XML 35 R20.htm IDEA: XBRL DOCUMENT v3.22.1
Derivatives and Hedging Activities
12 Months Ended
Dec. 31, 2021
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivatives and Hedging Activities

 

14. Derivatives and Hedging Activities

 

On January 15, 2020, the Company entered into two interest rate swaps with UBS AG designed to protect the Company against adverse fluctuations in interest rates by reducing its exposure to variability in cash flows on a portion of the previous floating rate debt facilities. The swaps fixed the variable interest rate of the debt facilities and provided protection over potential interest rate increases by providing a fixed rate of interest payment in return. The interest rate swaps were for £95.0 million ($128.0 million) at a fixed rate of 0.9255% based on the 6-month LIBOR rate and for €60.0 million ($67.9 million) at a fixed rate of 0.102% based on the 6-month EURIBOR rate.

 

In connection with the issuance of the Senior Secured Notes and the entry into the RCF Agreement, on May 19, 2021, the Company terminated its two interest rate swaps. The termination fees were settled on May 20, 2021, for £1.3 million ($1.9 million) and €0.1 million ($0.2 million), respectively.

 

 

INSPIRED ENTERTAINMENT, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2021 AND 2020, AND FOR THE YEARS ENDED

DECEMBER 31, 2021, 2020 AND 2019

 

During the year ended December 31, 2019, the Company was party to a 3-year, fixed-rate, cross-currency swap with Nomura Global Financial Products Inc. which swapped the principal and interest payments that would be payable in USD under the NPA to Euros (“EUR”), in part, and GBP, in part. Specifically, with respect to the principal payments 1/3 of the payments would be swapped from USD to EUR and 2/3 of the payments from USD to GBP. Additionally, with respect to the interest payments 1/3 would be swapped from USD to GBP and 2/3 from USD to EUR. The swap provided for a foreign exchange rate of $1.13935 USD per €1 EUR and $1.27565 USD per £1 GBP. In connection with the entry into the Senior Facilities Agreement on October 1, 2019, the Company terminated the 3-year, fixed-rate, cross-currency swap and received a settlement of $1.5 million.

 

Hedges of Multiple Risks

 

The Company’s objectives in using interest rate derivatives were to add stability to interest and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily used interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

 

The Company had variable-rate borrowings denominated in currencies other than its functional currency in prior years. As a result, the Company was exposed to fluctuations in both the underlying variable interest rate and the foreign currency of the borrowing against its functional currency, GBP. During the year ended December 31, 2019, the Company used derivatives, including cross-currency interest rate swaps, to manage its exposure to fluctuations in the variable borrowing rate and the GBP-USD exchange rate. Cross-currency interest rate swaps involve exchanging fixed rate interest payments for floating rate interest receipts both of which will occur at the GBP-USD forward exchange rates in effect upon entering into the instrument. The Company designated these derivatives as cash flow hedges of both interest rate and foreign exchange risks.

 

For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in Accumulated Other Comprehensive Income and subsequently reclassified into interest expense in the same period(s) during which the hedged transaction affects earnings. Amounts reported in Accumulated Other Comprehensive Income related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable-rate debt. During the next twelve months, the Company estimates that an additional $0.8 million will be reclassified as an increase to interest expense.

 

As of December 31, 2021, the Company did not have any derivatives. As of December 31, 2020, the Company had the following outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk:

 

Interest Rate Derivative  Number of
Instruments
  Notional
Interest rate swaps  2  £95.0 million ($128.0 million) at a fixed rate of 0.9255% based on the 6-month LIBOR rate and €60.0 million ($67.9 million) at a fixed rate of 0.102% based on the 6 month EURIBOR rate

 

Non-designated Hedges

 

Derivatives not designated as hedges were not speculative and were used during the year ended December 31, 2019 to manage the Company’s exposure to interest rate movements and other identified risks but did not meet the strict hedge accounting requirements. Changes in the fair value of derivatives not designated in hedging relationships were recorded directly in earnings.

 

The Company did not have any derivatives that were not designated as hedges as of December 31, 2020. All derivatives as of December 31, 2020 were designated as cash flow hedges of interest rate risk.

 

 

INSPIRED ENTERTAINMENT, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2021 AND 2020, AND FOR THE YEARS ENDED

DECEMBER 31, 2021, 2020 AND 2019

 

The Company did not have any derivative financial instruments as of December 31, 2021. The table below presents the fair value of the Company’s derivative financial instruments as well as their classification in the consolidated balance sheet as of December 31, 2020.

 

   Balance Sheet
Classification
  Asset
Derivatives
Fair Value
   Balance Sheet
Classification
  Liability
Derivatives
Fair Value
 
      (in millions)      (in millions) 
Derivatives designated as hedging instruments:                
Interest Rate Products  Fair Value of Hedging Instruments  $   Other Current Liabilities and Long Term Derivative Liability  $(2.6)
Total derivatives designated as hedging instruments     $      $(2.6)

 

The table below presents the effect of fair value and cash flow hedge accounting on accumulated other comprehensive income for the year ended December 31, 2021.

