock-based compensation expense (0.1) (0.2) (0.3) (0.6)
Depreciation and amortization (1.3) (0.7) (4.7) (2.3)
Segment operating income (loss) 7.4 10.8 23.8 34.6
Total capital expenditures 1.9 1.6 7.9 3.2
Virtual Sports [Member] | Service [Member]        
Segment Reporting Information [Line Items]        
Total revenue 11.2 13.4 35.3 43.3
Cost of sales (0.5) (0.2) (1.0) (1.0)
Virtual Sports [Member] | Product Sales [Member]        
Segment Reporting Information [Line Items]        
Total revenue
Cost of sales
Interactive [Member]        
Segment Reporting Information [Line Items]        
Total revenue 10.2 7.3 27.7 19.9
Selling, general and administrative expenses (2.8) (2.1) (8.7) (7.3)
Stock-based compensation expense (0.1) (0.1) (0.3) (0.4)
Depreciation and amortization (1.3) (0.9) (3.7) (2.5)
Segment operating income (loss) 5.5 3.7 13.4 8.5
Total capital expenditures 0.7 0.7 1.6 2.3
Interactive [Member] | Service [Member]        
Segment Reporting Information [Line Items]        
Total revenue 10.2 7.3 27.7 19.9
Cost of sales (0.5) (0.5) (1.6) (1.2)
Interactive [Member] | Product Sales [Member]        
Segment Reporting Information [Line Items]        
Total revenue
Cost of sales
Leisure [Member]        
Segment Reporting Information [Line Items]        
Total revenue 33.3 31.7 79.3 75.3
Selling, general and administrative expenses (7.8) (7.3) (23.1) (21.0)
Stock-based compensation expense (0.2) (0.2) (0.4) (0.7)
Depreciation and amortization (3.1) (3.0) (9.1) (9.1)
Segment operating income (loss) 6.9 5.5 8.6 6.3
Total capital expenditures 2.8 1.6 10.3 10.6
Leisure [Member] | Service [Member]        
Segment Reporting Information [Line Items]        
Total revenue 32.5 31.1 77.3 73.6
Cost of sales (14.9) (15.2) (37.3) (36.8)
Leisure [Member] | Product Sales [Member]        
Segment Reporting Information [Line Items]        
Total revenue 0.8 0.6 2.0 1.7
Cost of sales (0.4) (0.5) (0.8) (1.4)
Corporate Functions [Member]        
Segment Reporting Information [Line Items]        
Total revenue
Selling, general and administrative expenses (10.4) (7.6) (33.7) (24.5)
Stock-based compensation expense (1.3) (2.4) (4.2) (6.5)
Depreciation and amortization (0.6) (0.6) (1.6) (1.7)
Segment operating income (loss) (12.3) (10.6) (39.5) (32.7)
Total capital expenditures 1.3 0.1 3.0 1.6
Corporate Functions [Member] | Service [Member]        
Segment Reporting Information [Line Items]        
Total revenue
Cost of sales
Corporate Functions [Member] | Product Sales [Member]        
Segment Reporting Information [Line Items]        
Total revenue
Cost of sales
[1] Excluding depreciation and amortization