XML 70 R56.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Schedule of Segment Reporting Information by Segment (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Segment Reporting Information [Line Items]        
Total revenue $ 75.6 $ 79.4 $ 138.7 $ 144.3
Selling, general and administrative expenses (29.2) (23.5) (61.1) (49.8)
Stock-based compensation expense (1.6) (3.1) (3.9) (6.0)
Depreciation and amortization (10.6) (10.1) (20.5) (19.5)
Segment operating income (loss) 9.4 13.8 8.0 18.4
Net operating income 9.4 13.8 8.0 18.4
Total capital expenditures 11.2 8.6 20.3 18.2
Service [Member]        
Segment Reporting Information [Line Items]        
Total revenue 65.8 67.5 122.9 125.0
Cost of sales [1] (19.0) (20.5) (34.9) (35.5)
Product Sales [Member]        
Segment Reporting Information [Line Items]        
Total revenue 9.8 11.9 15.8 19.3
Cost of sales [1] (5.8) (8.4) (10.3) (15.1)
Gaming [Member]        
Segment Reporting Information [Line Items]        
Total revenue 27.1 31.1 51.1 58.2
Selling, general and administrative expenses (6.4) (5.0) (13.0) (10.7)
Stock-based compensation expense (0.2) (0.4) (0.4) (0.7)
Depreciation and amortization (3.4) (4.6) (7.7) (9.1)
Segment operating income (loss) 6.4 6.2 9.2 11.1
Total capital expenditures 2.2 2.1 4.2 4.5
Gaming [Member] | Service [Member]        
Segment Reporting Information [Line Items]        
Total revenue 17.9 19.8 36.5 40.0
Cost of sales (5.1) (6.5) (10.9) (12.4)
Gaming [Member] | Product Sales [Member]        
Segment Reporting Information [Line Items]        
Total revenue 9.2 11.3 14.6 18.2
Cost of sales (5.6) (8.4) (9.9) (14.2)
Virtual Sports [Member]        
Segment Reporting Information [Line Items]        
Total revenue 11.7 15.1 24.1 29.9
Selling, general and administrative expenses (2.0) (1.6) (3.6) (3.3)
Stock-based compensation expense (0.1) (0.2) (0.2) (0.4)
Depreciation and amortization (2.5) (0.8) (3.4) (1.6)
Segment operating income (loss) 7.0 12.1 16.4 23.8
Total capital expenditures 4.8 1.2 6.0 1.6
Virtual Sports [Member] | Service [Member]        
Segment Reporting Information [Line Items]        
Total revenue 11.7 15.1 24.1 29.9
Cost of sales (0.1) (0.4) (0.5) (0.8)
Virtual Sports [Member] | Product Sales [Member]        
Segment Reporting Information [Line Items]        
Total revenue
Cost of sales
Interactive [Member]        
Segment Reporting Information [Line Items]        
Total revenue 9.4 6.7 17.5 12.6
Selling, general and administrative expenses (2.8) (2.7) (5.9) (5.2)
Stock-based compensation expense (0.1) (0.1) (0.2) (0.3)
Depreciation and amortization (1.2) (1.0) (2.4) (1.6)
Segment operating income (loss) 4.8 2.5 7.9 4.8
Total capital expenditures 0.4 0.5 0.9 1.6
Interactive [Member] | Service [Member]        
Segment Reporting Information [Line Items]        
Total revenue 9.4 6.7 17.5 12.6
Cost of sales (0.5) (0.4) (1.1) (0.7)
Interactive [Member] | Product Sales [Member]        
Segment Reporting Information [Line Items]        
Total revenue
Cost of sales
Leisure [Member]        
Segment Reporting Information [Line Items]        
Total revenue 27.4 26.5 46.0 43.6
Selling, general and administrative expenses (7.8) (6.8) (15.3) (13.7)
Stock-based compensation expense (0.1) (0.4) (0.2) (0.5)
Depreciation and amortization (3.0) (3.0) (6.0) (6.1)
Segment operating income (loss) 3.0 3.1 1.7 0.8
Total capital expenditures 2.6 3.8 7.5 9.0
Leisure [Member] | Service [Member]        
Segment Reporting Information [Line Items]        
Total revenue 26.8 25.9 44.8 42.5
Cost of sales (13.3) (13.2) (22.4) (21.6)
Leisure [Member] | Product Sales [Member]        
Segment Reporting Information [Line Items]        
Total revenue 0.6 0.6 1.2 1.1
Cost of sales (0.2) (0.4) (0.9)
Corporate Functions [Member]        
Segment Reporting Information [Line Items]        
Total revenue
Selling, general and administrative expenses (10.2) (7.4) (23.3) (16.9)
Stock-based compensation expense (1.1) (2.0) (2.9) (4.1)
Depreciation and amortization (0.5) (0.7) (1.0) (1.1)
Segment operating income (loss) (11.8) (10.1) (27.2) (22.1)
Total capital expenditures 1.2 1.0 1.7 1.5
Corporate Functions [Member] | Service [Member]        
Segment Reporting Information [Line Items]        
Total revenue
Cost of sales
Corporate Functions [Member] | Product Sales [Member]        
Segment Reporting Information [Line Items]        
Total revenue
Cost of sales
[1] Excluding depreciation and amortization