0001493152-20-015850.txt : 20200814 0001493152-20-015850.hdr.sgml : 20200814 20200814162030 ACCESSION NUMBER: 0001493152-20-015850 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 56 CONFORMED PERIOD OF REPORT: 20200630 FILED AS OF DATE: 20200814 DATE AS OF CHANGE: 20200814 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Edge Data Solutions, Inc. CENTRAL INDEX KEY: 0001614826 STANDARD INDUSTRIAL CLASSIFICATION: MISCELLANEOUS TRANSPORTATION EQUIPMENT [3790] IRS NUMBER: 463892319 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 333-198435 FILM NUMBER: 201105386 BUSINESS ADDRESS: STREET 1: 3550 LENOX ROAD NE, 21ST FLOOR, CITY: ATLANTA STATE: GA ZIP: 30326 BUSINESS PHONE: 714-469-8873 MAIL ADDRESS: STREET 1: 3550 LENOX ROAD NE, 21ST FLOOR, CITY: ATLANTA STATE: GA ZIP: 30326 FORMER COMPANY: FORMER CONFORMED NAME: Blockchain Holdings Capital Ventures, Inc. DATE OF NAME CHANGE: 20180831 FORMER COMPANY: FORMER CONFORMED NAME: Southeastern Holdings, Inc. DATE OF NAME CHANGE: 20180816 FORMER COMPANY: FORMER CONFORMED NAME: SAFE LANE SYSTEMS, INC. DATE OF NAME CHANGE: 20140724 10-Q 1 form10-q.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark one)

[X]	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2020

[ ]

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period __________ to __________

Commission File Number: 333-198435

EDGE DATA SOLUTIONS, INC.

(Exact name of registrant as specified in its charter)

DELAWARE

46-3892319

(State or Other Jurisdiction

of Incorporation or Organization)

(IRS Employer

Identification Number)

3550 Lenox Road NE. 21st Floor Atlanta GA 30326

(Address and telephone number of principal executive offices)

Mr. Delray Wannemacher, CEO, (833) 682-2428

3550 Lenox Road NE. 21st Floor Atlanta GA 30326

(Name, address and telephone number of agent for service)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer	[ ]	Accelerated filer	[ ]
Non-accelerated filer	[ ] (Do not check if a smaller reporting company)	Smaller reporting company	[X]
		Emerging growth company	[X]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]

As of August 14, 2020, there were outstanding 8,171,079 shares of our common stock, par value $0.0001 per share, 7,000,000 shares of the Company’s Class A Super Voting preferred stock, par value $0.001 per share, and 7,000,000 shares of the Company’s Class C preferred stock, par value $0.001 per share

EDGE DATA SOLUTIONS, INC.

FORM 10-Q for the Quarter Ended June 30, 2020

INDEX

		Page
PART I - FINANCIAL INFORMATION

Item 1.	Financial Statements	3

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	18

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	21

Item 4.	Controls and Procedures	22

PART II - OTHER INFORMATION

Item 1.	Legal Proceedings	22

Item 2.	Unregistered Sale of Equity Securities and Use of Proceeds	22

Item 3.	Defaults Upon Senior Securities	24

Item 4.	Mine Safety Disclosures	24

Item 5.	Other Information	24

Item 6.	Exhibits	24

Signatures		25

PART I - FINANCIAL INFORMATION

Item 1 - Financial Statements

Edge Data Solutions, Inc. (Formerly Southeastern Holdings, Inc.)

A Delaware Corporation

Financial Statements

As of June 30, 2020 (Unaudited) and for the Three and Six Months Then Ended (Unaudited)

Edge Data Solutions, Inc. (Formerly Southeastern Holdings, Inc.)

TABLE OF CONTENTS

	Page
Condensed Financial Statements as of June 30, 2020 (Unaudited) and December 31, 2019 and for the Three and Six Months Ended June 30, 2020 (Unaudited):
Balance Sheets (Unaudited)	5
Statements of Operations (Unaudited)	6
Statements of Cash Flows (Unaudited)	7
Statement of Stockholders’ Deficiency – for the Three and six months ended June 30, 2019 (Unaudited)	8
Statement of Stockholders’ Deficiency – for the Three and six months ended June 30, 2020 (Unaudited)	9
Notes to Financial Statements (Unaudited)	10

EDGE DATA SOLUTIONS, INC. (Formerly Southeastern Holdings, Inc.)

BALANCE SHEETS

	As of
	June 30, 2020			December 31, 2019
	(Unaudited)
ASSETS
Current Assets:
Cash and cash equivalents	$	53,401		$	14,453
Prepaid expense		10,850			-
Total Current Assets		64,251			14,453

Non-Current Assets:
Right of use asset - finance lease		35,654			-
Property and equipment, net		64,820			-
Security deposit		7,753			-
Total Non-Current Assets		108,227			-

TOTAL ASSETS	$	172,478		$	14,453

LIABILITIES AND STOCKHOLDERS’ DEFICIENCY
Current Liabilities:
Accounts payable	$	141,780		$	163,360
Accrued expenses		16,344			10,980
Deferred revenue		5,391			-
Convertible notes payable, short-term		410,000			200,000
Advances from related parties		84,378			88,429
Lease liability - finance, current portion		14,430			-
Accrued compensation - related party		10,000			41,000
Total Current Liabilities		682,323			503,769

Non-Current Liabilities:
Lease liability - finance, non-current portion		23,173			-
Total Non-Current Liabilities		23,173			-

Total Liabilities		705,496			503,769

Commitments and Contingencies (Note 10)		-			-

Stockholders’ Deficiency:
Class A super majority voting preferred stock, $0.001 par value; 10,000,000 shares authorized, 7,000,000 issued and outstanding with liquidation preference of $26,317 as of each, June 30, 2020 and December 31, 2019.		7,000			7,000
Class C convertible preferred non-voting stock, $0.001 par value, 10,000,000 shares authorized, 7,000,000 issued and outstanding with liquidation preference of $3,500 as of each, June 30, 2020 and December 31, 2019.		7,000			7,000
Common stock, $0.0001 par value; 150,000,000 shares authorized, 7,171,079 and 5,651,217 issued and outstanding as of June 30, 2020 and December 31, 2019, respectively.		717			565
Additional paid-in capital		415,114			55,817
Accumulated deficit		(962,849	)		(559,698	)
Total Stockholders’ Deficiency		(533,018	)		(489,316	)

TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIENCY	$	172,478		$	14,453

See accompanying notes, which are an integral part of these financial statements.

EDGE DATA SOLUTIONS, INC. (Formerly Southeastern Holdings, Inc.)

STATEMENTS OF OPERATIONS

	Three Months Ended						Six Months Ended
	June 30, 2020			June 30, 2019			June 30, 2020			June 30, 2019
	(Unaudited)			(Unaudited)			(Unaudited)			(Unaudited)

Revenues:
Revenue, net	$	6,307		$	-		$	6,307		$	-
Total Revenue	$	6,307		$	-			6,307			-

Cost of revenue	$	-		$	-			-			-
Total Cost of Revenue	$	-		$	-			-			-

Gross Margin	$	6,307		$	-			6,307			-

Operating Expenses:
Sales and marketing	$	-		$	9,788			-			13,370
General and administrative	$	55,788		$	61,405			132,990			77,019
Compensation - related party	$	75,000		$	-			75,000			-
Stock-based compensation expense	$	153,900		$	-			163,400			-
Depreciation expense	$	4,129		$	-			4,210			-
Total Operating Expenses	$	288,817		$	71,193			375,600			90,389

Income from operations	$	(282,510	)	$	(71,193	)		(369,293	)		(90,389	)

Other Income/(Expense):
Interest expense	$	(15,171	)	$	(4,034	)		(24,108	)		(4,494	)
Loss on termination of prospective acquisition	$	(23,000	)	$	-			(23,000	)		-
Gain on debt forgiveness	$	12,250		$	-			12,250			-
Small business grant income	$	1,000		$	-			1,000			-
Total Other Income/(Expense)	$	(24,921	)	$	(4,034	)		(33,858	)		(4,494	)

Net Loss	$	(307,431	)	$	(75,227	)	$	(403,151	)	$	(94,883	)

Net Loss per share (basic and diluted)	$	(0.05	)	$	(0.01	)	$	(0.06	)	$	(0.02	)

Weighted average number of common shares outstanding		6,488,661			5,477,591			6,319,297			5,115,250

See accompanying notes, which are an integral part of these financial statements.

EDGE DATA SOLUTIONS, INC. (Formerly Southeastern Holdings, Inc.)

STATEMENTS OF CASH FLOWS

	Six Months Ended
	June 30, 2020			June 30, 2019
	(Unaudited)			(Unaudited)
Cash Flows from Operating Activities
Net Loss	$	(403,151	)	$	(94,883	)
Adjustments to reconcile net loss to net cash (used in) operating activities:
Depreciation		4,210			-
Stock-based compensation		163,400			117
Loss on prospective acquisition		23,000			-
Changes in operating assets and liabilities:
Change in prepaid expenses		(10,850	)		-
Change in security deposits		(7,753	)		-
Change in accounts payable		(21,580	)		55,541
Change in accrued compensation - related party		(31,000	)		(62,500	)
Change in accrued expenses		5,364			2,168
Change in deferred revenue		5,391			-
Change in accrued interest related to note conversions		6,966			-
Net Cash (Used in) Operating Activities		(266,003	)		(99,557	)

Cash Flows from Investing Activities
Purchase of property and equipment		(62,947	)		-
Deposits on prospective acquisition		(23,000	)		-
Net Cash (Used in) Investing Activities		(85,947	)		-

Cash Flows from Financing Activities
Proceeds from issuance of short-term convertible debt		310,000			100,000
Related party advances		102,682			8,559
Repayment of related party advances		(106,734	)		-
Related party debt forgiveness		33,000
Change in finance lease assets and liabilities		3,242			-
Payments on finance lease		(1,292	)		-
Sale of equity units		50,000			-
Net Cash Provided by Financing Activities		390,898			108,559

Net Change In Cash		38,948			9,002

Cash at Beginning of Period		14,453			6,293
Cash at End of Period	$	53,401		$	15,295

Supplemental Disclosure of Cash Flow Information:
Convertible debt principal and accrued interest converted to equity units	$	106,966		$	-
Issuance of common stock for equipment purchases	$	6,083		$	-

See accompanying notes, which are an integral part of these financial statements.

EDGE DATA SOLUTIONS, INC. (Formerly Southeastern Holdings, Inc.)

STATEMENT OF STOCKHOLDERS’ DEFICIENCY

As of and for the six months ended June 30, 2019 (Unaudited)

	Common Stock				Class A Preferred				Class C Convertible Preferred				Additional Paid-in		Accumulated			Stockholders’
	Shares		Amount		Shares		Amount		Shares		Amount		Capital		Deficit			Deficiency

Balance, December 31, 2018		4,386,217	$	438		7,000,000	$	26,317		7,000,000	$	3,500	$	40,000	$	(257,948	)	$	(187,693	)
Issuance of common stock for compensation		1,165,000		117										-					117
Net loss																(94,883	)		(94,883	)
Balance, June 30, 2019		5,551,217	$	555		7,000,000	$	26,317		7,000,000	$	3,500	$	40,000	$	(352,831	)	$	(282,459	)

See accompanying notes, which are an integral part of these financial statements.

EDGE DATA SOLUTIONS, INC. (Formerly Southeastern Holdings, Inc.)

STATEMENT OF STOCKHOLDERS’ DEFICIENCY

As of and for the six months ended June 30, 2020 (Unaudited)

	Common Stock				Class A Preferred				Class C Convertible Preferred				Additional Paid-in		Accumulated			Stockholders’
	Shares		Amount		Shares		Amount		Shares		Amount		Capital		Deficit			Deficiency

Balance, December 31, 2019		5,651,217		565		7,000,000		7,000		7,000,000		7,000		55,817		(559,698	)		(489,316	)

Debt conversions into equity units		427,862		43										106,923					106,966
Subscriptions to equity units		200,000		20										49,980					50,000
Common shares issued as compensation		860,000		86										163,314					163,400
Related party debt forgiveness														33,000					33,000
Issuance of common stock for equipment		32,000		3										6,080					6,083
Net loss																(403,151	)		(403,151	)
Balance, June 30, 2020		7,171,079	$	717		7,000,000	$	7,000		7,000,000	$	7,000	$	415,114	$	(962,849	)	$	(533,018	)

See accompanying notes, which are an integral part of these financial statements.

EDGE DATA SOLUTIONS, INC. (Formerly Southeastern Holdings, Inc.)

NOTES TO FINANCIAL STATEMENTS

As of June 30, 2020 (Unaudited) and for the Three and Six Months Then Ended (Unaudited)

NOTE 1: ORGANIZATION AND NATURE OF OPERATIONS

EDGE DATA SOLUTIONS, INC. (the “Company”), formerly Blockchain Holdings Capital Ventures, Inc. (formerly Southeastern Holdings, Inc., formerly Safe Lane Systems, Inc.) was incorporated in the State of Colorado on September 10, 2013. Safe Lane Systems, Inc. redomiciled to become a Delaware holding corporation in September of 2016. On September 22, 2016, Safe Lane Systems, Inc. formed two wholly owned subsidiaries, SLS Industrial, Inc and Southeastern Holdings, Inc. (both Delaware corporations) and on September 30, 2016 completed a merger and reorganization in which Southeastern Holdings, Inc. (now Edge Data Solutions, Inc.) became the holding company. On December 1, 2016, the Company spun off its wholly owned subsidiary, SLS Industrial, Inc., along with its assets and liabilities, leaving Southeastern Holdings, Inc. as the only surviving entity.

On August 23, 2018, the Company entered into a Bill of Sale and Assignment and Assumption Agreement with Blockchain Holdings, LLC (“Blockchain”), pursuant to which the Company purchased all of the assets of Blockchain which are used in the business of sourcing of blockchain mining equipment from various suppliers for their customers and also providing management of the equipment hosted, mining pools and tech work on such equipment. The Company issued 300,000,000 (equivalent to 3,000,000 after the reverse split) shares of its common stock, par value $.0001 to the members of Blockchain in exchange for the assets of Blockchain.

On August 30, 2018, the Company changed its name to Blockchain Holdings Capital Ventures, Inc.

On January 13, 2020, the Company changed its name to Edge Data Solutions, Inc.

Business description

Edge Data Solutions, Inc. (EDSI) is poised to be an industry-leading edge datacenter and cloud infrastructure provider. EDSI’s proprietary Edge Performance Platform (EPP) allows us to deploy next-generation edge datacenters where they are needed most. EDSI’s datacenters provide next-generation immersion cooling technology that improves performance, reduces energy costs and latency. Key industries we serve more computing power are fintech, cloud gaming, telecom 5G, 3D/video/AI rendering, video streaming, remote desktop, IoT, autonomous vehicles. Centralized infrastructure facilities servicing multiple geographical areas encounter many issues with data latency, congestion and weak network connections. To address this, data processing is moving closer to the customer. EDSI offers green, low-cost, secure colocation and private data hosting to meet this demand for Edge datacenters. EDSI will deploy to strategic locations based on demand for Tier 2 and Tier 3 cities outside the major metropolitans to underserved markets, supporting both edge customers and areas of projected growth. With the rise and proliferation of this technology adoption we will solidify our footprint by securing multiple locations across the US. The modular design and ability to add additional datacenters as needed, preserves up front capital allowing for rapid deployment and scalability as business demand increases.

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America (GAAP). The Company maintains the calendar year as its basis of reporting.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Cash Equivalents and Concentration of Cash Balance

The Company considers all highly liquid securities with an original maturity of less than three months to be cash equivalents. The Company’s cash and cash equivalents in bank deposit accounts, at times, may exceed federally insured limits. As of June 30, 2020, and December 31, 2019, the Company’s cash balances did not exceed federally insured limits.

EDGE DATA SOLUTIONS, INC. (Formerly Southeastern Holdings, Inc.)

NOTES TO FINANCIAL STATEMENTS

As of June 30, 2020 (Unaudited) and for the Three Months Then Ended (Unaudited)

Right of Use Assets and Lease Liabilities

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The standard requires lessees to recognize almost all leases on the balance sheet as a Right-of-Use (“ROU”) asset and a lease liability and requires leases to be classified as either an operating or a finance type lease. The standard excludes leases of intangible assets or inventory. The standard became effective for the Company beginning January 1, 2019. Since the Company had no leases in place prior to or during 2019, the Company has adopted ASC 842 prospectively and has applied it to its first lease agreement in 2020.

Under ASC 842, the Company determines if an arrangement is a lease at inception. ROU assets and liabilities are recognized at commencement date based on the present value of remaining lease payments over the lease term. For this purpose, the Company considers only payments that are fixed and determinable at the time of commencement. As most of the Company’s leases do not provide an implicit rate, the Company estimated the incremental borrowing rate in determining the present value of lease payments. The ROU asset also includes any lease payments made prior to commencement and is recorded net of any lease incentives received. The Company’ lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise such options.

Property and Equipment

Property and equipment are stated at cost net of accumulated depreciation and amortization, and accumulated impairment, if any. Depreciation and amortization of property and equipment is provided using the straight-line method over estimated useful lives, which are all currently estimated at three years.

As of June 30, 2020, the Company’s property and equipment consisted of $55,683 of datacenter equipment and $13,347 of capitalized labor associated with readying the equipment for service, net of $4,210 of accumulated depreciation. Depreciation expense for the three and six months ended June 30, 2020 was $4,129 and $4,210, respectively.

Long-Lived Assets

The Company evaluates the recoverability of its long-lived assets whenever events or changes in circumstances have indicated that an asset may not be recoverable. Long-lived assets are grouped with other assets at the lowest level for which identifiable cash flows are largely independent of the cash flows of other groups of assets and liabilities. If the sum of the projected undiscounted cash flows is less than the carrying value of the assets, the assets are written down to the estimated fair value. As of June 30, 2020, the Company determined that its long-lived assets have not been impaired.

