XML 17 R2.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2020
Dec. 31, 2019
Assets    
Cash $ 47.1 $ 29.1
Accounts receivable, net 27.5 24.2
Inventory, net 17.6 18.8
Prepaid expenses and other current assets 16.8 23.2
Total current assets 109.0 95.3
Property and equipment, net 65.5 79.3
Software development costs, net 42.4 46.9
Other acquired intangible assets subject to amortization, net 7.7 9.9
Goodwill 83.7 80.9
Right of use asset 12.5 9.4
Investment 0.6
Other assets 3.3 5.1
Total assets 324.1 327.4
Current liabilities    
Accounts payable 17.9 22.2
Accrued expenses 31.4 31.2
Corporate tax and other current taxes payable 14.4 6.6
Deferred revenue, current 11.5 10.1
Operating lease liabilities 3.6 3.6
Other current liabilities 2.5 1.9
Current portion of long-term debt   2.6
Current portion of finance lease liabilities 0.6 0.1
Total current liabilities 81.9 78.3
Long-term debt 297.5 270.5
Finance lease liabilities, net of current portion 0.2  
Deferred revenue, net of current portion 11.4 17.7
Derivative liability 1.7
Operating lease liabilities 9.2 5.2
Other long-term liabilities 10.9 5.2
Total liabilities 412.8 376.9
Commitments and contingencies
Stockholders’ deficit    
Preferred stock value
Common stock; $0.0001 par value; 49,000,000 shares authorized; 22,430,475 shares and 22,230,768 shares issued and outstanding at December 31, 2020 and December 31, 2019, respectively
Additional paid in capital 350.6 346.6
Accumulated other comprehensive income 31.1 45.1
Accumulated deficit (470.4) (441.2)
Total stockholders’ deficit (88.7) (49.5)
Total liabilities and stockholders’ deficit 324.1 327.4
Series A Junior Participating Preferred stock    
Stockholders’ deficit    
Preferred stock value