XML 25 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Stockholders' Deficit - USD ($)
$ in Millions
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2020 $ 324.6 $ 30.8 $ (484.2) $ (128.8)
Balance, shares at Dec. 31, 2020 22,430,475        
Foreign currency translation adjustments 0.7 0.7
Actuarial losses on pension plan 10.5 10.5
Change in fair value of hedging instrument 0.3 0.3
Reclassification of loss on hedging instrument to comprehensive income 1.5 1.5
Shares issued in settlement of RSUs (6.4) (6.4)
Shares issued in settlement of RSUs, shares 324,122        
Shares issued upon exercise of warrants 42.4 42.4
Shares issued upon exercise of warrants, shares 3,678,965        
Stock-based compensation expense 11.7 11.7
Net income (loss) (40.6) (40.6)
Balance at Dec. 31, 2021 372.3 43.8 (524.8) (108.7)
Balance, shares at Dec. 31, 2021 26,433,562        
Foreign currency translation adjustments 12.7 12.7
Actuarial losses on pension plan (6.4) (6.4)
Change in fair value of hedging instrument        
Reclassification of loss on hedging instrument to comprehensive income 0.7 0.7
Shares issued in settlement of RSUs (4.1) (4.1)
Shares issued in settlement of RSUs, shares 543,294        
Stock-based compensation expense 10.0 10.0
Net income (loss) 20.6 20.6
Repurchases of common stock (10.4) (10.4)
Repurchases of common stock, shares (1,067,340)        
Balance at Dec. 31, 2022 378.2 50.8 (514.6) (85.6)
Balance, shares at Dec. 31, 2022 25,909,516        
Foreign currency translation adjustments (5.9) (5.9)
Actuarial losses on pension plan (0.7) (0.7)
Change in fair value of hedging instrument        
Reclassification of loss on hedging instrument to comprehensive income 0.3 0.3
Shares issued in settlement of RSUs (2.9) (2.9)
Shares issued in settlement of RSUs, shares 435,283        
Stock-based compensation expense 10.8 10.8
Net income (loss) 7.6 7.6
Repurchases of common stock (1.6) (1.6)
Repurchases of common stock, shares (125,778)        
Balance at Dec. 31, 2023 $ 386.1 $ 44.5 $ (508.6) $ (78.0)
Balance, shares at Dec. 31, 2023 26,219,021