Accounts Payable and Accrued Liabilities

Accounts payable consisted of $74,434 of liabilities incurred by the issuer prior to the merger as of each June 30, 2020 and 2019. The remaining accounts payable of $67,346 and $88,926 as of June 30, 2020 and December 31, 2019, respectively, consisted of amounts due for professional services and various other general and administrative expenses incurred after the acquisition.

As of December 31, 2019, accrued expenses consisted of $1,811 of state and local taxes payable, $1,903 of accrued interest due to a vendor and $7,266 of accrued interest on convertible debt. As of June 30, 2020, accrued expenses consisted of $1,811 of state and local taxes payable, $1,005 of accrued interest under the finance lease discussed in Note 8, and $13,528 of accrued interest on convertible debt.

As of December 31, 2019, accrued liabilities included $41,000 of accrued consulting fees payable to entities owned by the CEO and COO ($22,000 and $19,000, respectively). During the quarter ended June 30, 2020, the Company paid out the $41,000 of accrued compensation, and accrued an additional $10,000 of compensation for the COO, for accrued related party compensation payable of $10,000 as of June 30, 2020.

EDGE DATA SOLUTIONS, INC. (Formerly Southeastern Holdings, Inc.)

NOTES TO FINANCIAL STATEMENTS

As of June 30, 2020 (Unaudited) and for the Three Months Then Ended (Unaudited)

Fair Value of Financial Instruments

Financial Accounting Standards Board (“FASB”) guidance specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The three levels of the fair value hierarchy are as follows:

Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 primarily consists of financial instruments whose value is based on quoted market prices such as exchange-traded instruments and listed equities.

Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly (e.g., quoted prices of similar assets or liabilities inactive markets, or quoted prices for identical or similar assets or liabilities in markets that are not active).

Level 3 - Unobservable inputs for the asset or liability. Financial instruments are considered Level 3 when their fair values are determined using pricing models, discounted cash flows or similar techniques and at least one significant model assumption or input is unobservable.

The carrying amounts reported in the balance sheets approximate their fair value.

Revenue Recognition

The Company recognizes revenue under ASC 606, using the following five-step model, which requires that the Company: (1) identify a contract with the customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to performance obligations and (5) recognize revenue as performance obligations are satisfied. The Company’s current and anticipated revenue streams consist of:

GPU as a Service– The Company owns and operates high performance servers to provide hardware acceleration for rendering farms to process 3D and video rendering and gaming. In addition, these multi-purpose servers produce revenue from mining when the servers are not processing other jobs to ensure zero idle time and have the ability to run AI and HPC processing as well.

During the quarter ended June 30, 2020, the Company recognized $6,307 of revenue from its customers’ usage of datacenter credits. The Company further recognized a deferred revenue liability of $5,391 for prepaid usage credits not yet used by its customers as of June 30, 2020. While the Company generated limited revenue in the second quarter of 2020, there can be no assurances that service lines will generate satisfactory revenue or continue to generate revenue.

Stock-Based Compensation

The Company accounts for share-based payments pursuant to ASC 718, “Stock Compensation” and, accordingly, the Company records compensation expense for share-based awards based upon an assessment of the grant date fair value for stock options and restricted stock awards using the Black-Scholes option pricing model.

Stock compensation expense for stock options is recognized over the vesting period of the award or expensed immediately when stock or options are awarded for previous or current service without further recourse.

On February 18, 2020, the Company issued 50,000 shares of common stock to an advisor and recorded $9,500 of stock-based compensation expense.

On May 6, 2020, the Company agreed to issue 60,000 shares of common stock to a consultant for services rendered, resulting in stock-based compensation expense of $11,400.

On June 19, 2020, the Board of Directors approved the issuance of 750,000 fully vested common shares to its board members and officers as compensation for services rendered, consisting of 250,000 shares to Delray Wannemacher, CEO and Director, 250,000 shares to Daniel Wong, COO and Director, and 250,000 shares to Austin Bosarge, Director. In connection with this issuance, the Board further approved the issuance of 375,000 common shares on July 1, 2021 and 375,000 common shares on July 1, 2022. Each of these future issuances will result in the issuance of 125,000 common shares to each director and officer. The Company recorded stock-based compensation expense of $142,500 upon approving issuance of the first 750,000 shares.

EDGE DATA SOLUTIONS, INC. (Formerly Southeastern Holdings, Inc.)

NOTES TO FINANCIAL STATEMENTS

As of June 30, 2020 (Unaudited) and for the Three Months Then Ended (Unaudited)

Income Taxes

The Company is subject to taxation in various jurisdictions and may be subject to examination by various authorities.

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets, including tax loss and credit carryforwards, and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Deferred income tax expense represents the change during the period in the deferred tax assets and deferred tax liabilities. The components of the deferred tax assets and liabilities are individually classified as current and non-current based on their characteristics. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.

The Company recognizes the amount of taxes payable or refundable for the current year and recognizes deferred tax liabilities and assets for the expected future tax consequences of events and transactions that have been recognized in the Company’s financial statements or tax returns.

NOTE 3: GOING CONCERN

As shown in the accompanying financial statements as of June 30, 2020, the Company had $53,401 of cash and $64,251 of current assets, as compared to total current liabilities of $682,323, has incurred substantial operating losses, and had an accumulated deficit of $962,849. Furthermore, the Company’s revenue history has been limited and unstable, and there can be no assurances of future revenues.

Given these factors, the Company is dependent on financing from outside parties, and management intends to pursue outside capital through debt and equity vehicles. There is no assurance that these efforts will materialize or be successful or sufficient to fund operations and meet obligations as they come due.

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern, however, the above conditions raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments to reflect the possible future effect on the recoverability and classification of assets or the amounts and classifications of liabilities that may result should the Company be unable to continue as a going concern.

NOTE 4: STOCKHOLDERS’ DEFICIENCY

The Company has designated ten million (10,000,000) shares of its preferred stock, par value $0.001 as Class A Preferred Super Majority Voting Stock (“Class A”). The Class A shares have the right to vote upon matters submitted to the holders of common stock, par value $0.0001 of the Company. Class A shares have a vote equal to the number of shares of common stock of the Company which would give the holders of the Class A shares a vote equal to sixty percent (60%) of the common stock. This vote shall be exercised pro-rata by the holders of the Class A. The Company shall have the right to redeem, in its sole and absolute discretion, at any time one (1) year after the date of issuance of such Class A shares, all or any portion of the shares of Class A at a price of one cent ($0.01) per share. On October 4, 2018, the Company issued a total of 7,000,000 Class A shares to its CEO and COO as stock-based compensation for services rendered.

The Company has not currently authorized a Class B designation of Preferred Stock.

EDGE DATA SOLUTIONS, INC. (Formerly Southeastern Holdings, Inc.)

NOTES TO FINANCIAL STATEMENTS

As of June 30, 2020 (Unaudited) and for the Three Months Then Ended (Unaudited)

The Company has designated ten million (10,000,000) shares of its preferred stock, par value $0.001 as Class C Convertible Preferred Non-Voting Stock (“Class C”). Each share of Class C shall be convertible into five (5) shares of common stock. The holders of Class C shall be entitled to receive the same dividend as the holders of the common stock and such dividend shall be paid pro rata per share on a fully converted basis. The holders of Class C shall have piggyback registration rights. The Company shall have the right to redeem, in its sole and absolute discretion, at any time after five (5) years, all or any portion of the shares of Class C at a price of five dollars ($5.00) per share. The Class C shares shall be considered to have a junior liquidation preference to Class A shares and a senior dividend preference to Class A shares. On October 4, 2018, the Company issued a total of 7,000,000 Class C shares to its CEO and COO as stock-based compensation for services rendered. Subsequently, in April 2019, the Company filed an amended and restated certificate of designation, which restricts the CEO and COO from converting the 7,000,000 shares into common stock for 36 months from the issuance date.

On January 20, 2020, the Company purchased datacenter equipment components for 32,000 shares of common stock and capitalized $6,083 based on the estimated value of surrounding equity transactions.

In January 2020, the Company issued 627,862 equity units at $0.25 to two individuals in exchange for conversion of $100,000 of convertible notes and $6,966 of accrued interest and an additional $50,000 of cash. Each equity unit consists of one three-year warrant to purchase two shares of the Company’s common stock for $0.50 each, and one share of the Company’s common stock. The Company may call the warrants in the event its common stock trades for $1.00 or more per share for ten out of fifteen consecutive trading days. In connection with these transactions, the Company assigned $119,665 of value to the common stock and $37,301 to the warrants using the Black-Scholes model with the following inputs:

Risk-free interest rate	1.44%-1.51	%
Expected life of warrants	3 years
Annualized volatility	60	%
Dividend rate	0	%

The following table sets forth the Company’s warrant activity through June 30, 2020:

	Warrants		Shares Under Warrant		Term		Exercise Price		Remaining Life
Balance, December 31, 2019		-		-

Warrants issued with equity units		627,862		1,255,724		3 years	$	0.50
Balance, March 31, 2020		627,862		1,255,724

No new issuances
Balance, June 30, 2020		627,862		1,255,724

As further discussed in Note 2, the Company issued 50,000 common shares and 860,000 common shares to management, board members and consultants for services rendered, resulting in stock-based compensation expense of $9,500 and $163,400 for the three and six months ended June 30, 2020, all respectively.

As of June 30, 2020, the Company was authorized to issue 150,000,000 shares of common stock. All common stock shares have full dividend and voting rights. However, it is not anticipated that the Company will be declaring dividends in the foreseeable future.

As of June 30, 2020, the Company had 7,171,079 common shares outstanding.

As of June 30, 2020, 7,000,000 shares of Class A Preferred Stock and 7,000,000 shares of Class C Preferred Stock were issued and outstanding.

NOTE 5: RELATED PARTY TRANSACTIONS

During the six months ended June 30, 2020, the Company paid out previously accrued consulting fees payable to the CEO and COO of $22,000 and $19,000, respectively, paid $40,000 and $35,000 of current compensation, and paid $6,600 and $3,909 in health insurance premiums for the CEO and COO, respectively. The Company does not currently have consulting or employment agreements with these individuals, and as a result, these fees may fluctuate from time to time. While the Company believes these individuals were appropriately classified as contractors and has accordingly neither paid nor accrued payroll taxes, these payments may result in future tax liabilities should the Internal Revenue Service deem these individuals to be employees. As of June 30, 2020, the Company owed $0 of outstanding compensation to the CEO and COO.

During the six months ended June 30, 2020, the Company’s CEO and COO paid expenses on behalf of the Company totaling $59,995 and $42,687, and the Company repaid $64,758 and $41,976 of related party advances, respectively. As of June 30, 2020, the Company was indebted to the CEO for $54,476 and to the COO for $29,901, respectively, for expenses paid on behalf of the company.

In June 2020, Austin Bosarge joined the Company’s Board of Directors. In connection with his appointment to the Board of Directors, he forgave $33,000 of outstanding fees due to his company for previous professional services rendered, resulting in a deemed contribution of $33,000 for the three and six months ended June 30, 2020.

EDGE DATA SOLUTIONS, INC. (Formerly Southeastern Holdings, Inc.)

NOTES TO FINANCIAL STATEMENTS

As of June 30, 2020 (Unaudited) and for the Three Months Then Ended (Unaudited)

NOTE 6: CONVERTIBLE NOTES

As discussed in Note 4, in January, two individuals converted a total of $100,000 of outstanding principal and $6,966 of accrued interest into 427,862 equity units, each consisting of one common share and a three-year warrant to purchase two shares of common stock at $0.50 per share, in connection with additional subscriptions totaling $50,000 to purchase 200,000 of these equity units.

In February 2020, the Company issued two short-term convertible notes for total proceeds of $110,000. These notes mature one year from execution and accrue interest at a rate of 10% per annum. Conversion terms call for conversion of principal and accrued interest at 70% of the stock price upon closing any offering resulting in aggregate financing of at least $1,000,000.

In April 2020, the Company issued three short-term convertible notes for total proceeds of $150,000. These notes mature one year from execution and accrue interest at rates ranging from 10-12% per annum. Conversion terms call for conversion of principal and accrued interest at 70% of the stock price upon closing any offering resulting in aggregate financing of at least $1,000,000.

In June 2020, the Company issued another short-term convertible note for total proceeds of $50,000. This note matures one year from execution and accrues interest at 10% per annum. Conversion terms call for conversion of principal and accrued interest at 70% of the stock price upon closing any offering resulting in aggregate financing of at least $1,000,000.

The Company evaluated the convertible notes in light of ASC 470 and determined that a beneficial conversion feature exists. However, given the contingent nature of the holder’s option and the lack of a market for the Company’s stock, the Company concluded that such a feature is not currently ascertainable and allocated the full principal amount to the convertible note liability.

During the three and six months ended June 30, 2020 and 2019, the Company recognized $8,864 and $13,228 and $1,322 and $1,322 of interest expense on convertible debt, all respectively. As of June 30, 2020 and 2019, accrued interest on convertible debt was $13,528 and $7,267, net of converted interest of $6,966 and $0 during the periods then ended, respectively.

NOTE 7: SIGNIFICANT AGREEMENTS

On January 29, 2020, the Company entered into a master service agreement with Charter Trading Corporation (“Charter”), a Texas company, under which Charter will provide materials and various engineering and design services in connection with the Company’s development of planned datacenters. The Company has not yet realized any financial impacts pertaining to this agreement.

Effective March 1, 2020, the Company entered into a consulting agreement with a capital formation consultant, with the intent that the consultant will make introductions to potential capital sources. The consulting agreement calls for a monthly cash fee of $10,000 for the first six months and 100,000 shares of restricted common stock upon the earlier of (a) closing of $500,000 of debt or equity financing or (b) the second agreement renewal. Upon the earlier of (a) a $2,500,000 debt or equity financing or (b) the second agreement renewal, the consultant’s base compensation will increase to $15,000 per month. In the event the Company achieves at least $2,500,000 of debt or equity funding, the consultant will receive 250,000 fully vested warrants to purchase shares of the Company’s common shares at $0.25 each for the next three years. The Company may, at the option of the Board, issue additional equity as an annual performance bonus.

On June 24, 2020, the Company entered into a reseller agreement with a Texas-based technology company under which it can purchase and resell datacenter-related equipment. The Company has not yet realized any financial impacts.

NOTE 8: FINANCE LEASE

On March 27, 2020, the Company entered into a 36-month lease for datacenter equipment. Terms of the lease call for 36 monthly payments of $1,292, with the first payment due at inception, together with a $7,753 security deposit, $3,140 of sales tax and a $500 origination fee, for a total of $12,685 due up front. The Company paid the $12,685 on March 27, 2020.

The Company evaluated the lease in light of ASC 842 and determined that it was a long-term finance lease, since (a) the lease term is for the major part of the remaining economic life of the underlying asset and (b) the present value of the sum of lease payments equals or substantially exceeds the fair value of the underlying asset. At lease inception, the Company recognized a right of use asset for $38,895, prepaid tax of $3,140 and a lease liability of $38,895. The Company will ratably amortize the right of use asset and prepaid tax to lease expense over the lease’s life. Based on the present value, term and payment schedule, the Company determined the lease’s implicit rate to be 12.55% and will record interest expense accordingly over the life of the lease.

During the six months ended June 30, 2020, the Company paid a total of $1,464, including $1,292 of principal and $172 of interest, to the lessor and recognized $3,503 of lease expense for the three and six months ended June 30, 2020.

EDGE DATA SOLUTIONS, INC. (Formerly Southeastern Holdings, Inc.)

NOTES TO FINANCIAL STATEMENTS

As of June 30, 2020 (Unaudited) and for the Three Months Then Ended (Unaudited)

As of June 30, 2020, lease-related assets and liabilities consisted of:

Assets
Prepaid expense	$	2,878
Right of use asset - finance lease		35,654
Security deposit		7,753
Total lease-related assets	$	46,285

Liabilities
Accrued interest	$	1,005
Lease liability - finance, current portion		14,430
Lease liability - finance, non-current portion		23,173
Total lease-related liabilities	$	37,603

Future maturities of the lease liability are as follows:

2020	$	8,374
2021		12,500
2022		14,186
2023		2,543
Total future maturities	$	37,603

NOTE 9: ACQUISITION DEPOSITS

During the six months ended June 30, 2020, the Company issued $25,000 of payments in anticipation of an acquisition of the assets of Blockchain Resources Corp. On June 26, 2020, the parties terminated the agreement. In connection with these payments, a contractor received $2,000 for services directly pertaining to the buildout of the Company’s datacenter equipment. As a result, the Company capitalized the $2,000 and wrote off the remaining $23,000 as unrecoverable losses.

NOTE 10: CONCENTRATIONS, COMMITMENTS AND CONTINGENCIES

During the three and six months ended June 30, 2020, one customer comprised 99% of revenue, and the loss of this customer would be detrimental to the Company’s newly formed revenue stream. Management has determined that no other significant concentrations, commitments, or contingencies existed as of June 30, 2020.

NOTE 11: SMALL BUSINESS ADMINISTRATION GRANT

During the six months ended June 30, 2020, the Company applied for a United States Small Business Administration loan under the March 27, 2020 Coronavirus Aid, Relief, and Economic Security (“CARES”) Act. In connection with this application, the Company received a one-time grant of $1,000 and recognized it as other income.

EDGE DATA SOLUTIONS, INC. (Formerly Southeastern Holdings, Inc.)

NOTES TO FINANCIAL STATEMENTS

As of June 30, 2020 (Unaudited) and for the Three Months Then Ended (Unaudited)

NOTE 12: DEBT FORGIVENESS

On May 5, 2020, a vendor forgave $12,250 of outstanding balances due from the Company pertaining to professional services previously provided, resulting in a $12,250 gain for the three and six months ended June 30, 2020.

NOTE 13: RECENT ACCOUNTING PRONOUNCEMENTS

In February 2016, the FASB issued ASU 2016-02, “Leases” (Topic 842). This ASU requires a lessee to recognize a right-of-use asset and a lease liability under most operating leases in its balance sheet. The ASU is effective for annual and interim periods beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. The Company has adopted this accounting policy on January 1, 2019 and applied the standard to its current capital lease.

