XML 73 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting and Geographic Information
3 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]
23.
Segment Reporting and Geographic Information
 
The Company operates its business along two operating segments, which are segregated on the basis of revenue stream: Service Based Gaming and Virtual Sports. The Company believes this method of segment reporting reflects both the way its business segments are managed and the way the performance of each segment is evaluated.
 
The following tables present revenue, cost of sales, excluding depreciation and amortization, selling, general and administrative expenses, depreciation and amortization, operating profit/(loss) from continuing operations, total assets and total capital expenditures for the periods ended December 31, 2016 and 2015, respectively, by business segment. Certain unallocated corporate function costs have not been allocated to the Company’s reportable operating segments because these costs are not allocable and to do so would not be practical. Corporate function costs consist primarily of selling, general and administrative expenses, depreciation and amortization, capital expenditures, cash, prepaid expenses and property and equipment and software development costs relating to corporate/shared functions.
 
Segmental Information
 
Period ended December 31, 2016
 
 
 
Server Based
 
 
Virtual
 
 
Corporate
 
 
 
 
 
 
Gaming
 
 
Sports
 
 
Functions
 
 
Total
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service
 
$
18,220
 
 
$
7,023
 
 
$
-
 
 
$
25,243
 
Hardware
 
 
1,794
 
 
 
-
 
 
 
-
 
 
 
1,794
 
Total revenue
 
 
20,014
 
 
 
7,023
 
 
 
-
 
 
 
27,037
 
Cost of sales, excluding depreciation and amortization:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of service
 
 
(2,895)
 
 
 
(853)
 
 
 
-
 
 
 
(3,748)
 
Cost of hardware
 
 
(1,161)
 
 
 
-
 
 
 
-
 
 
 
(1,161)
 
Selling, general and administrative expenses
 
 
(3,824)
 
 
 
(1,796)
 
 
 
(8,992)
 
 
 
(14,612)
 
Acquisition related transaction expenses
 
 
-
 
 
 
-
 
 
 
(9,615)
 
 
 
(9,615)
 
Depreciation and amortization
 
 
(5,653)
 
 
 
(1,068)
 
 
 
(447)
 
 
 
(7,168)
 
Segment operating income (loss) from continuing operations
 
 
6,481
 
 
 
3,306
 
 
 
(19,054)
 
 
 
(9,267)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net operating loss
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(9,267)
 
Revenue from major customers:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer 1
 
$
7,806
 
 
$
249
 
 
$
-
 
 
$
8,055
 
Customer 2
 
 
2,931
 
 
 
91
 
 
 
-
 
 
 
3,022
 
Total revenue from major customers
 
$
10,737
 
 
$
340
 
 
 
-
 
 
$
11,077
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets at December 31, 2016
 
$
102,122
 
 
$
68,886
 
 
$
38,546
 
 
$
209,554
 
Total goodwill at December 31, 2016
 
$
-
 
 
$
43,474
 
 
$
-
 
 
$
43,474
 
Total capital expenditures for the period ended December 31, 2016
 
$
4,974
 
 
$
1,677
 
 
$
494
 
 
$
7,145
 
 
Period ended December 31, 2015
 
 
 
Server Based
 
 
Virtual
 
 
Corporate
 
 
 
 
 
 
Gaming
 
 
Sports
 
 
Functions
 
 
Total
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service
 
$
21,508
 
 
$
8,564
 
 
$
-
 
 
$
30,072
 
Hardware
 
 
743
 
 
 
-
 
 
 
-
 
 
 
743
 
Total revenue
 
 
22,251
 
 
 
8,564
 
 
 
-
 
 
$
30,815
 
Cost of sales, excluding depreciation and amortization:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of service
 
 
(3,158)
 
 
 
(1,209)
 
 
 
-
 
 
 
(4,367)
 
Cost of hardware
 
 
(338)
 
 
 
-
 
 
 
-
 
 
 
(338)
 
Selling, general and administrative expenses
 
 
(5,469)
 
 
 
(2,081)
 
 
 
(8,626)
 
 
 
(16,176)
 
Acquisition related transaction expenses
 
 
-
 
 
 
-
 
 
 
(1,278)
 
 
 
(1,278)
 
Depreciation and amortization
 
 
(7,508)
 
 
 
(1,268)
 
 
 
(496)
 
 
 
(9,272)
 
Segment operating income (loss) from continuing operations
 
 
5,778
 
 
 
4,006
 
 
 
(10,400)
 
 
 
(616)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net operating loss
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(616)
 
Revenue from major customers:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer 1
 
$
9,263
 
 
$
136
 
 
$
-
 
 
$
9,399
 
Customer 2
 
 
3,309
 
 
 
-
 
 
 
-
 
 
 
3,309
 
Total revenue from major customers
 
$
12,572
 
 
$
136
 
 
$
-
 
 
$
12,708
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets at September 24, 2016
 
$
104,117
 
 
$
77,282
 
 
$
8,471
 
 
$
189,870
 
Total goodwill at September 24, 2016
 
$
-
 
 
$
45,705
 
 
$
-
 
 
$
45,705
 
Total capital expenditures for the period ended December 31, 2015
 
$
3,759
 
 
$
1,230
 
 
$
611
 
 
$
5,600
 
 
Geographic Information
 
Geographic information for revenue is set forth below:
 
 
 
December 31,
 
 
 
2016
 
2015
 
Total revenue
 
 
 
 
 
 
 
UK
 
$
19,154
 
$
22,391
 
Italy
 
 
4,374
 
 
5,349
 
Rest of world
 
 
3,509
 
 
3,075
 
Total
 
$
27,037
 
$
30,815
 
 
Geographic information of our non-current assets excluding goodwill is set forth below:
 
 
 
December 31, 2016
 
September 24, 2016
 
Total non-current assets excluding goodwill
 
 
 
 
 
 
 
UK
 
$
69,508
 
$
73,033
 
Italy
 
 
6,705
 
 
7,737
 
Rest of world
 
 
18,366
 
 
18,655
 
Total
 
$
94,579
 
$
99,425
 
 
Software development costs are included as attributable to the market in which they are utilized.