XML 67 R37.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Reporting and Geographic Information (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information by Segment

Segment Information

 

Three Months Ended September 30, 2022

 

                               
    Gaming    

Virtual

Sports

    Interactive     Leisure    

Corporate

Functions

    Total  
    (in millions)  
Revenue:                                                
Service   $ 19.0     $ 14.6     $ 5.7     $ 29.9     $     $ 69.2  
Product sales     5.1                   0.6             5.7  
Total revenue     24.1       14.6       5.7       30.5             74.9  
Cost of sales, excluding depreciation and amortization:                                                
Cost of service     (4.4 )     (0.5 )     (0.8 )     (8.5 )           (14.2 )
Cost of product sales     (3.5 )                 (0.4 )           (3.9 )
Selling, general and administrative expenses     (7.4 )     (1.6 )     (1.8 )     (11.9 )     (6.5 )     (29.2 )
Stock-based compensation expense     (0.4 )     (0.2 )     (0.1 )     (0.1 )     (1.7 )     (2.5 )
Acquisition and integration related transaction expenses                             (0.1 )     (0.1 )
Depreciation and amortization     (3.9 )     (0.7 )     (0.7 )     (3.1 )     (0.4 )     (8.8 )
Segment operating income (loss)     4.5       11.6       2.3       6.5       (8.7 )     16.2  
                                                 
Net operating income                                           $ 16.2  
                                                 
Total capital expenditures for the three months ended September 30, 2022   $ 2.0     $ 1.1     $ 1.2     $ 4.3     $ 0.8     $ 9.4  

 

Three Months Ended September 30, 2021

 

                               
   Gaming  

Virtual

Sports

   Interactive   Leisure  

Corporate

Functions

   Total 
   (in millions) 
Revenue:                              
Service  $19.7   $10.5   $6.1   $32.4   $   $68.7 
Product sales   7.9            1.0        8.9 
Total revenue   27.6    10.5    6.1    33.4        77.6 
Cost of sales, excluding depreciation and amortization:                              
Cost of service   (4.1)   (0.5)   (1.0)   (8.2)       (13.8)
Cost of product sales   (4.2)           (0.5)       (4.7)
Selling, general and administrative expenses   (8.4)   (1.4)   (1.7)   (11.7)   (6.0)   (29.2)
Stock-based compensation expense   (0.5)   (0.3)   (0.2)   (0.1)   (2.7)   (3.8)
Acquisition and integration related transaction expenses                         
Depreciation and amortization   (5.3)   (0.7)   (0.9)   (3.9)   (0.4)   (11.2)
Segment operating income (loss)   5.1    7.6    2.3    9.0    (9.1)   14.9 
                               
Net operating income                           $14.9 
                               
Total capital expenditures for the three months ended September 30, 2021  $2.4   $0.6   $0.9   $1.5   $0.3   $5.7 

 

 

Nine Months Ended September 30, 2022

 

                               
                                     
    Gaming    

Virtual

Sports

    Interactive     Leisure    

Corporate

Functions

    Total  
    (in millions)  
Revenue:                                                
Service   $ 59.7     $ 40.2     $ 16.8     $ 74.3     $     $ 191.0  
Product sales     14.0                   1.8             15.8  
Total revenue     73.7       40.2       16.8       76.1             206.8  
Cost of sales, excluding depreciation and amortization:                                                
Cost of service     (13.5 )     (1.7 )     (2.6 )     (19.9 )           (37.7 )
Cost of product sales     (9.3 )                 (1.1 )           (10.4 )
Selling, general and administrative expenses     (21.9 )     (4.6 )     (5.1 )     (35.2 )     (18.5 )     (85.3 )
Stock-based compensation expense     (1.0 )     (0.5 )     (0.4 )     (0.4 )     (5.6 )     (7.9 )
Acquisition and integration related transaction expenses     (0.1 )                       (0.2 )     (0.3 )
Depreciation and amortization     (12.8 )     (2.0 )     (2.1 )     (10.3 )     (1.5 )     (28.7 )
Segment operating income (loss)     15.1       31.4       6.6       9.2       (25.8 )     36.5  
                                                 
Net operating income                                           $ 36.5  
                                                 
Total capital expenditures for the nine months ended September 30, 2022   $ 11.2     $ 3.3     $ 3.7     $ 10.3     $ 2.7     $ 31.2  

 

Nine Months Ended September 30, 2021

 

                               
   Gaming  

Virtual

Sports

   Interactive   Leisure  

Corporate

Functions

   Total 
   (in millions) 
Revenue:                              
Service  $38.1   $25.0   $17.1   $43.1   $   $123.3 
Product sales   16.5            2.1        18.6 
Total revenue   54.6    25.0    17.1    45.2        141.9 
Cost of sales, excluding depreciation and amortization:                              
Cost of service   (8.3)   (1.3)   (2.7)   (11.6)       (23.9)
Cost of product sales   (9.5)           (1.1)       (10.6)
Selling, general and administrative expenses   (19.2)   (5.2)   (4.0)   (23.1)   (16.6)   (68.1)
Stock-based compensation expense   (1.1)   (0.5)   (0.4)   (0.3)   (6.3)   (8.6)
Acquisition and integration related transaction expenses                   (1.5)   (1.5)
Depreciation and amortization   (17.7)   (2.5)   (2.5)   (12.2)   (1.3)   (36.2)
Segment operating income (loss)   (1.2)   15.5    7.5    (3.1)   (25.7)   (7.0)
                               
Net operating loss                           $(7.0)
                               
Total capital expenditures for the nine months ended September 30, 2021  $6.6   $2.5   $2.7   $6.3   $1.1   $19.2 
Schedule of Geographic Information

Geographic information for revenue is set forth below:

 

                     
  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
   2022   2021   2022   2021 
   (in millions)   (in millions) 
Total revenue                    
UK  $59.2   $58.6   $160.6   $99.4 
Greece   5.6    6.2    16.8    12.4 
Rest of world   10.1    12.8    29.4    30.1 
Total  $74.9   $77.6   $206.8   $141.9 

 

Geographic information of our non-current assets excluding goodwill is set forth below:

 

  

September 30,

2022

  

December 31,

2021

 
   (in millions) 
UK  $77.0   $90.0 
Greece   7.3    11.6 
Rest of world   16.1    21.0 
Total  $100.4   $122.6