Management does not believe that any other recently issued, but not yet effective, accounting standards could have a material effect on the accompanying financial statements. As new accounting pronouncements are issued, we will adopt those that are applicable under the circumstances.

NOTE 14: SUBSEQUENT EVENTS

On July 2, 2020, the Company entered into a colocation agreement with a datacenter service provider, under which the Company will pay $1,375 per month for the next twelve months in exchange for dedicated, secure physical space for its servers, with guaranteed uptime.

On July 7, 2020, the Board approved the issuance of 1,000,000 common shares to management, consisting of 500,000 to the CEO and 500,000 to the COO in recognition of services rendered.

On July 19, 2020, the Company entered into another $25,000 convertible note with an existing noteholder. The note matures on July 19, 2021, bears interest at 10% per annum, and is convertible into common stock at a 15% discount in the event of a future offering of at least $1,000,000.

On August 7, 2020, the Company entered into a convertible promissory note with Intecon, LLC for proceeds of $100,000. The note matures in one year, bears 10% interest per annum and is convertible at a 15% discount in the event of a $1,000,000 or greater financing.

Management has evaluated significant subsequent events through the date these financial statements were available to be issued and has identified no other significant events requiring disclosure.

CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS

This report contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are subject to risks and uncertainties and are based on the beliefs and assumptions of management and information currently available to management. The use of words such as “believes”, “expects”, “anticipates”, “intends”, “plans”, “estimates”, “should”, “likely” or similar expressions, indicates a forward-looking statement. In connection with, and because we desire to take advantage of, the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, we caution readers regarding certain forward looking statements in the following discussion and elsewhere in this report and in any other statement made by, or on our behalf, whether or not in future filings with the Securities and Exchange Commission. Forward-looking statements are statements not based on historical information and which relate to future operations, strategies, financial results or other developments. Forward looking statements are necessarily based upon estimates and assumptions that are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control and many of which, with respect to future business decisions, are subject to change. These uncertainties and contingencies can affect actual results and could cause actual results to differ materially from those expressed in any forward-looking statements made by, or on our behalf. We disclaim any obligation to update forward-looking statements.

The identification in this report of factors that may affect our future performance and the accuracy of forward-looking statements is meant to be illustrative and by no means exhaustive. All forward-looking statements should be evaluated with the understanding of their inherent uncertainty.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with our unaudited financial statements and notes thereto included herein.

General

On August 30, 2018 the Company changed its name to Blockchain Holdings Capital Ventures, Inc.

On January 13, 2020, the Company changed its name to Edge Data Solutions, Inc.

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. However, the above conditions raise substantial doubt about the Company’s ability to do so. New business opportunities may never emerge, and we may not be able to sufficiently fund the pursuit of new business opportunities should they arise.

As of June 30, 2020, we had approximately $53,401 of cash on hand. Our current monthly cash burn rate is approximately $35,000, and it is expected that burn rate will continue and is expected to continue at $35,000 until significant additional capital is raised and our marketing plan is executed. Our trade creditors may call debts at any time, and our cash reserves would not be sufficient to satisfy all balances. We are currently dependent on minimal expenses to be covered by a loan or other cash infusion from the Company’s CEO and Director Delray Wannamaker, and COO and Director, Daniel Wong. There is no guarantee that this cash infusion will continue to be made.

Operating results for the three months ended June 30, 2020 and 2019:

For the three months ended June 30, 2020, the Company generated revenues of $6,307 from operations, compared to $0 for the three months ended June 30, 2019, an increase of $6,307 or 100%. This increase is a result of customers purchasing datacenter credits for use of the Company’s computing equipment. The Company anticipates future revenue from its current efforts, but there can be no assurances that such efforts will be successful.

For the three months ended June 30, 2020, costs of net revenues were $0, compared to $0 for the three months ended June 30, 2019.

As a result of the changes in revenues and cost of net revenues discussed above, the Company’s gross margin was $6,307 and $0 for the three months ended June 30, 2020 and 2019, respectively. While direct costs have not yet been identified for the revenue-producing period, management anticipates direct costs associated with revenue will become apparent and may adjust future estimates accordingly.

For the three months ended June 30, 2020, selling, general and administrative expenses were $55,788, compared to $71,193 during the three months ended June 30, 2019, a decrease of $15,405, or 22%. The decrease in these expenses are attributable to decreased legal, accounting and other professional fees and no advertising and marketing spend during the 2020 period.

During the three months ended June 30, 2020, the Company recognized $4,129 of depreciation expense, as compared to $0, for an increase of $4,129 or 100%, during the three months ended June 30, 2019, as a result of added equipment during 2020.

During the three months ended June 30, 2020, the Company recognized $15,171 of interest expense, as compared to $4,034 for the three months ended June 30, 2019. The increase of $11,137, or 276%, is primarily attributable to the accrual of interest on significant new convertible debt issuances in late 2019 and early 2020.

Aside from interest expense, during the three months ended June 30, 2020 and 2019, the Company recognized net other expense of $9,750 and $0, respectively, for an increase of $24,921 or 100%. The change was a result of $23,000 of acquisition deposits written off after termination of a prospective acquisition, $12,250 of debt forgiveness from a vendor, and a $1,000 grant from the United States Small Business Administration.

As a result of the changes in operating expenses and other expense, the Company incurred a net loss of $307,431 for the three months ended June 30, 2020, compared to a net loss of $75,227 for the three months ended June 30, 2019, a change of $232,204, or 309%.

The future trends of all expenses are expected to be primarily driven by the Company’s ability to execute its business plans. Furthermore, the Company’s ability to continue to fund operating expenses will depend on its ability to raise capital, continue to generate revenue and experience revenue growth. There can be no assurance that the Company will be successful in doing so.

Operating results for the six months ended June 30, 2020 and 2019:

For the six months ended June 30, 2020, the Company generated revenues of $6,307 from operations, compared to $0 for the six months ended June 30, 2019, an increase of $6,307 or 100%. This increase is a result of customers purchasing datacenter credits for use of the Company’s computing equipment. The Company anticipates future revenue from its current efforts, but there can be no assurances that such efforts will be successful.

For the six months ended June 30, 2020, costs of net revenues were $0, compared to $0 for the six months ended June 30, 2019.

As a result of the changes in revenues and cost of net revenues discussed above, the Company’s gross margin was $6,307 and $0 for the six months ended June 30, 2020 and 2019, respectively. While direct costs have not yet been identified for the revenue-producing period, management anticipates direct costs associated with revenue will become apparent and may adjust future estimates accordingly.

For the six months ended June 30, 2020, selling, general and administrative expenses were $132,990, compared to $90,389 during the six months ended June 30, 2019, an increase of $42,601, or 47%. The increase in these expenses are attributable to increased legal, accounting and other professional fees during the quarter ended March 31, 2020, and no advertising and marketing spend during 2020.

During the six months ended June 30, 2020, the Company recognized $4,210 of depreciation expense, as compared to $0, for an increase of $4,210 or 100%, during the six months ended June 30, 2019, as a result of added equipment during 2020.

During the six months ended June 30, 2020, the Company recognized $24,108 of interest expense, as compared to $4,494 for the six months ended June 30, 2019. The increase of $19,614 or 436%, is primarily attributable to the accrual of interest on significant new convertible debt issuances in late 2019 and early 2020 and also includes interest incurred by related parties who paid expenses on behalf of the Company.

Aside from interest expense, during the six months ended June 30, 2020 and 2019, the Company recognized net other income of $9,750 and $0, respectively, for an increase of $9,750 or 100%. The change was a result of $23,000 of acquisition deposits written off after termination of a prospective acquisition, $12,250 of debt forgiveness from a vendor, and a $1,000 grant from the United States Small Business Administration.

As a result of the changes in operating expenses and other expense, the Company incurred a net loss of $403,151 for the six months ended June 30, 2020, compared to a net loss of $94,883 for the six months ended June 30, 2019, a change of $308,268, or 325%.

Liquidity and Capital Resources

The Company’s cash position at June 30, 2020 increased by $38,948 to $53,401, as compared to a balance of $14,453, as of December 31, 2019. The increase in cash for the six months ended June 30, 2020 was attributable to net cash used in operating activities of $233,003, $85,947 of net cash used in investing activities, and net cash provided by financing activities of $357,898 driven by new convertible debt financing.

As of June 30, 2020, the Company had a deficit in working capital of $618,072, compared to a deficit in working capital of $489,316 at December 31, 2019, representing a decrease in working capital of $128,756, largely attributable to the use of cash in operations, amortization of prepaid expenses, the write-off of acquisition deposits, finance lease-related liabilities, deferred revenue and additional short-term convertible debt.

Net cash used in operating activities of $266,003 during the six months ended June 30, 2020, as compared to net cash of $99,557 used in operating activities for the six months ended June 30, 2019, was primarily attributable to a significant net loss, which was offset by stock-based compensation, write-off of acquisition deposits and decreases in accounts payable and increased by payment of accrued liabilities.

Net cash used by investing activities was $85,947 for the six months ended June 30, 2020 increased by $85,947 from $0 of cash used by investing activities for the six months ended June 30, 2019. This is attributable to the Company acquiring datacenter equipment and advancing funds pertaining to a prospective acquisition.

Net cash provided by financing activities of $390,898 during the six months ended June 30, 2020 increased by $282,339, as compared to $108,559 during the six months ended June 30, 2019. The difference was a result of changes in finance lease assets and liabilities, net repayments of related party advances, and the issuance of convertible debt and subscriptions to equity units.

As reported in the accompanying consolidated financial statements, for the six months ended June 30, 2020 and 2019, the Company incurred net losses of $403,151 and $94,883, respectively. The Company produced limited revenues during the six months ended June 30, 2020 and no revenue during the six months ended June 30, 2019. The Company’s ability to continue as a going concern is dependent upon its ability to generate revenue, reach consistent profitability and raise additional capital. To date, the Company has raised funds from related party advances, convertible debt, subscriptions to equity units, and the sale of common stock to its former CEO. It intends to finance its future operating activities and its working capital needs largely from proceeds from the sale of equity securities, if any. The sale of equity and entry into other future financing arrangements may result in dilution to stockholders and those securities may have rights senior to those of common shares. If the Company raises additional funds through the issuance of convertible notes or other debt financing, these activities or other debt could contain covenants that would restrict the Company’s operations. Any other third-party funding arrangements could require the Company to relinquish valuable rights. The Company will require additional capital beyond its currently anticipated needs. Additional capital, if available, may not be available on reasonable terms or at all.

While the Company has generated revenues, it has not generated any revenues or profits from its current operations. The Company expects to continue to incur operating losses as it incurs professional fees and other expenses related to implementing its business plan. The future trends of all expenses are expected to be primarily driven by the Company’s ability to execute its business plans and continue to generate revenue. Furthermore, the Company’s ability to continue to fund operating expenses will depend on its ability to raise capital and generate sufficient revenues. There can be no assurance that the Company will be successful in doing so.

Financial Condition

The Company’s total assets as of June 30, 2020 and December 31, 2019 were $172,478 and $14,453, respectively, representing an increase of $158,025, or 1,093%. Total liabilities as of June 30, 2020 and December 31, 2019 were $705,496 and $503,769, respectively, for an increase of $201,727, or 47%. The significant change in the Company’s financial condition is attributable to convertible debt issued, the sale of equity units, commencement of a finance lease arrangement, cash burn from operations and increases in accounts payable and repayment of accrued expenses. As a result of these transactions, the Company’s cash position increased from $14,453 to $53,401 during the three and six months ended June 30, 2020.

Off-Balance Sheet Arrangements

We have made no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Not required for smaller reporting companies.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

An evaluation was carried out under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Operating Officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report on Form 10-Q. Disclosure controls and procedures are procedures designed with the objective of ensuring that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, such as this Form 10-Q, is recorded, processed, summarized and reported, within the time period specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and is communicated to our management, including our Chief Executive Officer and Chief Financial Officer, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure. Based on that evaluation, our management concluded that, as of June 30, 2020, our disclosure controls and procedures were not effective.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting during the quarter ended June 30, 2020 that materially affected or are reasonably likely to materially affect our internal control over financial reporting.

PART II

Item 1. Legal Proceedings.

The Company is not a party to any legal proceeding that it believes will have a material adverse effect upon its business or financial position.

Item 1A. Risk Factors.

Not required for smaller reporting companies.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

During the period from January 1, 2020 through June 30, 2020, the Company issued the following unregistered securities.

On January 23, 2020, the Company entered into a Subscription Agreement and Conversion of Convertible Note with FNFC Profit Sharing Plan and Trust (“FNFC”) to issue 206,986 equity units, each consisting of one share of the Company’s common stock and one three-year warrant to purchase two shares of common stock for $0.50. In exchange for the equity units, FNFC converted $25,000 of outstanding principal, $1,747 of accrued interest and invested an additional $25,000.

On January 27, 2020, the Company entered into a Subscription Agreement and Conversion of Convertible Note with JMA Enterprises (“JMA”) to issue 420,876 equity units, each consisting of one share of the Company’s common stock and one three-year warrant to purchase two shares of common stock for $0.50. In exchange for the equity units, FNFC converted $75,000 of outstanding principal, $5,219 of accrued interest and invested an additional $25,000.

On February 15, 2019, the Company agreed to issue 125,000 shares of common stock to Fisher Herman Construction, LLC in exchange for execution of a 24-month service contract with the Company. The agreement calls for 375,000 future shares to be issued over the term of the contract, so long as the contract is in full force and effect, consisting of (i) 50,000 shares every 90 days and (ii) 75,000 shares due upon completion of the contract. On February 15, 2020, the Company issued 50,000 shares of common stock under this agreement. The Company generated no proceeds from this transaction.

On February 19, 2020, the Company entered into a convertible note with Charles Horak for proceeds of $100,000. The note matures in one year, bears interest at 10% per annum and is convertible at a 30% discount in the event of a financing event of at least $1,000,000. On April 22, 2020, the Company received $50,000 of additional funds from Charles Horak under similar terms.

On February 27, 2020, the Company entered into a convertible note with Anthony Givogue for proceeds of $10,000. The note matures in one year, bears interest at 10% per annum and is convertible at a 30% discount in the event of a financing event of at least $1,000,000.

On April 9, 2020, the Company entered into a one-year convertible promissory note with Chuck Ruhmann for proceeds of $50,000. The note bears 10% interest per annum and is convertible at a 30% discount in the event of a $1,000,000 or greater financing.

On April 22, 2020, the Company entered into a convertible promissory note with Zoran Stojkov for proceeds of $50,000. The note matures in one year, bears 12% interest per annum and is convertible at a 30% discount in the event of a $1,000,000 or greater financing.

On April 22, 2020, the Company entered into a convertible promissory note with Charles Horak for proceeds of $50,000. The note matures in one year, bears 12% interest per annum and is convertible at a 30% discount in the event of a $1,000,000 or greater financing.

On May 6, 2020, the Company agreed to issue 60,000 shares of common stock to Paul Manos in exchange for professional services rendered.

On June 5, 2020, the Company entered into a one-year convertible promissory note with Chuck Ruhmann for proceeds of $50,000. The note bears 12% interest per annum and is convertible at a 30% discount in the event of a $1,000,000 or greater financing.

On June 19, 2020, the Company’s Board of Directors approved the issuance of 250,000 common shares to Delray Wannemacher, Chief Executive Officer and Director, as compensation for services rendered.

On June 19, 2020, the Company’s Board of Directors approved the issuance of 250,000 common shares to Daniel Wong Chief Operating Officer and Director, as compensation for services rendered.

On June 19, 2020, the Company’s Board of Directors approved the issuance of 250,000 common shares to Austin Bosarge, Director, as compensation for services rendered.

On July 7, 2020, the Company’s Board of Directors approved the issuance of 500,000 common shares to Delray Wannemacher, Chief Executive Officer and Director, as compensation for services rendered.

On July 7, 2020, the Company’s Board of Directors approved the issuance of 500,000 common shares to Daniel Wong Chief Operating Officer and Director, as compensation for services rendered.

On July 19, 2020, the Company entered into a convertible promissory note with Zoran Stojkov for proceeds of $25,000. The note matures in one year, bears 10% interest per annum and is convertible at a 15% discount in the event of a $1,000,000 or greater financing.

The sales described in the preceding paragraphs were made in private placement transactions, pursuant to the exemption provided by Section 4(2) of the Securities Act and Rule 506 of Regulation D promulgated under the Securities Act (“Regulation D”), as a sale to “accredited investors”as defined in Rule 501(a) of the Regulation D. The issuances did not involve any public offering; no general solicitation or general advertising was used in connection with the offering. The Company intends to use the proceeds from these transactions to fund its operations.

Item 3. Defaults Upon Senior Securities.

There have been no defaults upon senior securities.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information.

None.

Item 6. Exhibits

a. Exhibits

31.1	Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2	Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1	Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2	Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

	Edge Data Solutions, Inc.

Date: August 14, 2020	By:	/s/ Delray Wannemacher
		Delray Wannemacher, CEO

Date: August 14, 2020	By:	/s/ Daniel Wong
		Daniel Wong, COO &
		Acting Principal Financial Officer

EX-31.1 2 ex31-1.htm

Exhibit 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO SECTION 302 OF THE

SARBANES-OXLEY ACT OF 2002

I, Delray Wannemacher, Chief Executive Officer, of Edge Data Solutions, Inc., a Delaware corporation (the “Registrant”), certify that:

1. I have reviewed this quarterly report on Form 10-Q for the quarter ended June 30, 2020 of the Registrant;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4. The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant) and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting;

5. The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal controls over financial reporting, to the Registrant’s auditors and the audit committee of Registrant’s board of directors (or persons performing the equivalent function):

a) All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial data information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal controls over financial reporting.

