XML 19 R4.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Operations and Comprehensive (Loss) Income - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Revenue:    
Total revenue $ 199.8 $ 153.4
Cost of sales, excluding depreciation and amortization:    
Cost of service (30.1) (25.4)
Cost of product sales (14.4) (12.9)
Selling, general and administrative expenses (89.6) (79.4)
Acquisition and integration related transaction expenses (7.0) (6.7)
Depreciation and amortization (52.3) (42.0)
Net operating income (loss) 6.4 (13.0)
Other expense    
Interest income 0.6 0.1
Interest expense (30.6) (27.8)
Change in fair value of earnout liability (2.3)
Change in fair value of derivative liability 3.0
Loss from equity method investee (0.5) (0.1)
Other finance (expense) income (4.7) 3.2
Total other expense, net (35.2) (23.9)
Loss before income taxes (28.8) (36.9)
Income tax expense (0.4) (0.1)
Net loss (29.2) (37.0)
Other comprehensive loss:    
Foreign currency translation loss (5.4) (2.4)
Change in fair value of hedging instrument (2.9) 2.9
Reclassification of loss (gain) on hedging instrument to comprehensive income 1.5 (4.4)
Actuarial losses on pension plan (7.2) (6.9)
Other comprehensive loss (14.0) (10.8)
Comprehensive loss $ (43.2) $ (47.8)
Net loss per common share – basic and diluted (in Dollars per share) $ (1.30) $ (1.69)
Weighted average number of shares outstanding during the year – basic and diluted (in Shares) 22,399,333 21,892,964
Supplemental disclosure of stock-based compensation expense    
Selling, general and administrative expenses $ (4.8) $ (9.0)
Service    
Revenue:    
Total revenue 178.7 134.5
Hardware    
Revenue:    
Total revenue $ 21.1 $ 18.9