 

   Amount of Gain/(Loss)
Recognized in
Other
Comprehensive
Income on Derivative
      Location of Gain/(Loss)
Reclassified from
Accumulated Other
Comprehensive
Income into Income
 
   (in millions)      (in millions) 
Interest Rate Products  $0.3   Interest Expense  $(1.5)
Total  $0.3      $(1.5)

 

The table below presents the effect of fair value and cash flow hedge accounting on accumulated other comprehensive income for the year ended December 31, 2020.

 

   Amount of Gain/(Loss)
Recognized in
Other
Comprehensive
Income on Derivative
      Location of Gain/(Loss)
Reclassified from
Accumulated Other
Comprehensive
Income into Income
 
   (in millions)      (in millions) 
Interest Rate Products  $(2.9)  Interest Expense  $(1.5)
Total  $(2.9)     $(1.5)

 

The table below presents the effect of fair value and cash flow hedge accounting on accumulated other comprehensive income for the year ended December 31, 2019.

 

   Amount of Gain/(Loss)
Recognized in
Other
Comprehensive
Income on Derivative
      Location of Gain/(Loss)
Reclassified from
Accumulated Other
Comprehensive
Income into Income
 
   (in millions)      (in millions) 
Interest Rate and Foreign Exchange Products  $2.9   Interest Expense  $1.2 
        Foreign Currency Remeasurement   3.2 
Total  $2.9      $4.4 

 

The table below presents the effect of the Company’s derivative financial instruments on the consolidated statements of operations for the year ended December 31, 2021.

 

   Interest
Expense
 
   (in millions) 
Total amounts of income and expense line items presented in the statement of operations and comprehensive loss in which the effects of fair value or cash flow hedges are recorded  $44.3 
      
Gain/(loss) on cash flow hedging relationships in Subtopic 815-20  $(1.5)

 

 

INSPIRED ENTERTAINMENT, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2021 AND 2020, AND FOR THE YEARS ENDED

DECEMBER 31, 2021, 2020 AND 2019

 

The table below presents the effect of the Company’s derivative financial instruments on the consolidated statements of operations for the year ended December 31, 2020.

 

   Interest
Expense
 
   (in millions) 
Total amounts of income and expense line items presented in the statement of operations and comprehensive loss in which the effects of fair value or cash flow hedges are recorded  $30.6 
      
Gain/(loss) on cash flow hedging relationships in Subtopic 815-20  $(1.5)

 

The table below presents the effect of the Company’s derivative financial instruments on the consolidated statements of operations for the year ended December 31, 2019.

 

   Interest
Expense
   Foreign
Currency
Remeasurement
 
   (in millions) 
Total amounts of income and expense line items presented in the statement of operations and comprehensive loss in which the effects of fair value or cash flow hedges are recorded  $27.8   $(3.2)
           
Gain/(loss) on cash flow hedging relationships in Subtopic 815-20  $1.2   $3.2 

 

The table below presents the effect of the Company’s derivative financial instruments that are not designated as hedging instruments in the consolidated statements of operations for the year ended December 31, 2019.

 

 

Derivatives Not Designated as Hedging Instruments under Subtopic 815-20 

Location of

Income

Recognized in
Income
on Derivative

   Amount of
Income
Recognized in
Income
on Derivative
 
       (in millions) 
Interest Rate and Foreign Exchange Products  Change in fair value of derivative liability   $2.9 

 

The table below presents a gross presentation, the effects of offsetting, and a net presentation of the Company’s derivatives as of December 31, 2020. The net amounts of derivative assets or liabilities can be reconciled to the tabular disclosure of fair value. The tabular disclosure of fair value provides the location that derivative assets and liabilities are presented on the consolidated balance sheet.

 

The ISDA Master Agreement between Gaming Acquisitions Limited, a wholly-owned subsidiary of the Company, and UBS AG was documented using the 2002 Form and the ISDA standard set-off provision in Section 6(f) of the ISDA Master Agreement applied to both parties and was only modified to include Affiliates of the Payee. There was no CSA and thus there was no collateral posting.

 

Offsetting of Derivative Assets
December 31, 2020                              
    Gross
Amounts
     Gross
Amounts
Offset in the
Statement
    Net Amounts
of Assets
presented in
the
Statement
    Gross Amounts Not Offset in the
Statement of Financial Position
 
    

of

 Recognized
Assets

    

of

Financial
Position

    

of

Financial
Position

    Financial
Instruments
    Cash
Collateral
Received
    Net
Amount
 
    (in millions)  
Fair value of hedging instrument  $   $   $   $   $   $ 

 

Offsetting of Derivative Liabilities  
December 31, 2020                                    
    Gross
Amounts
     Gross
Amounts
Offset in the
Statement
    Net Amounts
of Liabilities
presented in
the
Statement
    Gross Amounts Not Offset in the
Statement of Financial Position
 
    

of

 Recognized
Liabilities

    

of

Financial
Position

    

of

Financial
Position

    Financial
Instruments
    Cash
Collateral
Received
    Net
Amount
 
    (in millions)  
Fair value of hedging instrument   $ 2.6     $     $ 2.6     $     $     $  

 

 

INSPIRED ENTERTAINMENT, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2021 AND 2020, AND FOR THE YEARS ENDED

DECEMBER 31, 2021, 2020 AND 2019