Date: August 14, 2020

/s/ Delray Wannemacher
Delray Wannemacher, CEO

EX-31.2 3 ex31-2.htm

Exhibit 31.2

CERTIFICATION OF CHIEF OPERATING OFFICER

PURSUANT TO SECTION 302 OF THE

SARBANES-OXLEY ACT OF 2002

I, Daniel Wong, Chief Operating Officer and Acting Principal Financial Officer, of Edge Data Solutions, Inc., a Delaware corporation (the “Registrant”), certify that:

1. I have reviewed this quarterly report on Form 10-Q for the quarter ended June 30, 2020 of the Registrant;

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal controls over financial reporting.

Date: August 14, 2020

/s/ Daniel Wong
Daniel Wong, COO
and Acting Principal Financial Officer

EX-32.1 4 ex32-1.htm

Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Blockchain Holding Capital Ventures, Inc. (the “Registrant”) on Form 10-Q for the three and six months ended June 30, 2020 as filed with the Securities and Exchange Commission (the “Report”), I, Delray Wannemacher, Chief Executive Officer of the Registrant, certify, pursuant to 18 U.S.C. SS. 1350, as adopted pursuant to SS. 906 of the Sarbanes-Oxley Act of 2002, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Registrant.

Date: August 14, 2020

/s/ Delray Wannemacher
Delray Wannemacher, CEO

EX-32.2 5 ex32-2.htm

Exhibit 32.2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Blockchain Holding Capital Ventures, Inc. (the “Registrant”) on Form 10-Q for the three and six months ended June 30, 2020 as filed with the Securities and Exchange Commission (the “Report”), I, Daniel Wong, Chief Operating Officer and Acting Principal Financial Officer of the Registrant, certify, pursuant to 18 U.S.C. SS. 1350, as adopted pursuant to SS. 906 of the Sarbanes-Oxley Act of 2002, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Registrant.

Date: August 14, 2020

/s/ Daniel Wong
Daniel Wong, COO
and Acting Principal Financial Officer

EX-101.INS 6 edgs-20200630.xml XBRL INSTANCE FILE 0001614826 2020-01-01 2020-06-30 0001614826 EDGS:BlockchainHoldingsLLCMember 2018-08-21 2018-08-23 0001614826 EDGS:BlockchainHoldingsLLCMember 2018-08-23 0001614826 2018-12-31 0001614826 EDGS:ClassCConvertiblePreferredNonVotingStockMember EDGS:ChiefExecutiveOfficerAndChiefOperatingOfficerMember 2018-10-03 2018-10-04 0001614826 EDGS:ClassASuperVotingPreferredStockMember 2020-01-01 2020-06-30 0001614826 2019-12-31 0001614826 EDGS:ClassASuperVotingPreferredStockMember 2019-12-31 0001614826 EDGS:ClassCConvertiblePreferredNonVotingStockMember 2019-12-31 0001614826 srt:ChiefExecutiveOfficerMember 2019-12-31 0001614826 srt:ChiefOperatingOfficerMember 2019-12-31 0001614826 EDGS:ClassASuperVotingPreferredStockMember EDGS:ChiefExecutiveOfficerAndChiefOperatingOfficerMember 2018-10-03 2018-10-04 0001614826 EDGS:ClassCConvertiblePreferredNonVotingStockMember 2019-01-01 2019-12-31 0001614826 us-gaap:CommonStockMember 2018-12-31 0001614826 us-gaap:CommonStockMember 2019-12-31 0001614826 us-gaap:PreferredClassAMember 2018-12-31 0001614826 us-gaap:PreferredClassAMember 2019-12-31 0001614826 EDGS:ClassCConvertiblePreferredStockMember 2018-12-31 0001614826 EDGS:ClassCConvertiblePreferredStockMember 2019-12-31 0001614826 us-gaap:AdditionalPaidInCapitalMember 2018-12-31 0001614826 us-gaap:AdditionalPaidInCapitalMember 2019-12-31 0001614826 us-gaap:RetainedEarningsMember 2018-12-31 0001614826 us-gaap:RetainedEarningsMember 2019-12-31 0001614826 EDGS:ClassCConvertiblePreferredNonVotingStockMember EDGS:ChiefExecutiveOfficerAndChiefOperatingOfficerMember 2020-01-01 2020-06-30 0001614826 us-gaap:ConvertibleDebtMember 2019-12-31 0001614826 us-gaap:ConvertibleDebtMember 2020-02-01 2020-02-29 0001614826 us-gaap:ConvertibleDebtMember 2020-02-29 0001614826 EDGS:ProfessionalServicesAndVariousOtherGeneralAndAdministrativeExpensesMember 2020-06-30 0001614826 EDGS:ProfessionalServicesAndVariousOtherGeneralAndAdministrativeExpensesMember 2019-12-31 0001614826 EDGS:VendorMember 2019-12-31 0001614826 EDGS:TwoIndividualsMember 2020-01-01 2020-01-31 0001614826 2020-06-30 0001614826 EDGS:TwoIndividualsMember 2020-01-31 0001614826 EDGS:ConsultingAgreementMember 2020-02-27 2020-03-01 0001614826 EDGS:ConsultingAgreementMember 2020-03-01 0001614826 EDGS:ClassASuperVotingPreferredStockMember 2020-06-30 0001614826 EDGS:ClassCConvertiblePreferredNonVotingStockMember 2020-06-30 0001614826 us-gaap:CommonStockMember 2020-01-01 2020-06-30 0001614826 us-gaap:CommonStockMember 2020-06-30 0001614826 us-gaap:PreferredClassAMember 2020-01-01 2020-06-30 0001614826 us-gaap:PreferredClassAMember 2020-06-30 0001614826 EDGS:ClassCConvertiblePreferredStockMember 2020-01-01 2020-06-30 0001614826 EDGS:ClassCConvertiblePreferredStockMember 2020-06-30 0001614826 us-gaap:AdditionalPaidInCapitalMember 2020-01-01 2020-06-30 0001614826 us-gaap:AdditionalPaidInCapitalMember 2020-06-30 0001614826 us-gaap:RetainedEarningsMember 2020-01-01 2020-06-30 0001614826 us-gaap:RetainedEarningsMember 2020-06-30 0001614826 2019-01-01 2019-06-30 0001614826 2019-06-30 0001614826 us-gaap:CommonStockMember 2019-01-01 2019-06-30 0001614826 us-gaap:CommonStockMember 2019-06-30 0001614826 us-gaap:PreferredClassAMember 2019-01-01 2019-06-30 0001614826 us-gaap:PreferredClassAMember 2019-06-30 0001614826 EDGS:ClassCConvertiblePreferredStockMember 2019-01-01 2019-06-30 0001614826 EDGS:ClassCConvertiblePreferredStockMember 2019-06-30 0001614826 us-gaap:AdditionalPaidInCapitalMember 2019-01-01 2019-06-30 0001614826 us-gaap:AdditionalPaidInCapitalMember 2019-06-30 0001614826 us-gaap:RetainedEarningsMember 2019-01-01 2019-06-30 0001614826 us-gaap:RetainedEarningsMember 2019-06-30 0001614826 EDGS:VendorMember 2020-06-30 0001614826 us-gaap:ConvertibleDebtMember 2020-06-30 0001614826 EDGS:AdvisorMember 2020-02-17 2020-02-18 0001614826 2020-01-19 2020-01-20 0001614826 EDGS:TwoIndividualsMember us-gaap:CommonStockMember 2020-01-31 0001614826 EDGS:TwoIndividualsMember 2020-02-17 2020-02-18 0001614826 srt:ChiefExecutiveOfficerMember 2020-01-01 2020-06-30 0001614826 srt:ChiefOperatingOfficerMember 2020-01-01 2020-06-30 0001614826 EDGS:TwoIndividualsMember srt:MinimumMember 2020-01-01 2020-06-30 0001614826 EDGS:TwoIndividualsMember srt:MaximumMember 2020-01-01 2020-06-30 0001614826 2020-03-27 0001614826 2020-03-26 2020-03-27 0001614826 EDGS:WithThirtySixMonthlyPaymentsMember 2020-03-26 2020-03-27 0001614826 us-gaap:WarrantMember 2020-01-01 2020-06-30 0001614826 us-gaap:WarrantMember 2020-06-30 0001614826 srt:ChiefExecutiveOfficerMember 2020-06-30 0001614826 srt:ChiefOperatingOfficerMember 2020-06-30 0001614826 EDGS:BlockchainResourceCorpMember 2020-01-01 2020-06-30 0001614826 2020-04-01 2020-06-30 0001614826 2019-04-01 2019-06-30 0001614826 2020-08-14 0001614826 EDGS:DanielWangCOOandDirectorMember 2020-06-18 2020-06-19 0001614826 EDGS:DelrayWannemacherCEOandDirectorMember 2020-06-18 2020-06-19 0001614826 2020-06-18 2020-06-19 0001614826 EDGS:AustinBosargeDirectorMember 2020-06-18 2020-06-19 0001614826 EDGS:SharesUnderWarrantMember 2020-01-01 2020-06-30 0001614826 EDGS:SharesUnderWarrantMember 2020-06-30 0001614826 us-gaap:ConvertibleDebtMember 2020-06-01 2020-06-30 0001614826 srt:MinimumMember 2020-06-01 2020-06-30 0001614826 srt:MinimumMember 2020-04-01 2020-04-30 0001614826 us-gaap:ConvertibleDebtMember 2020-04-01 2020-04-30 0001614826 us-gaap:ConvertibleDebtMember 2020-04-30 0001614826 2020-06-01 2020-06-30 0001614826 2020-05-04 2020-05-05 0001614826 us-gaap:SubsequentEventMember EDGS:ConvertiblePromissoryNoteMember 2020-07-01 2020-07-02 0001614826 us-gaap:SubsequentEventMember EDGS:ConvertiblePromissoryNoteMember 2020-07-02 0001614826 us-gaap:SubsequentEventMember EDGS:CEOMember 2020-07-06 2020-07-07 0001614826 us-gaap:SubsequentEventMember EDGS:COOMember 2020-07-06 2020-07-07 0001614826 us-gaap:SubsequentEventMember EDGS:ConvertiblePromissoryNoteMember 2020-08-07 0001614826 us-gaap:SubsequentEventMember EDGS:ConvertiblePromissoryNoteMember 2020-08-06 2020-08-07 0001614826 us-gaap:SubsequentEventMember EDGS:ConvertiblePromissoryNoteMember 2020-07-19 0001614826 us-gaap:SubsequentEventMember EDGS:ConvertiblePromissoryNoteMember 2020-07-18 2020-07-19 0001614826 EDGS:DatacenterEquipmentMember 2020-06-30 0001614826 us-gaap:WarrantMember 2019-12-31 0001614826 EDGS:SharesUnderWarrantMember 2019-12-31 0001614826 us-gaap:ConvertibleDebtMember srt:MaximumMember 2020-04-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure Edge Data Solutions, Inc. 0001614826 10-Q 2020-06-30 false --12-31 true Non-accelerated Filer true Q2 2020 false

10000000

150000000

0.0001

5651217

7171079

6307

7000000

860000

1165000

50000

300000000

32000

Class A shares a vote equal to sixty percent (60%) of the common stock.

The Company shall have the right to redeem, in its sole and absolute discretion, at any time one (1) year after the date of issuance of such Class A shares, all or any portion of the shares of Class A at a price of one cent ($0.01) per share. The Company shall have the right to redeem, in its sole and absolute discretion, at any time after five (5) years, all or any portion of the shares of Class C at a price of five dollars ($5.00) per share.

Each share of Class C shall be convertible into five (5) shares of common stock.

5.00

41000

22000

19000

22000

19000

3000000

14453

64251

14453

172478

163360

141780

503769

682323

503769

705496

565

717

7000

0.001

26317

3500

26317

3500

5651217

7171079

163400

117

9500

-21580

55541

5364

2168

-266003

-99557

62947

-85947

390898

108559

14453

53401

41000

10000

88429

84378

-403151

-94883

-307431

-75227

102682

8559

50000

250000

750000

250000

-187693

-489316

438

565

26317

7000

3500

7000

40000

55817

-257948

-559698

-533018

717

7000

415114

-962849

-282459

555

26317

3500

40000

-352831

4386217

5651217

7000000

7171079

7000000

5551217

7000000

163400

163314

117

9500

Yes Yes false

200000

410000

-31000 -62500 310000 100000

110000

50000

150000

100000

0.10

0.12

P1Y

P12M

P1Y

1000000 1000000 1000000

0.70

38948

9002

6293

14453

53401

15295

6319297

5115250

6488661

5477591

-0.06

-0.02

-0.05

-0.01

-33858

-4494

-24921

-4034

24108

4494

15171

4034

375600

90389

288817

71193

132990

77019

55788

61405

13370

9788

-369293

-90389

-282510

-71193

6307

50000

6083

32000

163400

153900

64820

67346

88926

74434

1811

7266

1903

1005

13528

64758

41976

100000

627862

50000

200000

0.25

0.50

0.25

1.00

50000

7753

500

12685

8171079

P3Y

10000

100000

500000

10850

35654

108227

14430

23173

4210

4129

-7753

-6966 23000

1292

1464

106734

6083

427862

106966

106923

200000 50000 20 49980

6083

6080

Ten out of fifteen consecutive trading days.

1375

6600 3909

250000

P36M

3140

0.1255

2878

46285

37603

0.15 0.15

13347

41000

Subsequently, in April 2019, the Company filed an amended and restated certificate of designation, which restricts the CEO and COO from converting the 7,000,000 shares into common stock for 36 months from the issuance date.

6966

119665

37301

0.0144

0.0151

P3Y

0.60

0.00

59995

42687

54476

29901

40000

35000

8374

25000 The consulting agreement calls for a monthly cash fee of $10,000 for the first six months and 100,000 shares of restricted common stock upon the earlier of (a) closing of $500,000 of debt or equity financing or (b) the second agreement renewal. Upon the earlier of (a) a $2,500,000 debt or equity financing or (b) the second agreement renewal, the consultant's base compensation will increase to $15,000 per month. In the event the Company achieves at least $2,500,000 of debt or equity funding, the consultant will receive 250,000 fully vested warrants to purchase shares of the Company's common shares at $0.25 each for the next three years. The Company may, at the option of the Board, issue additional equity as an annual performance bonus.

10850

6307

10980

16344

5391

55817

415114

-559698

-962849

14453

172478

106966 -23000 -23000

12250

1000 1000 75000 75000

23000

5391

3242

NOTE 1: ORGANIZATION AND NATURE OF OPERATIONS   EDGE DATA SOLUTIONS, INC. (the “Company”), formerly Blockchain Holdings Capital Ventures, Inc. (formerly Southeastern Holdings, Inc., formerly Safe Lane Systems, Inc.) was incorporated in the State of Colorado on September 10, 2013. Safe Lane Systems, Inc. redomiciled to become a Delaware holding corporation in September of 2016. On September 22, 2016, Safe Lane Systems, Inc. formed two wholly owned subsidiaries, SLS Industrial, Inc and Southeastern Holdings, Inc. (both Delaware corporations) and on September 30, 2016 completed a merger and reorganization in which Southeastern Holdings, Inc. (now Edge Data Solutions, Inc.) became the holding company. On December 1, 2016, the Company spun off its wholly owned subsidiary, SLS Industrial, Inc., along with its assets and liabilities, leaving Southeastern Holdings, Inc. as the only surviving entity.   On August 23, 2018, the Company entered into a Bill of Sale and Assignment and Assumption Agreement with Blockchain Holdings, LLC (“Blockchain”), pursuant to which the Company purchased all of the assets of Blockchain which are used in the business of sourcing of blockchain mining equipment from various suppliers for their customers and also providing management of the equipment hosted, mining pools and tech work on such equipment. The Company issued 300,000,000 (equivalent to 3,000,000 after the reverse split) shares of its common stock, par value $.0001 to the members of Blockchain in exchange for the assets of Blockchain.   On August 30, 2018, the Company changed its name to Blockchain Holdings Capital Ventures, Inc.   On January 13, 2020, the Company changed its name to Edge Data Solutions, Inc.   Business description   Edge Data Solutions, Inc. (EDSI) is poised to be an industry-leading edge datacenter and cloud infrastructure provider. EDSI’s proprietary Edge Performance Platform (EPP) allows us to deploy next-generation edge datacenters where they are needed most. EDSI’s datacenters provide next-generation immersion cooling technology that improves performance, reduces energy costs and latency. Key industries we serve more computing power are fintech, cloud gaming, telecom 5G, 3D/video/AI rendering, video streaming, remote desktop, IoT, autonomous vehicles. Centralized infrastructure facilities servicing multiple geographical areas encounter many issues with data latency, congestion and weak network connections. To address this, data processing is moving closer to the customer. EDSI offers green, low-cost, secure colocation and private data hosting to meet this demand for Edge datacenters. EDSI will deploy to strategic locations based on demand for Tier 2 and Tier 3 cities outside the major metropolitans to underserved markets, supporting both edge customers and areas of projected growth. With the rise and proliferation of this technology adoption we will solidify our footprint by securing multiple locations across the US. The modular design and ability to add additional datacenters as needed, preserves up front capital allowing for rapid deployment and scalability as business demand increases.

