XML 78 R66.htm IDEA: XBRL DOCUMENT v3.24.0.1
Schedule of Segment Reporting Information by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Segment Reporting Information [Line Items]        
Total revenue $ 79,400 $ 70,500 $ 144,300 $ 130,800
Cost of service [1] (20,500) (17,800) (35,500) (34,600)
Cost of product sales [1] (8,400) (4,600) (15,100) (7,100)
Selling, general and administrative expenses (23,500) (23,100) (49,800) (43,500)
Stock-based compensation expense (3,100) (2,600) (6,000) (5,400)
Acquisition and integration related transaction expenses (200)
Depreciation and amortization (10,100) (10,200) (19,500) (20,900)
Segment operating income (loss) 13,800 12,200 18,400 19,100
Net operating income 13,800 12,200 18,400 19,100
Total capital expenditures 8,600 9,000 18,200 18,500
Service [Member]        
Segment Reporting Information [Line Items]        
Total revenue 67,500 64,100 125,000 120,100
Product Sales [Member]        
Segment Reporting Information [Line Items]        
Total revenue 11,900 6,400 19,300 10,700
Gaming [Member]        
Segment Reporting Information [Line Items]        
Total revenue 31,100 25,400 58,200 50,200
Cost of service (6,500) (5,700) (12,400) (11,700)
Cost of product sales (8,400) (4,100) (14,200) (6,400)
Selling, general and administrative expenses (5,000) (6,300) (10,700) (11,300)
Stock-based compensation expense (400) (300) (700) (600)
Acquisition and integration related transaction expenses (100)
Depreciation and amortization (4,600) (5,100) (9,100) (10,300)
Segment operating income (loss) 6,200 3,900 11,100 9,800
Total capital expenditures 2,100 5,000 4,500 7,900
Gaming [Member] | Service [Member]        
Segment Reporting Information [Line Items]        
Total revenue 19,800 19,600 40,000 40,700
Gaming [Member] | Product Sales [Member]        
Segment Reporting Information [Line Items]        
Total revenue 11,300 5,800 18,200 9,500
Virtual Sports [Member]        
Segment Reporting Information [Line Items]        
Total revenue 15,100 13,800 29,900 25,100
Cost of service (400) (500) (800) (900)
Cost of product sales
Selling, general and administrative expenses (1,600) (1,700) (3,300) (3,400)
Stock-based compensation expense (200) (200) (400) (300)
Acquisition and integration related transaction expenses
Depreciation and amortization (800) (600) (1,600) (1,400)
Segment operating income (loss) 12,100 10,800 23,800 19,100
Total capital expenditures 1,200 700 1,600 1,200
Virtual Sports [Member] | Service [Member]        
Segment Reporting Information [Line Items]        
Total revenue 15,100 13,800 29,900 25,100
Virtual Sports [Member] | Product Sales [Member]        
Segment Reporting Information [Line Items]        
Total revenue
Interactive [Member]        
Segment Reporting Information [Line Items]        
Total revenue 6,700 5,300 12,600 9,900
Cost of service (400) (300) (700) (600)
Cost of product sales
Selling, general and administrative expenses (2,700) (2,200) (5,200) (3,600)
Stock-based compensation expense (100) (200) (300) (300)
Acquisition and integration related transaction expenses
Depreciation and amortization (1,000) (300) (1,600) (900)
Segment operating income (loss) 2,500 2,300 4,800 4,500
Total capital expenditures 500 700 1,600 1,600
Interactive [Member] | Service [Member]        
Segment Reporting Information [Line Items]        
Total revenue 6,700 5,300 12,600 9,900
Interactive [Member] | Product Sales [Member]        
Segment Reporting Information [Line Items]        
Total revenue
Leisure [Member]        
Segment Reporting Information [Line Items]        
Total revenue 26,500 26,000 43,600 45,600
Cost of service (13,200) (11,300) (21,600) (21,400)
Cost of product sales (500) (900) (700)
Selling, general and administrative expenses (6,800) (6,600) (13,700) (13,200)
Stock-based compensation expense (400) (100) (500) (300)
Acquisition and integration related transaction expenses
Depreciation and amortization (3,000) (3,500) (6,100) (7,100)
Segment operating income (loss) 3,100 4,000 800 2,900
Total capital expenditures 3,800 1,900 9,000 5,900
Leisure [Member] | Service [Member]        
Segment Reporting Information [Line Items]        
Total revenue 25,900 25,400 42,500 44,400
Leisure [Member] | Product Sales [Member]        
Segment Reporting Information [Line Items]        
Total revenue 600 600 1,100 1,200
Corporate Functions [Member]        
Segment Reporting Information [Line Items]        
Total revenue
Cost of service
Cost of product sales
Selling, general and administrative expenses (7,400) (6,300) (16,900) (12,000)
Stock-based compensation expense (2,000) (1,800) (4,100) (3,900)
Acquisition and integration related transaction expenses (100)
Depreciation and amortization (700) (700) (1,100) (1,200)
Segment operating income (loss) (10,100) (8,800) (22,100) (17,200)
Total capital expenditures 1,000 700 1,500 1,900
Corporate Functions [Member] | Service [Member]        
Segment Reporting Information [Line Items]        
Total revenue
Corporate Functions [Member] | Product Sales [Member]        
Segment Reporting Information [Line Items]        
Total revenue
[1] Excluding depreciation and amortization