XML 140 R125.htm IDEA: XBRL DOCUMENT v3.22.1
Schedule of Segment Reporting Information By Segment (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Segment Reporting Information [Line Items]      
Total revenue $ 208.9 $ 199.8 $ 153.4
Cost of service (34.3) (30.1) (25.4)
Cost of product sales (16.4) (14.4) (12.9)
Selling, general and administrative expenses (97.2) (84.8) (70.4)
Stock-based compensation expense (13.0) (4.8) (9.0)
Acquisition and integration related transaction expenses (1.6) (7.0) (6.7)
Depreciation and amortization (47.0) (52.3) (42.0)
Segment operating income (loss) (0.6) 6.4 (13.0)
Net operating loss (0.6) 6.4 (13.0)
Total assets 331.7 324.1  
Total goodwill 82.7 83.7 80.9
Total capital expenditures 28.2 30.0 25.2
Service [Member]      
Segment Reporting Information [Line Items]      
Total revenue 183.3 178.7 134.5
Product Sales [Member]      
Segment Reporting Information [Line Items]      
Total revenue 25.6 21.1 18.9
Gaming [Member]      
Segment Reporting Information [Line Items]      
Total revenue 81.4 110.5 91.5
Cost of service (12.8) (15.7) (18.1)
Cost of product sales (14.4) (12.4) (12.0)
Selling, general and administrative expenses (28.1) (24.5) (29.7)
Stock-based compensation expense (1.8) (0.8) (1.0)
Acquisition and integration related transaction expenses
Depreciation and amortization (22.5) (27.6) (30.4)
Segment operating income (loss) 1.8 29.5 0.3
Total assets 100.5 93.9  
Total goodwill 1.4 1.4  
Total capital expenditures 10.9 8.9 14.0
Gaming [Member] | Service [Member]      
Segment Reporting Information [Line Items]      
Total revenue 58.8 92.2 73.8
Gaming [Member] | Product Sales [Member]      
Segment Reporting Information [Line Items]      
Total revenue 22.6 18.3 17.7
Virtual Sports [Member]      
Segment Reporting Information [Line Items]      
Total revenue 36.0 32.4 33.4
Cost of service (1.9) (2.9) (2.6)
Cost of product sales
Selling, general and administrative expenses (7.1) (4.4) (6.0)
Stock-based compensation expense (0.8) (0.4) (0.6)
Acquisition and integration related transaction expenses
Depreciation and amortization (3.4) (3.7) (2.6)
Segment operating income (loss) 22.8 21.0 21.6
Total assets 61.6 64.4  
Total goodwill 47.4 48.0  
Total capital expenditures 3.3 4.8 4.5
Virtual Sports [Member] | Service [Member]      
Segment Reporting Information [Line Items]      
Total revenue 36.0 32.4 33.4
Virtual Sports [Member] | Product Sales [Member]      
Segment Reporting Information [Line Items]      
Total revenue
Interactive [Member]      
Segment Reporting Information [Line Items]      
Total revenue 22.8 13.3 4.7
Cost of service (3.7) (1.9) (0.7)
Cost of product sales
Selling, general and administrative expenses (6.1) (3.9) (4.0)
Stock-based compensation expense (0.6) (0.3) (0.2)
Acquisition and integration related transaction expenses
Depreciation and amortization (3.2) (2.3) (2.9)
Segment operating income (loss) 9.2 4.9 (3.1)
Total assets 12.3 8.5  
Total goodwill 0.4 0.4  
Total capital expenditures 3.7 2.7 1.4
Interactive [Member] | Service [Member]      
Segment Reporting Information [Line Items]      
Total revenue 22.8 13.3 4.7
Interactive [Member] | Product Sales [Member]      
Segment Reporting Information [Line Items]      
Total revenue
Leisure [Member]      
Segment Reporting Information [Line Items]      
Total revenue 68.7 43.6 23.8
Cost of service (15.9) (9.6) (4.0)
Cost of product sales (2.0) (2.0) (0.9)
Selling, general and administrative expenses (35.1) (30.8) (12.7)
Stock-based compensation expense (0.6) (0.1) (0.1)
Acquisition and integration related transaction expenses
Depreciation and amortization (16.1) (16.9) (3.8)
Segment operating income (loss) (1.0) (15.8) 2.3
Total assets 85.7 87.0  
Total goodwill 33.5 33.9  
Total capital expenditures 8.9 8.7 2.7
Leisure [Member] | Service [Member]      
Segment Reporting Information [Line Items]      
Total revenue 65.7 40.8 22.6
Leisure [Member] | Product Sales [Member]      
Segment Reporting Information [Line Items]      
Total revenue 3.0 2.8 1.2
Corporate Functions [Member]      
Segment Reporting Information [Line Items]      
Total revenue
Cost of service
Cost of product sales
Selling, general and administrative expenses (20.8) (21.2) (18.0)
Stock-based compensation expense (9.2) (3.2) (7.1)
Acquisition and integration related transaction expenses (1.6) (7.0) (6.7)
Depreciation and amortization (1.8) (1.8) (2.3)
Segment operating income (loss) (33.4) (33.2) (34.1)
Total assets 71.6 70.3  
Total goodwill  
Total capital expenditures 1.4 4.9 2.6
Corporate Functions [Member] | Service [Member]      
Segment Reporting Information [Line Items]      
Total revenue
Corporate Functions [Member] | Product Sales [Member]      
Segment Reporting Information [Line Items]      
Total revenue