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES   Basis of Presentation   The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America (GAAP). The Company maintains the calendar year as its basis of reporting.   Use of Estimates   The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.   Cash Equivalents and Concentration of Cash Balance   The Company considers all highly liquid securities with an original maturity of less than three months to be cash equivalents. The Company’s cash and cash equivalents in bank deposit accounts, at times, may exceed federally insured limits. As of June 30, 2020, and December 31, 2019, the Company’s cash balances did not exceed federally insured limits.   Right of Use Assets and Lease Liabilities   In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The standard requires lessees to recognize almost all leases on the balance sheet as a Right-of-Use (“ROU”) asset and a lease liability and requires leases to be classified as either an operating or a finance type lease. The standard excludes leases of intangible assets or inventory. The standard became effective for the Company beginning January 1, 2019. Since the Company had no leases in place prior to or during 2019, the Company has adopted ASC 842 prospectively and has applied it to its first lease agreement in 2020.   Under ASC 842, the Company determines if an arrangement is a lease at inception. ROU assets and liabilities are recognized at commencement date based on the present value of remaining lease payments over the lease term. For this purpose, the Company considers only payments that are fixed and determinable at the time of commencement. As most of the Company’s leases do not provide an implicit rate, the Company estimated the incremental borrowing rate in determining the present value of lease payments. The ROU asset also includes any lease payments made prior to commencement and is recorded net of any lease incentives received. The Company’ lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise such options.   Property and Equipment   Property and equipment are stated at cost net of accumulated depreciation and amortization, and accumulated impairment, if any. Depreciation and amortization of property and equipment is provided using the straight-line method over estimated useful lives, which are all currently estimated at three years.   As of June 30, 2020, the Company’s property and equipment consisted of $55,683 of datacenter equipment and $13,347 of capitalized labor associated with readying the equipment for service, net of $4,210 of accumulated depreciation. Depreciation expense for the three and six months ended June 30, 2020 was $4,129 and $4,210, respectively.   Long-Lived Assets   The Company evaluates the recoverability of its long-lived assets whenever events or changes in circumstances have indicated that an asset may not be recoverable. Long-lived assets are grouped with other assets at the lowest level for which identifiable cash flows are largely independent of the cash flows of other groups of assets and liabilities. If the sum of the projected undiscounted cash flows is less than the carrying value of the assets, the assets are written down to the estimated fair value. As of June 30, 2020, the Company determined that its long-lived assets have not been impaired.   Accounts Payable and Accrued Liabilities   Accounts payable consisted of $74,434 of liabilities incurred by the issuer prior to the merger as of each June 30, 2020 and 2019. The remaining accounts payable of $67,346 and $88,926 as of June 30, 2020 and December 31, 2019, respectively, consisted of amounts due for professional services and various other general and administrative expenses incurred after the acquisition.   As of December 31, 2019, accrued expenses consisted of $1,811 of state and local taxes payable, $1,903 of accrued interest due to a vendor and $7,266 of accrued interest on convertible debt. As of June 30, 2020, accrued expenses consisted of $1,811 of state and local taxes payable, $1,005 of accrued interest under the finance lease discussed in Note 8, and $13,528 of accrued interest on convertible debt.   As of December 31, 2019, accrued liabilities included $41,000 of accrued consulting fees payable to entities owned by the CEO and COO ($22,000 and $19,000, respectively). During the quarter ended June 30, 2020, the Company paid out the $41,000 of accrued compensation, and accrued an additional $10,000 of compensation for the COO, for accrued related party compensation payable of $10,000 as of June 30, 2020.   Fair Value of Financial Instruments   Financial Accounting Standards Board (“FASB”) guidance specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The three levels of the fair value hierarchy are as follows:   Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 primarily consists of financial instruments whose value is based on quoted market prices such as exchange-traded instruments and listed equities.   Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly (e.g., quoted prices of similar assets or liabilities inactive markets, or quoted prices for identical or similar assets or liabilities in markets that are not active).   Level 3 - Unobservable inputs for the asset or liability. Financial instruments are considered Level 3 when their fair values are determined using pricing models, discounted cash flows or similar techniques and at least one significant model assumption or input is unobservable.   The carrying amounts reported in the balance sheets approximate their fair value.   Revenue Recognition   The Company recognizes revenue under ASC 606, using the following five-step model, which requires that the Company: (1) identify a contract with the customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to performance obligations and (5) recognize revenue as performance obligations are satisfied. The Company’s current and anticipated revenue streams consist of:   <table cellspacing="0" cellpadding="0" style="width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="font: 12pt Times New Roman, Times, Serif; width: 24px; text-align: justify"> </td> <td style="font: 12pt Times New Roman, Times, Serif; width: 24px; text-align: justify">1.</td> <td style="font: 12pt Times New Roman, Times, Serif; text-align: justify">GPU as a Service– The Company owns and operates high performance servers to provide hardware acceleration for rendering farms to process 3D and video rendering and gaming. In addition, these multi-purpose servers produce revenue from mining when the servers are not processing other jobs to ensure zero idle time and have the ability to run AI and HPC processing as well. </td></tr> </table>   During the quarter ended June 30, 2020, the Company recognized $6,307 of revenue from its customers’ usage of datacenter credits. The Company further recognized a deferred revenue liability of $5,391 for prepaid usage credits not yet used by its customers as of June 30, 2020. While the Company generated limited revenue in the second quarter of 2020, there can be no assurances that service lines will generate satisfactory revenue or continue to generate revenue.   Stock-Based Compensation   The Company accounts for share-based payments pursuant to ASC 718, “Stock Compensation” and, accordingly, the Company records compensation expense for share-based awards based upon an assessment of the grant date fair value for stock options and restricted stock awards using the Black-Scholes option pricing model.   Stock compensation expense for stock options is recognized over the vesting period of the award or expensed immediately when stock or options are awarded for previous or current service without further recourse.   On February 18, 2020, the Company issued 50,000 shares of common stock to an advisor and recorded $9,500 of stock-based compensation expense.   On May 6, 2020, the Company agreed to issue 60,000 shares of common stock to a consultant for services rendered, resulting in stock-based compensation expense of $11,400.   On June 19, 2020, the Board of Directors approved the issuance of 750,000 fully vested common shares to its board members and officers as compensation for services rendered, consisting of 250,000 shares to Delray Wannemacher, CEO and Director, 250,000 shares to Daniel Wong, COO and Director, and 250,000 shares to Austin Bosarge, Director. In connection with this issuance, the Board further approved the issuance of 375,000 common shares on July 1, 2021 and 375,000 common shares on July 1, 2022. Each of these future issuances will result in the issuance of 125,000 common shares to each director and officer. The Company recorded stock-based compensation expense of $142,500 upon approving issuance of the first 750,000 shares.   Income Taxes   The Company is subject to taxation in various jurisdictions and may be subject to examination by various authorities.   Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets, including tax loss and credit carryforwards, and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Deferred income tax expense represents the change during the period in the deferred tax assets and deferred tax liabilities. The components of the deferred tax assets and liabilities are individually classified as current and non-current based on their characteristics. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.   The Company recognizes the amount of taxes payable or refundable for the current year and recognizes deferred tax liabilities and assets for the expected future tax consequences of events and transactions that have been recognized in the Company’s financial statements or tax returns.

NOTE 4: STOCKHOLDERS’ DEFICIENCY   The Company has designated ten million (10,000,000) shares of its preferred stock, par value $0.001 as Class A Preferred Super Majority Voting Stock (“Class A”). The Class A shares have the right to vote upon matters submitted to the holders of common stock, par value $0.0001 of the Company. Class A shares have a vote equal to the number of shares of common stock of the Company which would give the holders of the Class A shares a vote equal to sixty percent (60%) of the common stock. This vote shall be exercised pro-rata by the holders of the Class A. The Company shall have the right to redeem, in its sole and absolute discretion, at any time one (1) year after the date of issuance of such Class A shares, all or any portion of the shares of Class A at a price of one cent ($0.01) per share. On October 4, 2018, the Company issued a total of 7,000,000 Class A shares to its CEO and COO as stock-based compensation for services rendered.   The Company has not currently authorized a Class B designation of Preferred Stock.   The Company has designated ten million (10,000,000) shares of its preferred stock, par value $0.001 as Class C Convertible Preferred Non-Voting Stock (“Class C”). Each share of Class C shall be convertible into five (5) shares of common stock. The holders of Class C shall be entitled to receive the same dividend as the holders of the common stock and such dividend shall be paid pro rata per share on a fully converted basis. The holders of Class C shall have piggyback registration rights. The Company shall have the right to redeem, in its sole and absolute discretion, at any time after five (5) years, all or any portion of the shares of Class C at a price of five dollars ($5.00) per share. The Class C shares shall be considered to have a junior liquidation preference to Class A shares and a senior dividend preference to Class A shares. On October 4, 2018, the Company issued a total of 7,000,000 Class C shares to its CEO and COO as stock-based compensation for services rendered. Subsequently, in April 2019, the Company filed an amended and restated certificate of designation, which restricts the CEO and COO from converting the 7,000,000 shares into common stock for 36 months from the issuance date.   On January 20, 2020, the Company purchased datacenter equipment components for 32,000 shares of common stock and capitalized $6,083 based on the estimated value of surrounding equity transactions.   In January 2020, the Company issued 627,862 equity units at $0.25 to two individuals in exchange for conversion of $100,000 of convertible notes and $6,966 of accrued interest and an additional $50,000 of cash. Each equity unit consists of one three-year warrant to purchase two shares of the Company’s common stock for $0.50 each, and one share of the Company’s common stock. The Company may call the warrants in the event its common stock trades for $1.00 or more per share for ten out of fifteen consecutive trading days. In connection with these transactions, the Company assigned $119,665 of value to the common stock and $37,301 to the warrants using the Black-Scholes model with the following inputs:   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>Risk-free interest rate</td> <td> </td> <td> </td> <td style="text-align: right">1.44%-1.51</td> <td>%</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>Expected life of warrants</td> <td> </td> <td> </td> <td style="text-align: right">3 years</td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 79%">Annualized volatility</td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 18%; text-align: right">60</td> <td style="width: 1%">%</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>Dividend rate</td> <td> </td> <td> </td> <td style="text-align: right">0</td> <td>%</td></tr> </table>   The following table sets forth the Company’s warrant activity through June 30, 2020:   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td> </td> <td style="padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center">Warrants</td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center">Shares Under Warrant</td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center">Term</td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center">Exercise Price</td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid"> Remaining Life</td> <td style="padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 40%">Balance, December 31, 2019</td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 9%; text-align: right">-</td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 9%; text-align: right">-</td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 9%"> </td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 9%"> </td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 9%"> </td> <td style="width: 1%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt">Warrants issued with equity units</td> <td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: black 1.5pt solid"> </td> <td style="border-bottom: black 1.5pt solid; text-align: right">627,862</td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: black 1.5pt solid"> </td> <td style="border-bottom: black 1.5pt solid; text-align: right">1,255,724</td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt; text-align: center">3 years</td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt">$</td> <td style="padding-bottom: 1.5pt; text-align: right">0.50</td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>Balance, March 31, 2020</td> <td> </td> <td> </td> <td style="text-align: right">627,862</td> <td> </td> <td> </td> <td> </td> <td style="text-align: right">1,255,724</td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt">No new issuances</td> <td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: black 1.5pt solid"> </td> <td style="border-bottom: black 1.5pt solid"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: black 1.5pt solid"> </td> <td style="border-bottom: black 1.5pt solid"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt">Balance, June 30, 2020</td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: black 2.25pt double"> </td> <td style="border-bottom: black 2.25pt double; text-align: right">627,862</td> <td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: black 2.25pt double"> </td> <td style="border-bottom: black 2.25pt double; text-align: right">1,255,724</td> <td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td></tr> </table>   As further discussed in Note 2, the Company issued 50,000 common shares and 860,000 common shares to management, board members and consultants for services rendered, resulting in stock-based compensation expense of $9,500 and $163,400 for the three and six months ended June 30, 2020, all respectively.   As of June 30, 2020, the Company was authorized to issue 150,000,000 shares of common stock. All common stock shares have full dividend and voting rights. However, it is not anticipated that the Company will be declaring dividends in the foreseeable future.   As of June 30, 2020, the Company had 7,171,079 common shares outstanding.   As of June 30, 2020, 7,000,000 shares of Class A Preferred Stock and 7,000,000 shares of Class C Preferred Stock were issued and outstanding.

NOTE 6: CONVERTIBLE NOTES   As discussed in Note 4, in January, two individuals converted a total of $100,000 of outstanding principal and $6,966 of accrued interest into 427,862 equity units, each consisting of one common share and a three-year warrant to purchase two shares of common stock at $0.50 per share, in connection with additional subscriptions totaling $50,000 to purchase 200,000 of these equity units.   In February 2020, the Company issued two short-term convertible notes for total proceeds of $110,000. These notes mature one year from execution and accrue interest at a rate of 10% per annum. Conversion terms call for conversion of principal and accrued interest at 70% of the stock price upon closing any offering resulting in aggregate financing of at least $1,000,000.   In April 2020, the Company issued three short-term convertible notes for total proceeds of $150,000. These notes mature one year from execution and accrue interest at rates ranging from 10-12% per annum. Conversion terms call for conversion of principal and accrued interest at 70% of the stock price upon closing any offering resulting in aggregate financing of at least $1,000,000.   In June 2020, the Company issued another short-term convertible note for total proceeds of $50,000. This note matures one year from execution and accrues interest at 10% per annum. Conversion terms call for conversion of principal and accrued interest at 70% of the stock price upon closing any offering resulting in aggregate financing of at least $1,000,000.   The Company evaluated the convertible notes in light of ASC 470 and determined that a beneficial conversion feature exists. However, given the contingent nature of the holder’s option and the lack of a market for the Company’s stock, the Company concluded that such a feature is not currently ascertainable and allocated the full principal amount to the convertible note liability.   During the three and six months ended June 30, 2020 and 2019, the Company recognized $8,864 and $13,228 and $1,322 and $1,322 of interest expense on convertible debt, all respectively. As of June 30, 2020 and 2019, accrued interest on convertible debt was $13,528 and $7,267, net of converted interest of $6,966 and $0 during the periods then ended, respectively.

NOTE 7: SIGNIFICANT AGREEMENTS   On January 29, 2020, the Company entered into a master service agreement with Charter Trading Corporation (“Charter”), a Texas company, under which Charter will provide materials and various engineering and design services in connection with the Company’s development of planned datacenters. The Company has not yet realized any financial impacts pertaining to this agreement.   Effective March 1, 2020, the Company entered into a consulting agreement with a capital formation consultant, with the intent that the consultant will make introductions to potential capital sources. The consulting agreement calls for a monthly cash fee of $10,000 for the first six months and 100,000 shares of restricted common stock upon the earlier of (a) closing of $500,000 of debt or equity financing or (b) the second agreement renewal. Upon the earlier of (a) a $2,500,000 debt or equity financing or (b) the second agreement renewal, the consultant’s base compensation will increase to $15,000 per month. In the event the Company achieves at least $2,500,000 of debt or equity funding, the consultant will receive 250,000 fully vested warrants to purchase shares of the Company’s common shares at $0.25 each for the next three years. The Company may, at the option of the Board, issue additional equity as an annual performance bonus.   On June 24, 2020, the Company entered into a reseller agreement with a Texas-based technology company under which it can purchase and resell datacenter-related equipment. The Company has not yet realized any financial impacts.

NOTE 8: FINANCE LEASE   On March 27, 2020, the Company entered into a 36-month lease for datacenter equipment. Terms of the lease call for 36 monthly payments of $1,292, with the first payment due at inception, together with a $7,753 security deposit, $3,140 of sales tax and a $500 origination fee, for a total of $12,685 due up front. The Company paid the $12,685 on March 27, 2020.   The Company evaluated the lease in light of ASC 842 and determined that it was a long-term finance lease, since (a) the lease term is for the major part of the remaining economic life of the underlying asset and (b) the present value of the sum of lease payments equals or substantially exceeds the fair value of the underlying asset. At lease inception, the Company recognized a right of use asset for $38,895, prepaid tax of $3,140 and a lease liability of $38,895. The Company will ratably amortize the right of use asset and prepaid tax to lease expense over the lease’s life. Based on the present value, term and payment schedule, the Company determined the lease’s implicit rate to be 12.55% and will record interest expense accordingly over the life of the lease.   During the six months ended June 30, 2020, the Company paid a total of $1,464, including $1,292 of principal and $172 of interest, to the lessor and recognized $3,503 of lease expense for the three and six months ended June 30, 2020.   As of June 30, 2020, lease-related assets and liabilities consisted of:   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>Assets</td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="width: 77%">Prepaid expense</td> <td style="width: 1%"> </td> <td style="width: 1%">$</td> <td style="width: 20%; text-align: right">2,878</td> <td style="width: 1%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>Right of use asset - finance lease</td> <td> </td> <td> </td> <td style="text-align: right">35,654</td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt">Security deposit</td> <td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: black 1.5pt solid"> </td> <td style="border-bottom: black 1.5pt solid; text-align: right">7,753</td> <td style="padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt">Total lease-related assets</td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: black 2.25pt double">$</td> <td style="border-bottom: black 2.25pt double; text-align: right">46,285</td> <td style="padding-bottom: 2.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>Liabilities</td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>Accrued interest</td> <td> </td> <td>$</td> <td style="text-align: right">1,005</td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>Lease liability - finance, current portion</td> <td> </td> <td> </td> <td style="text-align: right">14,430</td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt">Lease liability - finance, non-current portion</td> <td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: black 1.5pt solid"> </td> <td style="border-bottom: black 1.5pt solid; text-align: right">23,173</td> <td style="padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt">Total lease-related liabilities</td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: black 2.25pt double">$</td> <td style="border-bottom: black 2.25pt double; text-align: right">37,603</td> <td style="padding-bottom: 2.5pt"> </td></tr> </table>   Future maturities of the lease liability are as follows:   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 77%">2020</td> <td style="width: 1%"> </td> <td style="width: 1%">$</td> <td style="width: 20%; text-align: right">8,374</td> <td style="width: 1%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>2021</td> <td> </td> <td> </td> <td style="text-align: right">12,500</td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>2022</td> <td> </td> <td> </td> <td style="text-align: right">14,186</td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt">2023</td> <td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: black 1.5pt solid"> </td> <td style="border-bottom: black 1.5pt solid; text-align: right">2,543</td> <td style="padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt">Total future maturities</td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: black 2.25pt double">$</td> <td style="border-bottom: black 2.25pt double; text-align: right">37,603</td> <td style="padding-bottom: 2.5pt"> </td></tr> </table>

NOTE 9: ACQUISITION DEPOSITS   During the six months ended June 30, 2020, the Company issued $25,000 of payments in anticipation of an acquisition of the assets of Blockchain Resources Corp. On June 26, 2020, the parties terminated the agreement. In connection with these payments, a contractor received $2,000 for services directly pertaining to the buildout of the Company’s datacenter equipment. As a result, the Company capitalized the $2,000 and wrote off the remaining $23,000 as unrecoverable losses.

