XML 35 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Stockholders' Deficit (Unaudited) - USD ($)
$ in Millions
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2020 $ 324.6 $ 31.1 $ (457.4) $ (101.7)
Balance, shares at Dec. 31, 2020 22,430,475        
Foreign currency translation adjustments (1.1) (1.1)
Actuarial gains on pension plan 4.6 4.6
Reclassification of loss on hedging instrument to comprehensive income 0.5 0.5
Shares issued in settlement of RSUs
Shares issued in net settlement of RSUs, shares 163,732        
Stock-based compensation expense 1.4 1.4
Net income (loss) (16.7) (16.7)
Change in fair value of hedging instrument 0.6 0.6
Balance at Mar. 31, 2021 326.0 35.7 (474.1) (112.4)
Balance, shares at Mar. 31, 2021 22,594,207        
Balance at Dec. 31, 2020 324.6 31.1 (457.4) (101.7)
Balance, shares at Dec. 31, 2020 22,430,475        
Foreign currency translation adjustments         2.2
Net income (loss)         (35.5)
Change in fair value of hedging instrument         0.3
Balance at Sep. 30, 2021 331.2 40.8 (492.9) (120.9)
Balance, shares at Sep. 30, 2021 22,754,597        
Balance at Mar. 31, 2021 326.0 35.7 (474.1) (112.4)
Balance, shares at Mar. 31, 2021 22,594,207        
Foreign currency translation adjustments 0.1 0.1
Actuarial gains on pension plan 0.9 0.9
Reclassification of loss on hedging instrument to comprehensive income 0.5 0.5
Stock-based compensation expense 3.3 3.3
Net income (loss) (43.8) (43.8)
Change in fair value of hedging instrument (0.3) (0.3)
Balance at Jun. 30, 2021 329.3 36.9 (517.9) (151.7)
Balance, shares at Jun. 30, 2021 22,594,207        
Foreign currency translation adjustments 3.2 3.2
Actuarial gains on pension plan 0.4 0.4
Reclassification of loss on hedging instrument to comprehensive income 0.3 0.3
Shares issued in settlement of RSUs (1.6) (1.6)
Shares issued in net settlement of RSUs, shares 160,390        
Stock-based compensation expense 3.5 3.5
Net income (loss) 25.0 25.0
Change in fair value of hedging instrument        
Balance at Sep. 30, 2021 331.2 40.8 (492.9) (120.9)
Balance, shares at Sep. 30, 2021 22,754,597        
Balance at Dec. 31, 2021 372.3 43.8 (494.1) (78.0)
Balance, shares at Dec. 31, 2021 26,433,562        
Foreign currency translation adjustments 2.4 2.4
Actuarial gains on pension plan 0.7 0.7
Reclassification of loss on hedging instrument to comprehensive income 0.2 0.2
Shares issued in settlement of RSUs
Shares issued in net settlement of RSUs, shares 447,060        
Stock-based compensation expense 2.7 2.7
Balance at Mar. 31, 2022 375.0 47.1 (492.6) (70.5)
Balance, shares at Mar. 31, 2022 26,880,622        
Balance at Dec. 31, 2021 372.3 43.8 (494.1) (78.0)
Balance, shares at Dec. 31, 2021 26,433,562        
Foreign currency translation adjustments         13.0
Net income (loss)         19.2
Change in fair value of hedging instrument        
Balance at Sep. 30, 2022 379.9 54.4 (484.9) (50.6)
Balance, shares at Sep. 30, 2022 25,912,781        
Balance at Mar. 31, 2022 375.0 47.1 (492.6) (70.5)
Balance, shares at Mar. 31, 2022 26,880,622        
Foreign currency translation adjustments 5.8 5.8
Actuarial gains on pension plan 2.6 2.6
Reclassification of loss on hedging instrument to comprehensive income 0.2 0.2
Shares issued in settlement of RSUs (0.2) (0.2)
Shares issued in net settlement of RSUs, shares 45,594        
Stock-based compensation expense 2.6 2.6
Repurchase of common stock (5.1) (5.1)
Repurchase of common stock, shares (477,643)        
Net income (loss) 7.5 7.5
Balance at Jun. 30, 2022 377.4 55.7 (490.2) (57.1)
Balance, shares at Jun. 30, 2022 26,448,573        
Foreign currency translation adjustments 4.8 4.8
Actuarial gains on pension plan (6.2) (6.2)
Reclassification of loss on hedging instrument to comprehensive income 0.1 0.1
Shares issued in settlement of RSUs
Shares issued in net settlement of RSUs, shares 4,160        
Stock-based compensation expense 2.5 2.5
Repurchase of common stock (4.9) (4.9)
Repurchase of common stock, shares (539,952)        
Net income (loss) 10.2 10.2
Change in fair value of hedging instrument        
Balance at Sep. 30, 2022 $ 379.9 $ 54.4 $ (484.9) $ (50.6)
Balance, shares at Sep. 30, 2022 25,912,781