XML 52 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Schedule of Restatement Items on Consolidated Statements of Cashflows (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash flows from operating activities:    
Net income (loss) $ (1.4) $ 1.5
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 9.4 10.7
Amortization of right of use asset 0.8 1.0
Profit on sale of trade and asset (0.9)
Stock-based compensation expense 2.9 2.8
Contract Cost expense (2.6) (1.6)
Reclassification of loss on hedging instrument to comprehensive income 0.2 0.2
Non-cash interest expense relating to senior debt 0.3 0.4
Changes in assets and liabilities:    
Accounts receivable 8.3 (2.2)
Inventory (3.5) (11.6)
Prepaid expenses and other assets 1.0
Corporate tax and other current taxes payable (6.2) (7.2)
Accounts payable (2.1) 4.2
Deferred revenues and customer prepayment (0.2)
Accrued expenses 5.6 7.1
Operating lease liabilities (0.9) (1.0)
Other long-term liabilities (0.7)
Net cash provided by operating activities 11.6 2.7
Cash flows from investing activities:    
Purchases of property and equipment (5.5) (5.6)
Acquisition of subsidiary company assets (0.6)
Acquisition of third-party company trade and assets (0.6)
Disposal of trade and assets 1.3
Purchases of capital software (2.8) (3.9)
Net cash used in investing activities (8.9) (8.8)
Cash flows from financing activities:    
Repayments of finance leases (0.5) (0.1)
Net cash used in financing activities (0.5) (0.1)
Effect of exchange rate changes on cash 0.6 (0.8)
Net increase (decrease) in cash 2.8 (7.0)
Cash, beginning of period 25.0 47.8
Cash, end of period 27.8 40.8
Supplemental cash flow disclosures    
Cash paid during the period for interest 0.1 0.2
Cash paid during the period for income taxes 0.1
Cash paid during the period for operating leases 2.1 1.7
Supplemental disclosure of noncash investing and financing activities    
Lease liabilities arising from obtaining right of use assets (0.1)
Property and equipment acquired through finance lease  
Property and equipment transferred to inventory 0.6
Previously Reported [Member]    
Cash flows from operating activities:    
Net income (loss) (0.2) 1.5
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 8.9 10.1
Previously Reported [Member] | Accounting Standards Update [Member]    
Cash flows from operating activities:    
Net income (loss) (0.2) 1.5
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 8.9 10.1
Amortization of right of use asset 0.5 0.7
Profit on sale of trade and asset  
Stock-based compensation expense 2.9 2.8
Contract Cost expense
Reclassification of loss on hedging instrument to comprehensive income 0.2 0.2
Non-cash interest expense relating to senior debt 0.3 0.4
Changes in assets and liabilities:    
Accounts receivable 8.5 (2.1)
Inventory (4.6) (11.9)
Prepaid expenses and other assets 1.6 0.9
Corporate tax and other current taxes payable (3.8) (7.2)
Accounts payable (4.1) 4.3
Deferred revenues and customer prepayment (0.3) (0.3)
Accrued expenses 5.5 7.1
Operating lease liabilities (0.6) (0.7)
Other long-term liabilities (0.7)
Net cash provided by operating activities 14.8 5.1
Cash flows from investing activities:    
Purchases of property and equipment (6.1) (5.2)
Acquisition of subsidiary company assets (0.6)
Acquisition of third-party company trade and assets (0.6)  
Disposal of trade and assets  
Purchases of capital software (4.8) (5.1)
Net cash used in investing activities (11.5) (10.9)
Cash flows from financing activities:    
Repayments of finance leases (0.5) (0.1)
Net cash used in financing activities (0.5) (0.1)
Effect of exchange rate changes on cash (1.1)
Net increase (decrease) in cash 2.8 (7.0)
Cash, beginning of period 25.0 47.8
Cash, end of period 27.8 40.8
Supplemental cash flow disclosures    
Cash paid during the period for interest 0.1 0.2
Cash paid during the period for income taxes 0.1
Cash paid during the period for operating leases 1.2 0.9
Supplemental disclosure of noncash investing and financing activities    
Lease liabilities arising from obtaining right of use assets (0.1)  
Property and equipment acquired through finance lease  
Property and equipment transferred to inventory   0.6
Previous Revision [Member] | Accounting Standards Update [Member]    
Cash flows from operating activities:    
Net income (loss)  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization  
Amortization of right of use asset  
Stock-based compensation expense  
Contract Cost expense  
Reclassification of loss on hedging instrument to comprehensive income  
Non-cash interest expense relating to senior debt  
Changes in assets and liabilities:    
Accounts receivable  
Inventory  
Prepaid expenses and other assets  
Corporate tax and other current taxes payable  
Accounts payable  
Deferred revenues and customer prepayment  
Accrued expenses  
Operating lease liabilities  
Other long-term liabilities  
Net cash provided by operating activities  
Cash flows from investing activities:    
Purchases of property and equipment  
Acquisition of subsidiary company assets  
Acquisition of third-party company trade and assets  
Purchases of capital software  
Net cash used in investing activities  
Cash flows from financing activities:    
Repayments of finance leases  
Net cash used in financing activities  
Effect of exchange rate changes on cash  
Net increase (decrease) in cash  
Cash, beginning of period  
Cash, end of period  
Supplemental cash flow disclosures    
Cash paid during the period for interest  
Cash paid during the period for income taxes  
Cash paid during the period for operating leases  
Revision of Prior Period, Reclassification, Adjustment [Member]    
Cash flows from operating activities:    
Net income (loss) (1.2)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 0.5 0.6
Revision of Prior Period, Reclassification, Adjustment [Member] | Accounting Standards Update [Member]    
Cash flows from operating activities:    
Net income (loss) (1.2)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 0.5 0.6
Amortization of right of use asset 0.3 0.3
Profit on sale of trade and asset   (0.9)
Stock-based compensation expense
Contract Cost expense (2.6) (1.6)
Reclassification of loss on hedging instrument to comprehensive income
Non-cash interest expense relating to senior debt
Changes in assets and liabilities:    
Accounts receivable (0.2) (0.1)
Inventory 1.1 0.3
Prepaid expenses and other assets (0.6) (0.9)
Corporate tax and other current taxes payable (2.4)
Accounts payable 2.0 (0.1)
Deferred revenues and customer prepayment 0.1 0.3
Accrued expenses 0.1
Operating lease liabilities (0.3) (0.3)
Other long-term liabilities
Net cash provided by operating activities (3.2) (2.4)
Cash flows from investing activities:    
Purchases of property and equipment 0.6 (0.4)
Acquisition of subsidiary company assets  
Acquisition of third-party company trade and assets  
Disposal of trade and assets   1.3
Purchases of capital software 2.0 1.2
Net cash used in investing activities 2.6 2.1
Cash flows from financing activities:    
Repayments of finance leases
Net cash used in financing activities
Effect of exchange rate changes on cash 0.6 0.3
Net increase (decrease) in cash
Cash, beginning of period 0.0
Cash, end of period 0.0
Supplemental cash flow disclosures    
Cash paid during the period for interest
Cash paid during the period for income taxes
Cash paid during the period for operating leases $ 0.9 0.8
Supplemental disclosure of noncash investing and financing activities    
Property and equipment acquired through finance lease  
Property and equipment transferred to inventory