NOTE 10: CONCENTRATIONS, COMMITMENTS AND CONTINGENCIES   During the three and six months ended June 30, 2020, one customer comprised 99% of revenue, and the loss of this customer would be detrimental to the Company’s newly formed revenue stream. Management has determined that no other significant concentrations, commitments, or contingencies existed as of June 30, 2020.

NOTE 11: SMALL BUSINESS ADMINISTRATION GRANT   During the six months ended June 30, 2020, the Company applied for a United States Small Business Administration loan under the March 27, 2020 Coronavirus Aid, Relief, and Economic Security (“CARES”) Act. In connection with this application, the Company received a one-time grant of $1,000 and recognized it as other income. NOTE 12: DEBT FORGIVENESS   On May 5, 2020, a vendor forgave $12,250 of outstanding balances due from the Company pertaining to professional services previously provided, resulting in a $12,250 gain for the three and six months ended June 30, 2020.

NOTE 13: RECENT ACCOUNTING PRONOUNCEMENTS   In February 2016, the FASB issued ASU 2016-02, “Leases” (Topic 842). This ASU requires a lessee to recognize a right-of-use asset and a lease liability under most operating leases in its balance sheet. The ASU is effective for annual and interim periods beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. The Company has adopted this accounting policy on January 1, 2019 and applied the standard to its current capital lease.   Management does not believe that any other recently issued, but not yet effective, accounting standards could have a material effect on the accompanying financial statements. As new accounting pronouncements are issued, we will adopt those that are applicable under the circumstances.

NOTE 14: SUBSEQUENT EVENTS   On July 2, 2020, the Company entered into a colocation agreement with a datacenter service provider, under which the Company will pay $1,375 per month for the next twelve months in exchange for dedicated, secure physical space for its servers, with guaranteed uptime.   On July 7, 2020, the Board approved the issuance of 1,000,000 common shares to management, consisting of 500,000 to the CEO and 500,000 to the COO in recognition of services rendered.   On July 19, 2020, the Company entered into another $25,000 convertible note with an existing noteholder. The note matures on July 19, 2021, bears interest at 10% per annum, and is convertible into common stock at a 15% discount in the event of a future offering of at least $1,000,000.   On August 7, 2020, the Company entered into a convertible promissory note with Intecon, LLC for proceeds of $100,000. The note matures in one year, bears 10% interest per annum and is convertible at a 15% discount in the event of a $1,000,000 or greater financing.   Management has evaluated significant subsequent events through the date these financial statements were available to be issued and has identified no other significant events requiring disclosure.

Basis of Presentation   The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America (GAAP). The Company maintains the calendar year as its basis of reporting.

Use of Estimates   The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Cash Equivalents and Concentration of Cash Balance   The Company considers all highly liquid securities with an original maturity of less than three months to be cash equivalents. The Company’s cash and cash equivalents in bank deposit accounts, at times, may exceed federally insured limits. As of June 30, 2020, and December 31, 2019, the Company’s cash balances did not exceed federally insured limits.

Right of Use Assets and Lease Liabilities   In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The standard requires lessees to recognize almost all leases on the balance sheet as a Right-of-Use (“ROU”) asset and a lease liability and requires leases to be classified as either an operating or a finance type lease. The standard excludes leases of intangible assets or inventory. The standard became effective for the Company beginning January 1, 2019. Since the Company had no leases in place prior to or during 2019, the Company has adopted ASC 842 prospectively and has applied it to its first lease agreement in 2020.   Under ASC 842, the Company determines if an arrangement is a lease at inception. ROU assets and liabilities are recognized at commencement date based on the present value of remaining lease payments over the lease term. For this purpose, the Company considers only payments that are fixed and determinable at the time of commencement. As most of the Company’s leases do not provide an implicit rate, the Company estimated the incremental borrowing rate in determining the present value of lease payments. The ROU asset also includes any lease payments made prior to commencement and is recorded net of any lease incentives received. The Company’ lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise such options.

Property and Equipment   Property and equipment are stated at cost net of accumulated depreciation and amortization, and accumulated impairment, if any. Depreciation and amortization of property and equipment is provided using the straight-line method over estimated useful lives, which are all currently estimated at three years.   As of June 30, 2020, the Company’s property and equipment consisted of $55,683 of datacenter equipment and $13,347 of capitalized labor associated with readying the equipment for service, net of $4,210 of accumulated depreciation. Depreciation expense for the three and six months ended June 30, 2020 was $4,129 and $4,210, respectively.

Long-Lived Assets   The Company evaluates the recoverability of its long-lived assets whenever events or changes in circumstances have indicated that an asset may not be recoverable. Long-lived assets are grouped with other assets at the lowest level for which identifiable cash flows are largely independent of the cash flows of other groups of assets and liabilities. If the sum of the projected undiscounted cash flows is less than the carrying value of the assets, the assets are written down to the estimated fair value. As of June 30, 2020, the Company determined that its long-lived assets have not been impaired.

Accounts Payable and Accrued Liabilities   Accounts payable consisted of $74,434 of liabilities incurred by the issuer prior to the merger as of each June 30, 2020 and 2019. The remaining accounts payable of $67,346 and $88,926 as of June 30, 2020 and December 31, 2019, respectively, consisted of amounts due for professional services and various other general and administrative expenses incurred after the acquisition.   As of December 31, 2019, accrued expenses consisted of $1,811 of state and local taxes payable, $1,903 of accrued interest due to a vendor and $7,266 of accrued interest on convertible debt. As of June 30, 2020, accrued expenses consisted of $1,811 of state and local taxes payable, $1,005 of accrued interest under the finance lease discussed in Note 8, and $13,528 of accrued interest on convertible debt.   As of December 31, 2019, accrued liabilities included $41,000 of accrued consulting fees payable to entities owned by the CEO and COO ($22,000 and $19,000, respectively). During the quarter ended June 30, 2020, the Company paid out the $41,000 of accrued compensation, and accrued an additional $10,000 of compensation for the COO, for accrued related party compensation payable of $10,000 as of June 30, 2020.

Fair Value of Financial Instruments   Financial Accounting Standards Board (“FASB”) guidance specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The three levels of the fair value hierarchy are as follows:   Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 primarily consists of financial instruments whose value is based on quoted market prices such as exchange-traded instruments and listed equities.   Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly (e.g., quoted prices of similar assets or liabilities inactive markets, or quoted prices for identical or similar assets or liabilities in markets that are not active).   Level 3 - Unobservable inputs for the asset or liability. Financial instruments are considered Level 3 when their fair values are determined using pricing models, discounted cash flows or similar techniques and at least one significant model assumption or input is unobservable.   The carrying amounts reported in the balance sheets approximate their fair value.

Revenue Recognition   The Company recognizes revenue under ASC 606, using the following five-step model, which requires that the Company: (1) identify a contract with the customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to performance obligations and (5) recognize revenue as performance obligations are satisfied. The Company’s current and anticipated revenue streams consist of:   <table cellspacing="0" cellpadding="0" style="width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="font: 12pt Times New Roman, Times, Serif; width: 24px; text-align: justify"> </td> <td style="font: 12pt Times New Roman, Times, Serif; width: 24px; text-align: justify">1.</td> <td style="font: 12pt Times New Roman, Times, Serif; text-align: justify">GPU as a Service– The Company owns and operates high performance servers to provide hardware acceleration for rendering farms to process 3D and video rendering and gaming. In addition, these multi-purpose servers produce revenue from mining when the servers are not processing other jobs to ensure zero idle time and have the ability to run AI and HPC processing as well. </td></tr> </table>   During the quarter ended June 30, 2020, the Company recognized $6,307 of revenue from its customers’ usage of datacenter credits. The Company further recognized a deferred revenue liability of $5,391 for prepaid usage credits not yet used by its customers as of June 30, 2020. While the Company generated limited revenue in the second quarter of 2020, there can be no assurances that service lines will generate satisfactory revenue or continue to generate revenue.

Stock-Based Compensation   The Company accounts for share-based payments pursuant to ASC 718, “Stock Compensation” and, accordingly, the Company records compensation expense for share-based awards based upon an assessment of the grant date fair value for stock options and restricted stock awards using the Black-Scholes option pricing model.   Stock compensation expense for stock options is recognized over the vesting period of the award or expensed immediately when stock or options are awarded for previous or current service without further recourse.   On February 18, 2020, the Company issued 50,000 shares of common stock to an advisor and recorded $9,500 of stock-based compensation expense.   On May 6, 2020, the Company agreed to issue 60,000 shares of common stock to a consultant for services rendered, resulting in stock-based compensation expense of $11,400.   On June 19, 2020, the Board of Directors approved the issuance of 750,000 fully vested common shares to its board members and officers as compensation for services rendered, consisting of 250,000 shares to Delray Wannemacher, CEO and Director, 250,000 shares to Daniel Wong, COO and Director, and 250,000 shares to Austin Bosarge, Director. In connection with this issuance, the Board further approved the issuance of 375,000 common shares on July 1, 2021 and 375,000 common shares on July 1, 2022. Each of these future issuances will result in the issuance of 125,000 common shares to each director and officer. The Company recorded stock-based compensation expense of $142,500 upon approving issuance of the first 750,000 shares.

Income Taxes   The Company is subject to taxation in various jurisdictions and may be subject to examination by various authorities.   Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets, including tax loss and credit carryforwards, and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Deferred income tax expense represents the change during the period in the deferred tax assets and deferred tax liabilities. The components of the deferred tax assets and liabilities are individually classified as current and non-current based on their characteristics. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.   The Company recognizes the amount of taxes payable or refundable for the current year and recognizes deferred tax liabilities and assets for the expected future tax consequences of events and transactions that have been recognized in the Company’s financial statements or tax returns.

<table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>Risk-free interest rate</td> <td> </td> <td> </td> <td style="text-align: right">1.44%-1.51</td> <td>%</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>Expected life of warrants</td> <td> </td> <td> </td> <td style="text-align: right">3 years</td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 79%">Annualized volatility</td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 18%; text-align: right">60</td> <td style="width: 1%">%</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>Dividend rate</td> <td> </td> <td> </td> <td style="text-align: right">0</td> <td>%</td></tr> </table> The following table sets forth the Company’s warrant activity through June 30, 2020:   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td> </td> <td style="padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center">Warrants</td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center">Shares Under Warrant</td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center">Term</td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center">Exercise Price</td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid"> Remaining Life</td> <td style="padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 40%">Balance, December 31, 2019</td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 9%; text-align: right">-</td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 9%; text-align: right">-</td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 9%"> </td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 9%"> </td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 9%"> </td> <td style="width: 1%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt">Warrants issued with equity units</td> <td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: black 1.5pt solid"> </td> <td style="border-bottom: black 1.5pt solid; text-align: right">627,862</td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: black 1.5pt solid"> </td> <td style="border-bottom: black 1.5pt solid; text-align: right">1,255,724</td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt; text-align: center">3 years</td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt">$</td> <td style="padding-bottom: 1.5pt; text-align: right">0.50</td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>Balance, March 31, 2020</td> <td> </td> <td> </td> <td style="text-align: right">627,862</td> <td> </td> <td> </td> <td> </td> <td style="text-align: right">1,255,724</td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt">No new issuances</td> <td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: black 1.5pt solid"> </td> <td style="border-bottom: black 1.5pt solid"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: black 1.5pt solid"> </td> <td style="border-bottom: black 1.5pt solid"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td> <td style="padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt">Balance, June 30, 2020</td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: black 2.25pt double"> </td> <td style="border-bottom: black 2.25pt double; text-align: right">627,862</td> <td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: black 2.25pt double"> </td> <td style="border-bottom: black 2.25pt double; text-align: right">1,255,724</td> <td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="padding-bottom: 2.5pt"> </td></tr> </table>

As of June 30, 2020, lease-related assets and liabilities consisted of:   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>Assets</td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="width: 77%">Prepaid expense</td> <td style="width: 1%"> </td> <td style="width: 1%">$</td> <td style="width: 20%; text-align: right">2,878</td> <td style="width: 1%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>Right of use asset - finance lease</td> <td> </td> <td> </td> <td style="text-align: right">35,654</td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt">Security deposit</td> <td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: black 1.5pt solid"> </td> <td style="border-bottom: black 1.5pt solid; text-align: right">7,753</td> <td style="padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt">Total lease-related assets</td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: black 2.25pt double">$</td> <td style="border-bottom: black 2.25pt double; text-align: right">46,285</td> <td style="padding-bottom: 2.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td> </td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>Liabilities</td> <td> </td> <td> </td> <td style="text-align: right"> </td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>Accrued interest</td> <td> </td> <td>$</td> <td style="text-align: right">1,005</td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>Lease liability - finance, current portion</td> <td> </td> <td> </td> <td style="text-align: right">14,430</td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt">Lease liability - finance, non-current portion</td> <td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: black 1.5pt solid"> </td> <td style="border-bottom: black 1.5pt solid; text-align: right">23,173</td> <td style="padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt">Total lease-related liabilities</td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: black 2.25pt double">$</td> <td style="border-bottom: black 2.25pt double; text-align: right">37,603</td> <td style="padding-bottom: 2.5pt"> </td></tr> </table>

Future maturities of the lease liability are as follows:   <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 77%">2020</td> <td style="width: 1%"> </td> <td style="width: 1%">$</td> <td style="width: 20%; text-align: right">8,374</td> <td style="width: 1%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>2021</td> <td> </td> <td> </td> <td style="text-align: right">12,500</td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>2022</td> <td> </td> <td> </td> <td style="text-align: right">14,186</td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt">2023</td> <td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: black 1.5pt solid"> </td> <td style="border-bottom: black 1.5pt solid; text-align: right">2,543</td> <td style="padding-bottom: 1.5pt"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt">Total future maturities</td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: black 2.25pt double">$</td> <td style="border-bottom: black 2.25pt double; text-align: right">37,603</td> <td style="padding-bottom: 2.5pt"> </td></tr> </table>

6307 125000

142500

375000 375000

627862

1255724

P3Y

0.50

3503

1005

37603

2000 23000

2000

.99

12250 12250 12250

1000000

500000 500000 The note matures on July 19, 2021

25000

12500

14186

2543

13228

1322

8864

1322

13528 7627 6966 0

172

627862 1255724 33000 33000 33000 33000 33000

NOTE 5: RELATED PARTY TRANSACTIONS   During the six months ended June 30, 2020, the Company paid out previously accrued consulting fees payable to the CEO and COO of $22,000 and $19,000, respectively, paid $40,000 and $35,000 of current compensation, and paid $6,600 and $3,909 in health insurance premiums for the CEO and COO, respectively. The Company does not currently have consulting or employment agreements with these individuals, and as a result, these fees may fluctuate from time to time. While the Company believes these individuals were appropriately classified as contractors and has accordingly neither paid nor accrued payroll taxes, these payments may result in future tax liabilities should the Internal Revenue Service deem these individuals to be employees. As of June 30, 2020, the Company owed $0 of outstanding compensation to the CEO and COO.   During the six months ended June 30, 2020, the Company’s CEO and COO paid expenses on behalf of the Company totaling $59,995 and $42,687, and the Company repaid $64,758 and $41,976 of related party advances, respectively. As of June 30, 2020, the Company was indebted to the CEO for $54,476 and to the COO for $29,901, respectively, for expenses paid on behalf of the company.   In June 2020, Austin Bosarge joined the Company’s Board of Directors. In connection with his appointment to the Board of Directors, he forgave $33,000 of outstanding fees due to his company for previous professional services rendered, resulting in a deemed contribution of $33,000 for the three and six months ended June 30, 2020.

NOTE 3: GOING CONCERN   As shown in the accompanying financial statements as of June 30, 2020, the Company had $53,401 of cash and $64,251 of current assets, as compared to total current liabilities of $682,323, has incurred substantial operating losses, and had an accumulated deficit of $962,849. Furthermore, the Company’s revenue history has been limited and unstable, and there can be no assurances of future revenues.   Given these factors, the Company is dependent on financing from outside parties, and management intends to pursue outside capital through debt and equity vehicles. There is no assurance that these efforts will materialize or be successful or sufficient to fund operations and meet obligations as they come due.   The accompanying financial statements have been prepared assuming that the Company will continue as a going concern, however, the above conditions raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments to reflect the possible future effect on the recoverability and classification of assets or the amounts and classifications of liabilities that may result should the Company be unable to continue as a going concern.

