XML 36 R22.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Reporting and Geographic Information
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Segment Reporting and Geographic Information

16. Segment Reporting and Geographic Information

 

The Company operates its business along four operating segments, which are segregated on the basis of revenue stream: Gaming, Virtual Sports, Interactive and Leisure. The Company believes this method of segment reporting reflects both the way its business segments are managed and the way the performance of each segment is evaluated.

 

The following tables present revenue, cost of sales, excluding depreciation and amortization, selling, general and administrative expenses, stock-based compensation expense and depreciation and amortization, operating income (loss) and total capital expenditures for the periods ended June 30, 2024 and June 30, 2023, respectively, by business segment. Certain unallocated corporate function costs have not been allocated to the Company’s reportable operating segments because these costs are not allocable and to do so would not be practical. Corporate function costs consist primarily of selling, general and administrative expenses, depreciation and amortization and capital expenditures relating to corporate/shared functions.

 

Segment Information

 Schedule of Segment Reporting Information by Segment

Three Months Ended June 30, 2024

 

   Gaming   Virtual Sports   Interactive   Leisure   Corporate Functions   Total 
   (in millions) 
Revenue:                        
Service  $17.9   $11.7   $9.4   $26.8   $   $65.8 
Product sales   9.2            0.6        9.8 
Total revenue   27.1    11.7    9.4    27.4        75.6 
Cost of sales, excluding depreciation and amortization:                              
Cost of service   (5.1)   (0.1)   (0.5)   (13.3)       (19.0)
Cost of product sales   (5.6)           (0.2)       (5.8)
Selling, general and administrative expenses   (6.4)   (2.0)   (2.8)   (7.8)   (10.2)   (29.2)
Stock-based compensation expense   (0.2)   (0.1)   (0.1)   (0.1)   (1.1)   (1.6)
Depreciation and amortization   (3.4)   (2.5)   (1.2)   (3.0)   (0.5)   (10.6)
Segment operating income (loss)   6.4    7.0    4.8    3.0    (11.8)   9.4 
                               
Net operating income                           $9.4 
                               
Total capital expenditures for the three months ended June 30, 2024  $2.2   $4.8   $0.4   $2.6   $1.2   $11.2 

 

Three Months Ended June 30, 2023

 

   Gaming  

Virtual

Sports

   Interactive   Leisure  

Corporate

Functions

   Total 
   (in millions) 
Revenue:                        
Service  $19.8   $15.1   $6.7   $25.9   $   $67.5 
Product sales   11.3            0.6        11.9 
Total revenue   31.1    15.1    6.7    26.5        79.4 
Cost of sales, excluding depreciation and amortization:                              
Cost of service   (6.5)   (0.4)   (0.4)   (13.2)       (20.5)
Cost of product sales   (8.4)                   (8.4)
Selling, general and administrative expenses   (5.0)   (1.6)   (2.7)   (6.8)   (7.4)   (23.5)
Stock-based compensation expense   (0.4)   (0.2)   (0.1)   (0.4)   (2.0)   (3.1)
Depreciation and amortization   (4.6)   (0.8)   (1.0)   (3.0)   (0.7)   (10.1)
Segment operating income (loss)   6.2    12.1    2.5    3.1    (10.1)   13.8 
                               
Net operating income                           $13.8 
                               
Total capital expenditures for the three months ended June 30, 2023  $2.1   $1.2   $0.5   $3.8   $1.0   $8.6 

 

 

Six Months Ended June 30, 2024

 

   Gaming  

Virtual

Sports

   Interactive   Leisure  

Corporate

Functions

   Total 
   (in millions) 
Revenue:                              
Service  $36.5   $24.1   $17.5   $44.8   $   $122.9 
Product sales   14.6            1.2        15.8 
Total revenue   51.1    24.1    17.5    46.0        138.7 
Cost of sales, excluding depreciation and amortization:                              
Cost of service   (10.9)   (0.5)   (1.1)   (22.4)       (34.9)
Cost of product sales   (9.9)           (0.4)       (10.3)
Selling, general and administrative expenses   (13.0)   (3.6)   (5.9)   (15.3)   (23.3)   (61.1)
Stock-based compensation expense   (0.4)   (0.2)   (0.2)   (0.2)   (2.9)   (3.9)
Depreciation and amortization   (7.7)   (3.4)   (2.4)   (6.0)   (1.0)   (20.5)
Segment operating income (loss)   9.2    16.4    7.9    1.7    (27.2)   8.0 
                               
Net operating income                           $8.0 
                               
Total capital expenditures for the six months ended June 30, 2024  $4.2   $6.0   $0.9   $7.5   $1.7   $20.3 

 

Six Months Ended June 30, 2023

 

   Gaming  

Virtual

Sports

   Interactive   Leisure  

Corporate

Functions

   Total 
   (in millions) 
Revenue:                              
Service  $40.0   $29.9   $12.6   $42.5   $   $125.0 
Product sales   18.2            1.1        19.3 
Total revenue   58.2    29.9    12.6    43.6        144.3 
Cost of sales, excluding depreciation and amortization:                              
Cost of service   (12.4)   (0.8)   (0.7)   (21.6)       (35.5)
Cost of product sales   (14.2)           (0.9)       (15.1)
Selling, general and administrative expenses   (10.7)   (3.3)   (5.2)   (13.7)   (16.9)   (49.8)
Stock-based compensation expense   (0.7)   (0.4)   (0.3)   (0.5)   (4.1)   (6.0)
Depreciation and amortization   (9.1)   (1.6)   (1.6)   (6.1)   (1.1)   (19.5)
Segment operating income (loss)   11.1    23.8    4.8    0.8    (22.1)   18.4 
                               
Net operating income                           $18.4 
                               
Total capital expenditures for the six months ended June 30, 2023  $4.5   $1.6   $1.6   $9.0   $1.5   $18.2 

 

 

Geographic Information

 

Geographic information for revenue is set forth below:

 Schedule of Geographic Information

   2024   2023   2024   2023 
  

Three Months Ended

June 30,

  

Six Months Ended

June 30,

 
   2024   2023   2024   2023 
   (in millions)   (in millions) 
Total revenue                    
UK  $56.8   $61.8   $104.0   $110.8 
Greece   4.6    5.3    10.7    10.9 
Rest of world   14.2    12.3    24.0    22.6 
Total  $75.6   $79.4   $138.7   $144.3 

 

UK revenue includes revenue from customers headquartered in the UK, but whose revenue is generated globally.

 

Geographic information of our non-current assets excluding goodwill is set forth below:

 

  

June 30,

2024

  

December 31,

2023

 
   (in millions) 
UK  $92.4   $91.9 
Greece   13.9    15.3 
Rest of world   26.5    22.4 
Total  $132.8   $129.6 

 

Software development costs are included as attributable to the market in which they are utilized.