XML 139 R122.htm IDEA: XBRL DOCUMENT v3.22.4
Schedule of Segment Reporting Information by Segment (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]      
Total revenue $ 285.4 $ 208.9 $ 199.8
Cost of service [1] (49.3) (34.3) (30.1)
Cost of product sales (22.7) (16.4) (14.4)
Selling, general and administrative expenses (115.6) (97.2) (84.8)
Stock-based compensation expense (10.8) (13.0) (4.8)
Acquisition and integration related transaction expenses (0.5) (1.6) (7.0)
Depreciation and amortization (37.6) (47.0) (52.3)
Segment operating income (loss) 48.9 (0.6) 6.4
Net operating loss 48.9 (0.6) 6.4
Total assets 309.4 331.7  
Total goodwill 73.9 82.7 83.7
Total capital expenditures for the year ended December 31, 2020 40.1 28.2 30.0
Service [Member]      
Segment Reporting Information [Line Items]      
Total revenue 251.8 183.3 178.7
Product Sales [Member]      
Segment Reporting Information [Line Items]      
Total revenue 33.6 25.6 21.1
Gaming [Member]      
Segment Reporting Information [Line Items]      
Total revenue 111.7 81.4 110.5
Cost of service (19.3) (12.8) (15.7)
Cost of product sales (21.0) (14.4) (12.4)
Selling, general and administrative expenses (30.1) (28.1) (24.5)
Stock-based compensation expense (1.6) (1.8) (0.8)
Acquisition and integration related transaction expenses
Depreciation and amortization (16.6) (22.5) (27.6)
Segment operating income (loss) 23.1 1.8 29.5
Total assets 107.8 100.5  
Total goodwill 1.3 1.4  
Total capital expenditures for the year ended December 31, 2020 16.7 10.9 8.9
Gaming [Member] | Service [Member]      
Segment Reporting Information [Line Items]      
Total revenue 80.4 58.8 92.2
Gaming [Member] | Product Sales [Member]      
Segment Reporting Information [Line Items]      
Total revenue 31.3 22.6 18.3
Virtual Sports [Member]      
Segment Reporting Information [Line Items]      
Total revenue 55.1 36.0 32.4
Cost of service (2.4) (1.9) (2.9)
Cost of product sales
Selling, general and administrative expenses (6.9) (7.1) (4.4)
Stock-based compensation expense (0.7) (0.8) (0.4)
Acquisition and integration related transaction expenses
Depreciation and amortization (2.6) (3.4) (3.7)
Segment operating income (loss) 42.5 22.8 21.0
Total assets 59.4 61.6  
Total goodwill 42.3 47.4  
Total capital expenditures for the year ended December 31, 2020 4.0 3.3 4.8
Virtual Sports [Member] | Service [Member]      
Segment Reporting Information [Line Items]      
Total revenue 55.1 36.0 32.4
Virtual Sports [Member] | Product Sales [Member]      
Segment Reporting Information [Line Items]      
Total revenue
Interactive [Member]      
Segment Reporting Information [Line Items]      
Total revenue 23.1 22.8 13.3
Cost of service (3.7) (3.7) (1.9)
Cost of product sales
Selling, general and administrative expenses (7.1) (6.1) (3.9)
Stock-based compensation expense (0.7) (0.6) (0.3)
Acquisition and integration related transaction expenses
Depreciation and amortization (2.9) (3.2) (2.3)
Segment operating income (loss) 8.7 9.2 4.9
Total assets 15.1 12.3  
Total goodwill 0.4 0.4  
Total capital expenditures for the year ended December 31, 2020 5.3 3.7 2.7
Interactive [Member] | Service [Member]      
Segment Reporting Information [Line Items]      
Total revenue 23.1 22.8 13.3
Interactive [Member] | Product Sales [Member]      
Segment Reporting Information [Line Items]      
Total revenue
Leisure [Member]      
Segment Reporting Information [Line Items]      
Total revenue 95.5 68.7 43.6
Cost of service (23.9) (15.9) (9.6)
Cost of product sales (1.7) (2.0) (2.0)
Selling, general and administrative expenses (45.8) (35.1) (30.8)
Stock-based compensation expense (0.6) (0.6) (0.1)
Acquisition and integration related transaction expenses
Depreciation and amortization (13.5) (16.1) (16.9)
Segment operating income (loss) 10.0 (1.0) (15.8)
Total assets 81.0 85.7  
Total goodwill 29.9 33.5  
Total capital expenditures for the year ended December 31, 2020 10.5 8.9 8.7
Leisure [Member] | Service [Member]      
Segment Reporting Information [Line Items]      
Total revenue 93.2 65.7 40.8
Leisure [Member] | Product Sales [Member]      
Segment Reporting Information [Line Items]      
Total revenue 2.3 3.0 2.8
Corporate Functions [Member]      
Segment Reporting Information [Line Items]      
Total revenue
Cost of service
Cost of product sales
Selling, general and administrative expenses (25.7) (20.8) (21.2)
Stock-based compensation expense (7.2) (9.2) (3.2)
Acquisition and integration related transaction expenses (0.5) (1.6) (7.0)
Depreciation and amortization (2.0) (1.8) (1.8)
Segment operating income (loss) (35.4) (33.4) (33.2)
Total assets 46.1 71.6  
Total goodwill  
Total capital expenditures for the year ended December 31, 2020 3.6 1.4 4.9
Corporate Functions [Member] | Service [Member]      
Segment Reporting Information [Line Items]      
Total revenue
Corporate Functions [Member] | Product Sales [Member]      
Segment Reporting Information [Line Items]      
Total revenue
[1] Excluding depreciation and amortization