EX-101.SCH 7 edgs-20200630.xsd XBRL SCHEMA FILE 00000001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 00000002 - Statement - Balance Sheet link:presentationLink link:calculationLink link:definitionLink 00000003 - Statement - Balance Sheet (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 00000004 - Statement - Statements of Operations (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000005 - Statement - Statements of Cash Flows (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000006 - Statement - Statement of Stockholders' Deficiency (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000007 - Disclosure - Organization and Nature of Operations link:presentationLink link:calculationLink link:definitionLink 00000008 - Disclosure - Summary of Significant Accounting Policies link:presentationLink link:calculationLink link:definitionLink 00000009 - Disclosure - Going Concern link:presentationLink link:calculationLink link:definitionLink 00000010 - Disclosure - Stockholders' Deficiency link:presentationLink link:calculationLink link:definitionLink 00000011 - Disclosure - Related Party Transactions link:presentationLink link:calculationLink link:definitionLink 00000012 - Disclosure - Convertible Notes link:presentationLink link:calculationLink link:definitionLink 00000013 - Disclosure - Significant Agreements link:presentationLink link:calculationLink link:definitionLink 00000014 - Disclosure - Finance Lease link:presentationLink link:calculationLink link:definitionLink 00000015 - Disclosure - Acquisition Deposits link:presentationLink link:calculationLink link:definitionLink 00000016 - Disclosure - Concentrations, Commitments and Contingencies link:presentationLink link:calculationLink link:definitionLink 00000017 - Disclosure - Small Business Administration Grant link:presentationLink link:calculationLink link:definitionLink 00000018 - Disclosure - Debt Forgiveness link:presentationLink link:calculationLink link:definitionLink 00000019 - Disclosure - Recent Accounting Pronouncements link:presentationLink link:calculationLink link:definitionLink 00000020 - Disclosure - Subsequent Events link:presentationLink link:calculationLink link:definitionLink 00000021 - Disclosure - Summary of Significant Accounting Policies (Policies) link:presentationLink link:calculationLink link:definitionLink 00000022 - Disclosure - Stockholders' Deficiency (Tables) link:presentationLink link:calculationLink link:definitionLink 00000023 - Disclosure - Finance Lease (Tables) link:presentationLink link:calculationLink link:definitionLink 00000024 - Disclosure - Organization and Nature of Operations (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000025 - Disclosure - Summary of Significant Accounting Policies (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000026 - Disclosure - Going Concern (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000027 - Disclosure - Stockholders' Deficiency (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000028 - Disclosure - Stockholders' Deficiency - Schedule of Warrants Using Black - Scholes Assumptions (Details) link:presentationLink link:calculationLink link:definitionLink 00000029 - Disclosure - Stockholders' Deficiency - Schedule of Warrants Activity (Details) link:presentationLink link:calculationLink link:definitionLink 00000030 - Disclosure - Related Party Transactions (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000031 - Disclosure - Convertible Notes (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000032 - Disclosure - Significant Agreements (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000033 - Disclosure - Finance Lease (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000034 - Disclosure - Finance Lease - Schedule of Lease Related Assets and Liabilities (Details) link:presentationLink link:calculationLink link:definitionLink 00000035 - Disclosure - Finance Lease - Schedule of Maturities of Lease Liability (Details) link:presentationLink link:calculationLink link:definitionLink 00000036 - Disclosure - Acquisition Deposits (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000037 - Disclosure - Concentrations, Commitments and Contingencies - Schedule of Concentration Risk Among Customers (Details) link:presentationLink link:calculationLink link:definitionLink 00000038 - Disclosure - Small Business Administration Grant (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000039 - Disclosure - Debt Forgiveness (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000040 - Disclosure - Subsequent Events (Details Narrative) link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 8 edgs-20200630_cal.xml XBRL CALCULATION FILE EX-101.DEF 9 edgs-20200630_def.xml XBRL DEFINITION FILE EX-101.LAB 10 edgs-20200630_lab.xml XBRL LABEL FILE Legal Entity [Axis] Blockchain Holdings, LLC [Member] Class of Stock [Axis] Class C Convertible Preferred Non-Voting Stock [Member] Title of Individual [Axis] Chief Executive Officer and Chief Operating Officer [Member] Class A Super Majority Voting Preferred Stock [Member] Chief Executive Officer [Member] Chief Operating Officer [Member] Equity Components [Axis] Common Stock [Member] Class A Preferred Stock [Member] Class C Convertible Preferred Stock [Member] Additional Paid-in Capital [Member] Accumulated Deficit [Member] Short-term Debt, Type [Axis] Convertible Debt [Member] Income Statement Location [Axis] Professional Services And Various Other General And Administrative Expenses [Member] Related Party [Axis] Vendor [Member] Two Individuals [Member] Collaborative Arrangement and Arrangement Other than Collaborative [Axis] Consulting Agreement [Member] Advisor [Member] Statistical Measurement [Axis] Minimum [Member] Maximum [Member] Award Type [Axis] With 36 Monthly Payments [Member] Warrants [Member] Blockchain Resourse Corp [Member] Daniel Wang COO and Director [Member] Delray Wannemacher CEO and Director [Member] Austin Bosarge Director [Member] Shares Under Warrant [Member] Subsequent Event Type [Axis] Subsequent Event [Member] Debt Instrument [Axis] Convertible Promissory Note [Member] CEO [Member] COO [Member] Long-Lived Tangible Asset [Axis] Datacenter Equipment [Member] Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Entity Current Reporting Status Entity Interactive Data Current Entity Filer Category Entity Small Business Flag Entity Emerging Growth Company Entity Ex Transition Period Entity Shell Company Entity Common Stock, Shares Outstanding Document Fiscal Period Focus Document Fiscal Year Focus Statement [Table] Statement [Line Items] ASSETS Current Assets: Cash and cash equivalents Prepaid expense Total Current Assets Non-Current Assets: Right of use asset - finance lease Property and equipment, net Security deposit Total Non-Current Assets TOTAL ASSETS LIABILITIES AND STOCKHOLDERS' DEFICIENCY Current Liabilities: Accounts payable Accrued expenses Deferred revenue Convertible notes payable, short-term Advances from related parties Lease liabiltity - finance, current portion Accrued compensation - related party Total Current Liabilities Non-Current Liabilities: Lease liabiltity - finance, non-current portion Total Non-Current Liabilities Total Liabilities Commitments and Contingencies (Note 10) Stockholders' Deficiency: Preferred stock Common stock, $0.0001 par value; 150,000,000 shares authorized, 7,171,079 and 5,651,217 issued and outstanding as of June 30, 2020 and December 31, 2019, respectively. Additional paid-in capital Accumulated deficit Total Stockholders' Deficiency TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIENCY Preferred stock, par value Preferred stock, shares authorized Preferred stock, shares issued Preferred stock, shares outstanding Preferred stock, liquidation preferences Common stock, par value Common stock, shares authorized Common stock, shares issued Common stock, shares outstanding Income Statement [Abstract] Revenues: Revenue, net Total Revenue Cost of revenue Total Cost of Revenue Gross Margin Operating Expenses: Sales and marketing General and administrative Compensation - related party Stock-based compensation expense Depreciation expense Total Operating Expenses Income from operations Other Income/(Expense): Interest expense Loss on termination of prospective acquisition Gain on debt forgiveness Small business grant income Total Other Income/(Expense) Net Loss Net Loss per share (basic and diluted) Weighted average number of common shares outstanding Statement of Cash Flows [Abstract] Cash Flows from Operating Activities Net Loss Adjustments to reconcile net loss to net cash (used in) operating activities: Depreciation Stock-based compensation Loss on prospective acquisition Changes in operating assets and liabilities: Change in prepaid expenses Change in security deposits Change in accounts payable Change in accrued compensation - related party Change in accrued expenses Change in deferred revenue Change in accrued interest related to note conversions Net Cash (Used in) Operating Activities Cash Flows from Investing Activities Purchase of property and equipment Deposits on prospective acquisition Net Cash (Used in) Investing Activities Cash Flows from Financing Activities Proceeds from issuance of short-term convertible debt Related party advances Repayment of related party advances Related party debt forgiveness Change in finance lease assets and liabilities Payments on finance lease Sale of equity units Net Cash Provided by Financing Activities Net Change In Cash Cash at Beginning of Period Cash at End of Period Supplemental Disclosure of Cash Flow Information: Convertible debt principal and accrued interest converted to equity units Issuance of common stock for equipment purchases Balance Balance, shares Issuance of common stock as compensation Issuance of common stock as compensation, shares Debt conversions into equity units Debt conversions into equity units, shares Subscriptions to equity units Subscriptions to equity units, shares Related party debt forgiveness Issuance of common stock for equipment Issuance of common stock for equipment, shares Net loss Balance Balance, shares Organization, Consolidation and Presentation of Financial Statements [Abstract] Organization and Nature of Operations Accounting Policies [Abstract] Summary of Significant Accounting Policies Going Concern Equity [Abstract] Stockholders' Deficiency Related Party Transactions [Abstract] Related Party Transactions Debt Disclosure [Abstract] Convertible Notes Significant Agreements Significant Agreements Leases [Abstract] Finance Lease Acquisition Deposits EX-101.PRE 11 edgs-20200630_pre.xml XBRL PRESENTATION FILE XML 12 R1.htm IDEA: XBRL DOCUMENT

Document and Entity Information - shares	6 Months Ended
Document and Entity Information - shares	Jun. 30, 2020	Aug. 14, 2020
Document And Entity Information
Entity Registrant Name	Edge Data Solutions, Inc.
Entity Central Index Key	0001614826
Document Type	10-Q
Document Period End Date	Jun. 30, 2020
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business Flag	true
Entity Emerging Growth Company	true
Entity Ex Transition Period	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		8,171,079
Document Fiscal Period Focus	Q2
Document Fiscal Year Focus	2020

XML 13 R2.htm IDEA: XBRL DOCUMENT

Balance Sheet - USD ($)	Jun. 30, 2020	Dec. 31, 2019
Current Assets:
Cash and cash equivalents	$ 53,401	$ 14,453
Prepaid expense	10,850
Total Current Assets	64,251	14,453
Non-Current Assets:
Right of use asset - finance lease	35,654
Property and equipment, net	64,820
Security deposit	7,753
Total Non-Current Assets	108,227
TOTAL ASSETS	172,478	14,453
Current Liabilities:
Accounts payable	141,780	163,360
Accrued expenses	16,344	10,980
Deferred revenue	5,391
Convertible notes payable, short-term	410,000	200,000
Advances from related parties	84,378	88,429
Lease liabiltity - finance, current portion	14,430
Accrued compensation - related party	10,000	41,000
Total Current Liabilities	682,323	503,769
Non-Current Liabilities:
Lease liabiltity - finance, non-current portion	23,173
Total Non-Current Liabilities	23,173
Total Liabilities	705,496	503,769
Commitments and Contingencies (Note 10)
Stockholders' Deficiency:
Preferred stock
Common stock, $0.0001 par value; 150,000,000 shares authorized, 7,171,079 and 5,651,217 issued and outstanding as of June 30, 2020 and December 31, 2019, respectively.	717	565
Additional paid-in capital	415,114	55,817
Accumulated deficit	(962,849)	(559,698)
Total Stockholders' Deficiency	(533,018)	(489,316)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIENCY	172,478	14,453
Class A Super Majority Voting Preferred Stock [Member]
Stockholders' Deficiency:
Preferred stock	7,000	7,000
Class C Convertible Preferred Non-Voting Stock [Member]
Stockholders' Deficiency:
Preferred stock	$ 7,000	$ 7,000

XML 14 R3.htm IDEA: XBRL DOCUMENT

Balance Sheet (Parenthetical) - USD ($)	Jun. 30, 2020	Dec. 31, 2019
Common stock, par value	$ 0.0001	$ 0.0001
Common stock, shares authorized	150,000,000	150,000,000
Common stock, shares issued	7,171,079	5,651,217
Common stock, shares outstanding	7,171,079	5,651,217
Class A Super Majority Voting Preferred Stock [Member]
Preferred stock, par value	$ 0.001	$ 0.001
Preferred stock, shares authorized	10,000,000	10,000,000
Preferred stock, shares issued	7,000,000	7,000,000
Preferred stock, shares outstanding	7,000,000	7,000,000
Preferred stock, liquidation preferences	$ 26,317	$ 26,317
Class C Convertible Preferred Non-Voting Stock [Member]
Preferred stock, par value	$ 0.001	$ 0.001
Preferred stock, shares authorized	10,000,000	10,000,000
Preferred stock, shares issued	7,000,000	7,000,000
Preferred stock, shares outstanding	7,000,000	7,000,000
Preferred stock, liquidation preferences	$ 3,500	$ 3,500

XML 15 R4.htm IDEA: XBRL DOCUMENT

Statements of Operations (Unaudited) - USD ($)	3 Months Ended		6 Months Ended
Statements of Operations (Unaudited) - USD ($)	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019
Revenues:
Revenue, net	$ 6,307		$ 6,307
Total Revenue	6,307		6,307
Cost of revenue
Total Cost of Revenue
Gross Margin	6,307		6,307
Operating Expenses:
Sales and marketing		9,788		13,370
General and administrative	55,788	61,405	132,990	77,019
Compensation - related party	75,000		75,000
Stock-based compensation expense	153,900		163,400
Depreciation expense	4,129		4,210
Total Operating Expenses	288,817	71,193	375,600	90,389
Income from operations	(282,510)	(71,193)	(369,293)	(90,389)
Other Income/(Expense):
Interest expense	(15,171)	(4,034)	(24,108)	(4,494)
Loss on termination of prospective acquisition	(23,000)		(23,000)
Gain on debt forgiveness	12,250		12,250
Small business grant income	1,000		1,000
Total Other Income/(Expense)	(24,921)	(4,034)	(33,858)	(4,494)
Net Loss	$ (307,431)	$ (75,227)	$ (403,151)	$ (94,883)
Net Loss per share (basic and diluted)	$ (0.05)	$ (0.01)	$ (0.06)	$ (0.02)
Weighted average number of common shares outstanding	6,488,661	5,477,591	6,319,297	5,115,250

XML 16 R5.htm IDEA: XBRL DOCUMENT

Statements of Cash Flows (Unaudited) - USD ($)	6 Months Ended
Statements of Cash Flows (Unaudited) - USD ($)	Jun. 30, 2020	Jun. 30, 2019
Cash Flows from Operating Activities
Net Loss	$ (403,151)	$ (94,883)
Adjustments to reconcile net loss to net cash (used in) operating activities:
Depreciation	4,210
Stock-based compensation	163,400	117
Loss on prospective acquisition	23,000
Changes in operating assets and liabilities:
Change in prepaid expenses	(10,850)
Change in security deposits	(7,753)
Change in accounts payable	(21,580)	55,541
Change in accrued compensation - related party	(31,000)	(62,500)
Change in accrued expenses	5,364	2,168
Change in deferred revenue	5,391
Change in accrued interest related to note conversions	6,966
Net Cash (Used in) Operating Activities	(266,003)	(99,557)
Cash Flows from Investing Activities
Purchase of property and equipment	(62,947)
Deposits on prospective acquisition	(23,000)
Net Cash (Used in) Investing Activities	(85,947)
Cash Flows from Financing Activities
Proceeds from issuance of short-term convertible debt	310,000	100,000
Related party advances	102,682	8,559
Repayment of related party advances	(106,734)
Related party debt forgiveness	33,000
Change in finance lease assets and liabilities	3,242
Payments on finance lease	(1,292)
Sale of equity units	50,000
Net Cash Provided by Financing Activities	390,898	108,559
Net Change In Cash	38,948	9,002
Cash at Beginning of Period	14,453	6,293
Cash at End of Period	53,401	15,295
Supplemental Disclosure of Cash Flow Information:
Convertible debt principal and accrued interest converted to equity units	106,966
Issuance of common stock for equipment purchases	$ 6,083

XML 17 R6.htm IDEA: XBRL DOCUMENT

Statement of Stockholders' Deficiency (Unaudited) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019
Common Stock [Member]
Balance			$ 565	$ 438
Balance, shares			5,651,217	4,386,217
Issuance of common stock as compensation			$ 86	$ 117
Issuance of common stock as compensation, shares			860,000	1,165,000
Debt conversions into equity units			$ 43
Debt conversions into equity units, shares			427,862
Subscriptions to equity units			$ 20
Subscriptions to equity units, shares			200,000
Issuance of common stock for equipment			$ 3
Issuance of common stock for equipment, shares			32,000
Net loss
Balance	$ 717	$ 555	$ 717	$ 555
Balance, shares	7,171,079	5,551,217	7,171,079	5,551,217
Additional Paid-in Capital [Member]
Balance			$ 55,817	$ 40,000
Issuance of common stock as compensation			163,314
Debt conversions into equity units			106,923
Subscriptions to equity units			49,980
Related party debt forgiveness			33,000
Issuance of common stock for equipment			6,080
Net loss
Balance	$ 415,114	$ 40,000	415,114	40,000
Accumulated Deficit [Member]
Balance			(559,698)	(257,948)
Issuance of common stock as compensation
Debt conversions into equity units
Subscriptions to equity units
Issuance of common stock for equipment
Net loss			(403,151)	(94,883)
Balance	(962,849)	(352,831)	(962,849)	(352,831)
Class A Preferred Stock [Member]
Balance			$ 7,000	$ 26,317
Balance, shares			7,000,000	7,000,000
Issuance of common stock as compensation
Debt conversions into equity units
Subscriptions to equity units
Issuance of common stock for equipment
Net loss
Balance	$ 7,000	$ 26,317	$ 7,000	$ 26,317
Balance, shares	7,000,000	7,000,000	7,000,000	7,000,000
Class C Convertible Preferred Stock [Member]
Balance			$ 7,000	$ 3,500
Balance, shares			7,000,000	7,000,000
Issuance of common stock as compensation
Debt conversions into equity units
Subscriptions to equity units
Issuance of common stock for equipment
Net loss
Balance	$ 7,000	$ 3,500	$ 7,000	$ 3,500
Balance, shares	7,000,000	7,000,000	7,000,000	7,000,000
Balance			$ (489,316)	$ (187,693)
Issuance of common stock as compensation			163,400	117
Debt conversions into equity units			106,966
Subscriptions to equity units			50,000
Related party debt forgiveness			33,000
Issuance of common stock for equipment			6,083
Net loss	$ (307,431)	$ (75,227)	(403,151)	(94,883)
Balance	$ (533,018)	$ (282,459)	$ (533,018)	$ (282,459)

XML 18 R7.htm IDEA: XBRL DOCUMENT

Organization and Nature of Operations

6 Months Ended

Jun. 30, 2020

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Organization and Nature of Operations

NOTE 1: ORGANIZATION AND NATURE OF OPERATIONS

On August 30, 2018, the Company changed its name to Blockchain Holdings Capital Ventures, Inc.

On January 13, 2020, the Company changed its name to Edge Data Solutions, Inc.

Business description

XML 19 R8.htm IDEA: XBRL DOCUMENT

Summary of Significant Accounting Policies

6 Months Ended

Jun. 30, 2020

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

Use of Estimates

Cash Equivalents and Concentration of Cash Balance

Right of Use Assets and Lease Liabilities

Property and Equipment

Long-Lived Assets

Accounts Payable and Accrued Liabilities

Fair Value of Financial Instruments

The carrying amounts reported in the balance sheets approximate their fair value.

Revenue Recognition

Stock-Based Compensation

On February 18, 2020, the Company issued 50,000 shares of common stock to an advisor and recorded $9,500 of stock-based compensation expense.

On May 6, 2020, the Company agreed to issue 60,000 shares of common stock to a consultant for services rendered, resulting in stock-based compensation expense of $11,400.

Income Taxes

The Company is subject to taxation in various jurisdictions and may be subject to examination by various authorities.

XML 20 R9.htm IDEA: XBRL DOCUMENT

Going Concern

6 Months Ended

Jun. 30, 2020

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Going Concern

NOTE 3: GOING CONCERN

XML 21 R10.htm IDEA: XBRL DOCUMENT

Stockholders' Deficiency

6 Months Ended

Jun. 30, 2020

Equity [Abstract]

Stockholders' Deficiency

NOTE 4: STOCKHOLDERS’ DEFICIENCY

The Company has not currently authorized a Class B designation of Preferred Stock.

On January 20, 2020, the Company purchased datacenter equipment components for 32,000 shares of common stock and capitalized $6,083 based on the estimated value of surrounding equity transactions.

Risk-free interest rate	1.44%-1.51	%
Expected life of warrants	3 years
Annualized volatility	60	%
Dividend rate	0	%

The following table sets forth the Company’s warrant activity through June 30, 2020:

	Warrants		Shares Under Warrant		Term		Exercise Price		Remaining Life
Balance, December 31, 2019		-		-

Warrants issued with equity units		627,862		1,255,724		3 years	$	0.50
Balance, March 31, 2020		627,862		1,255,724

No new issuances
Balance, June 30, 2020		627,862		1,255,724

As of June 30, 2020, the Company had 7,171,079 common shares outstanding.

As of June 30, 2020, 7,000,000 shares of Class A Preferred Stock and 7,000,000 shares of Class C Preferred Stock were issued and outstanding.

XML 22 R11.htm IDEA: XBRL DOCUMENT

Related Party Transactions

6 Months Ended

Jun. 30, 2020

Related Party Transactions

NOTE 5: RELATED PARTY TRANSACTIONS

XML 23 R12.htm IDEA: XBRL DOCUMENT

Convertible Notes

6 Months Ended

Jun. 30, 2020

Debt Disclosure [Abstract]

Convertible Notes

NOTE 6: CONVERTIBLE NOTES

XML 24 R13.htm IDEA: XBRL DOCUMENT

Significant Agreements

6 Months Ended

Jun. 30, 2020

Significant Agreements

Significant Agreements

NOTE 7: SIGNIFICANT AGREEMENTS

XML 25 R14.htm IDEA: XBRL DOCUMENT

Finance Lease

6 Months Ended

Jun. 30, 2020

Leases [Abstract]

Finance Lease

NOTE 8: FINANCE LEASE

As of June 30, 2020, lease-related assets and liabilities consisted of:

Assets
Prepaid expense	$	2,878
Right of use asset - finance lease		35,654
Security deposit		7,753
Total lease-related assets	$	46,285

Liabilities
Accrued interest	$	1,005
Lease liability - finance, current portion		14,430
Lease liability - finance, non-current portion		23,173
Total lease-related liabilities	$	37,603

Future maturities of the lease liability are as follows:

2020	$	8,374
2021		12,500
2022		14,186
2023		2,543
Total future maturities	$	37,603

XML 26 R15.htm IDEA: XBRL DOCUMENT

Acquisition Deposits

6 Months Ended

Jun. 30, 2020

Acquisition Deposits

Acquisition Deposits

NOTE 9: ACQUISITION DEPOSITS

XML 27 R16.htm IDEA: XBRL DOCUMENT

Concentrations, Commitments and Contingencies

6 Months Ended

Jun. 30, 2020

Commitments and Contingencies Disclosure [Abstract]

Concentrations, Commitments and Contingencies

NOTE 10: CONCENTRATIONS, COMMITMENTS AND CONTINGENCIES

XML 28 R17.htm IDEA: XBRL DOCUMENT

Small Business Administration Grant

6 Months Ended

Jun. 30, 2020

Notes to Financial Statements

Small Business Administration Grant

NOTE 11: SMALL BUSINESS ADMINISTRATION GRANT

XML 29 R18.htm IDEA: XBRL DOCUMENT

Debt Forgiveness

6 Months Ended

Jun. 30, 2020

Notes to Financial Statements

Debt Forgiveness

NOTE 12: DEBT FORGIVENESS

XML 30 R19.htm IDEA: XBRL DOCUMENT

Recent Accounting Pronouncements

6 Months Ended

Jun. 30, 2020

Accounting Changes and Error Corrections [Abstract]

Recent Accounting Pronouncements

NOTE 13: RECENT ACCOUNTING PRONOUNCEMENTS

- Definition

The entire disclosure for change in accounting principle. Includes, but is not limited to, nature, reason, and method of adopting amendment to accounting standards or other change in accounting principle.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 606
-SubTopic 10
-Section 65
-Paragraph 1
-Subparagraph (g)(2)
-URI http://asc.fasb.org/extlink&oid=113356391&loc=SL49131195-203048

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 250
-URI http://asc.fasb.org/topic&trid=2122394

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 606
-SubTopic 10
-Section 65
-Paragraph 1
-Subparagraph (i)
-URI http://asc.fasb.org/extlink&oid=113356391&loc=SL49131195-203048

Reference 4: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 250
-SubTopic 10
-Section S99
-Paragraph 6
-URI http://asc.fasb.org/extlink&oid=112272810&loc=SL108384541-122693

Reference 5: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 606
-SubTopic 10
-Section 65
-Paragraph 1
-Subparagraph (i)(2)
-URI http://asc.fasb.org/extlink&oid=113356391&loc=SL49131195-203048

Reference 6: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 40
-Section 65
-Paragraph 2
-Subparagraph (g)(2)(iii)
-URI http://asc.fasb.org/extlink&oid=121370832&loc=SL117420844-207641

Reference 7: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 250
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (b)(4)
-URI http://asc.fasb.org/extlink&oid=109234566&loc=d3e22499-107794

Reference 8: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 40
-Section 65
-Paragraph 2
-Subparagraph (g)(2)(ii)
-URI http://asc.fasb.org/extlink&oid=121370832&loc=SL117420844-207641

Reference 9: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 40
-Section 65
-Paragraph 2
-Subparagraph (g)(2)(i)
-URI http://asc.fasb.org/extlink&oid=121370832&loc=SL117420844-207641

Reference 10: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 65
-Paragraph 15
-Subparagraph (g)(1)
-URI http://asc.fasb.org/extlink&oid=121322162&loc=SL121327923-165333

Reference 11: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 606
-SubTopic 10
-Section 65
-Paragraph 1
-Subparagraph (j)
-URI http://asc.fasb.org/extlink&oid=113356391&loc=SL49131195-203048

Reference 12: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 40
-Section 65
-Paragraph 2
-Subparagraph (g)(2)(iv)
-URI http://asc.fasb.org/extlink&oid=121370832&loc=SL117420844-207641

Reference 13: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 926
-SubTopic 20
-Section 65
-Paragraph 2
-Subparagraph (f)(1)
-URI http://asc.fasb.org/extlink&oid=120154821&loc=SL120154904-197079

Reference 14: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 250
-SubTopic 10
-Section S99
-Paragraph 5
-Subparagraph (SAB Topic 11.M.Q2)
-URI http://asc.fasb.org/extlink&oid=112272810&loc=d3e31137-122693

Reference 15: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 926
-SubTopic 20
-Section 65
-Paragraph 2
-Subparagraph (f)(2)
-URI http://asc.fasb.org/extlink&oid=120154821&loc=SL120154904-197079

Reference 16: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 250
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=109234566&loc=d3e22499-107794

Reference 17: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 926
-SubTopic 20
-Section 65
-Paragraph 2
-Subparagraph (f)(3)
-URI http://asc.fasb.org/extlink&oid=120154821&loc=SL120154904-197079

Reference 18: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 326
-SubTopic 10
-Section 65
-Paragraph 4
-Subparagraph (e)(1)
-URI http://asc.fasb.org/extlink&oid=121646688&loc=SL121648383-210437

Reference 19: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 250
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (c)(1)
-URI http://asc.fasb.org/extlink&oid=109234566&loc=d3e22499-107794

Reference 20: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 40
-Section 65
-Paragraph 2
-Subparagraph (h)(2)
-URI http://asc.fasb.org/extlink&oid=121370832&loc=SL117420844-207641

Reference 21: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 326
-SubTopic 10
-Section 65
-Paragraph 4
-Subparagraph (e)(2)
-URI http://asc.fasb.org/extlink&oid=121646688&loc=SL121648383-210437

Reference 22: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 250
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (b)(1)
-URI http://asc.fasb.org/extlink&oid=109234566&loc=d3e22499-107794

Reference 23: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 65
-Paragraph 8
-Subparagraph (e)(1)

Reference 24: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 65
-Paragraph 8
-Subparagraph (e)(2)

Reference 25: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 740
-SubTopic 10
-Section 65
-Paragraph 8
-Subparagraph (e)(3)

+ Details

XML 31 R20.htm IDEA: XBRL DOCUMENT

Subsequent Events

6 Months Ended

Jun. 30, 2020

Subsequent Events [Abstract]

Subsequent Events

NOTE 14: SUBSEQUENT EVENTS

On July 7, 2020, the Board approved the issuance of 1,000,000 common shares to management, consisting of 500,000 to the CEO and 500,000 to the COO in recognition of services rendered.

Management has evaluated significant subsequent events through the date these financial statements were available to be issued and has identified no other significant events requiring disclosure.

XML 32 R21.htm IDEA: XBRL DOCUMENT

Summary of Significant Accounting Policies (Policies)

6 Months Ended

Jun. 30, 2020

Accounting Policies [Abstract]

Basis of Presentation

Use of Estimates

Cash Equivalents and Concentration of Cash Balance

Right of Use Assets and Lease Liabilities

Property and Equipment

Long-Lived Assets

Accounts Payable and Accrued Liabilities

Fair Value of Financial Instruments

The carrying amounts reported in the balance sheets approximate their fair value.

Revenue Recognition

Stock-Based Compensation

On February 18, 2020, the Company issued 50,000 shares of common stock to an advisor and recorded $9,500 of stock-based compensation expense.

On May 6, 2020, the Company agreed to issue 60,000 shares of common stock to a consultant for services rendered, resulting in stock-based compensation expense of $11,400.

Income Taxes

The Company is subject to taxation in various jurisdictions and may be subject to examination by various authorities.

XML 33 R22.htm IDEA: XBRL DOCUMENT

Stockholders' Deficiency (Tables)

6 Months Ended

Jun. 30, 2020

Equity [Abstract]

Schedule of Warrants Using Black - Scholes Assumptions

Risk-free interest rate	1.44%-1.51	%
Expected life of warrants	3 years
Annualized volatility	60	%
Dividend rate	0	%

Schedule of warrant activity

The following table sets forth the Company’s warrant activity through June 30, 2020:

	Warrants		Shares Under Warrant		Term		Exercise Price		Remaining Life
Balance, December 31, 2019		-		-

Warrants issued with equity units		627,862		1,255,724		3 years	$	0.50
Balance, March 31, 2020		627,862		1,255,724

No new issuances
Balance, June 30, 2020		627,862		1,255,724

XML 34 R23.htm IDEA: XBRL DOCUMENT

Finance Lease (Tables)

6 Months Ended

Jun. 30, 2020

Leases [Abstract]

Schedule of Lease Related Assets and Liabilities

As of June 30, 2020, lease-related assets and liabilities consisted of:

Assets
Prepaid expense	$	2,878
Right of use asset - finance lease		35,654
Security deposit		7,753
Total lease-related assets	$	46,285

Liabilities
Accrued interest	$	1,005
Lease liability - finance, current portion		14,430
Lease liability - finance, non-current portion		23,173
Total lease-related liabilities	$	37,603

Schedule of Maturities of Lease Liability

Future maturities of the lease liability are as follows:

2020	$	8,374
2021		12,500
2022		14,186
2023		2,543
Total future maturities	$	37,603

XML 35 R24.htm IDEA: XBRL DOCUMENT

Organization and Nature of Operations (Details Narrative) - $ / shares	Jan. 20, 2020	Aug. 23, 2018	Jun. 30, 2020	Dec. 31, 2019
Number of common stock issued	32,000
Common stock, par value			$ 0.0001	$ 0.0001
Blockchain Holdings, LLC [Member]
Number of common stock issued		300,000,000
Number of shares issued equivalent to reverse split		3,000,000
Common stock, par value		$ 0.0001

XML 36 R25.htm IDEA: XBRL DOCUMENT

Summary of Significant Accounting Policies (Details Narrative) - USD ($)			3 Months Ended		6 Months Ended
	Jun. 19, 2020	Feb. 18, 2020	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019	Dec. 31, 2019
Property and equipment, net			$ 64,820		$ 64,820
Accumulated depreciation of property and equipment			81		81
Depreciation			4,129		4,210
Accounts payable other			74,434		74,434
State and local taxes payable			1,811		1,811		1,811
Accrued consulting fees payable							41,000
Accrued compensation paid					41,000
Accrued related party compensation payable			10,000		10,000		41,000
Stock issued during period stock-based compensation, value					163,400	$ 117
Recognized revenue from customer					6,307
Deferred revenue			5,391		$ 5,391
Issuance of vested common shares	750,000
Issuance of vested common shares, July 1 2021					375,000
Issuance of vested common shares, July 1 2022					375,000
Issuance of common shares to director and officer					125,000
Stock based compensation expenses					$ 142,500
Chief Executive Officer [Member]
Accrued consulting fees payable			22,000		22,000		22,000
Chief Operating Officer [Member]
Accrued consulting fees payable			19,000		19,000		19,000
Advisor [Member]
Stock issued during period stock-based compensation, shares		50,000
Stock issued during period stock-based compensation, value		$ 9,500
Daniel Wang COO and Director [Member]
Issuance of vested common shares	250,000
Delray Wannemacher CEO and Director [Member]
Issuance of vested common shares	250,000
Austin Bosarge Director [Member]
Issuance of vested common shares	250,000
Convertible Debt [Member]
Accrued interest			13,528		13,528		7,266
Vendor [Member]
Accrued interest			1,005		1,005		1,903
Professional Services And Various Other General And Administrative Expenses [Member]
Accounts payable other			67,346		67,346		88,926
Accrued related party compensation payable							$ 10,000
Datacenter Equipment [Member]
Accumulated depreciation of property and equipment			$ 13,347		$ 13,347

XML 37 R26.htm IDEA: XBRL DOCUMENT

Going Concern (Details Narrative) - USD ($)	Jun. 30, 2020	Dec. 31, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Cash	$ 53,401	$ 14,453
Current assets	64,251	14,453
Total current liabilities	682,323	503,769
Accumulated deficit	$ (962,849)	$ (559,698)

- Definition

Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.

+ References + Details

- Definition

Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.

+ References + Details

XML 38 R27.htm IDEA: XBRL DOCUMENT

Stockholders' Deficiency (Details Narrative) - USD ($)					1 Months Ended	6 Months Ended		12 Months Ended
Stockholders' Deficiency (Details Narrative) - USD ($)	Jun. 19, 2020	Feb. 18, 2020	Jan. 20, 2020	Oct. 04, 2018	Jan. 31, 2020	Jun. 30, 2020	Jun. 30, 2019	Dec. 31, 2019
Common stock, par value						$ 0.0001		$ 0.0001
Number of shares purchased			32,000
Number of shares purchased, value			$ 6,083
Debt instrument, accrued interest						$ 6,966
Fair value of common stock						119,665
Fair value of warrants						37,301
Vested shares	750,000
Stock-based compensation expense						$ 163,400	$ 117
Common stock, shares authorized						150,000,000		150,000,000
Common stock, shares outstanding						7,171,079		5,651,217
Common Stock [Member]
Stock issued during period stock-based compensation, shares						860,000	1,165,000
Two Individuals [Member]
Debt equity units					627,862
Debt Conversion price					$ 0.25
Debt instrument principal amount					$ 100,000
Debt instrument, accrued interest					6,966
Debt instrument additional cash					$ 50,000
Warrants term					3 years
Warrants to purchase common stock					2
Warrants exercise price					$ 0.50
Number of trading days, description					Ten out of fifteen consecutive trading days.
Vested shares		50,000
Stock-based compensation expense		$ 9,500
Two Individuals [Member] \| Common Stock [Member]
Warrants exercise price					$ 1.00
Class A Super Majority Voting Preferred Stock [Member]
Preferred stock shares designated						10,000,000		10,000,000
Preferred stock, par value						$ 0.001		$ 0.001
Voting percentage for common stock						Class A shares a vote equal to sixty percent (60%) of the common stock.
Right to redeemable, description						The Company shall have the right to redeem, in its sole and absolute discretion, at any time one (1) year after the date of issuance of such Class A shares, all or any portion of the shares of Class A at a price of one cent ($0.01) per share.
Preferred stock issued						7,000,000		7,000,000
Preferred stock outstanding						7,000,000		7,000,000
Class A Super Majority Voting Preferred Stock [Member] \| Chief Executive Officer and Chief Operating Officer [Member]
Stock issued during period stock-based compensation, shares				7,000,000
Class C Convertible Preferred Non-Voting Stock [Member]
Preferred stock shares designated						10,000,000		10,000,000
Preferred stock, par value						$ 0.001		$ 0.001
Right to redeemable, description								The Company shall have the right to redeem, in its sole and absolute discretion, at any time after five (5) years, all or any portion of the shares of Class C at a price of five dollars ($5.00) per share.
Conversion of common stock, description								Each share of Class C shall be convertible into five (5) shares of common stock.
Preferred stock, redemption price per share						$ 5.00
Preferred stock issued						7,000,000		7,000,000
Preferred stock outstanding						7,000,000		7,000,000
Class C Convertible Preferred Non-Voting Stock [Member] \| Chief Executive Officer and Chief Operating Officer [Member]
Stock issued during period stock-based compensation, shares				7,000,000
Conversion of stock, description						Subsequently, in April 2019, the Company filed an amended and restated certificate of designation, which restricts the CEO and COO from converting the 7,000,000 shares into common stock for 36 months from the issuance date.

XML 39 R28.htm IDEA: XBRL DOCUMENT

Stockholders' