XML 48 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
$ in Thousands
3 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Revenue:    
Service $ 25,243 $ 30,072
Hardware 1,794 743
Total revenue 27,037 30,815
Cost of sales, excluding depreciation and amortization:    
Cost of service (3,748) (4,367)
Cost of hardware (1,161) (338)
Selling, General and Administrative Expense (14,612) (16,176)
Acquisition related transaction expenses (9,615) (1,278)
Depreciation and amortization (7,168) (9,272)
Net operating loss (9,267) (616)
Other income (expense)    
Interest income 12 0
Interest expense (14,423) (16,107)
Change in fair value of earnout liability 1,276 0
Change in fair value of derivative liability 124 0
Other finance costs (54) (65)
Total other expense, net (13,065) (16,172)
Net loss before income taxes (22,332) (16,788)
Income tax expense (51) (86)
Net loss (22,383) (16,874)
Other comprehensive income (loss):    
Foreign currency translation gain/(loss) 17,485 (298)
Actuarial losses on pension plan (1,256) (1,292)
Other comprehensive income/(loss) 16,229 (1,590)
Comprehensive loss $ (6,154) $ (18,464)
Net loss per common share - basic and diluted $ (1.79) $ (1.47)
Weighted average number of shares outstanding during the period - basic and diluted 12,490,280 11,502,684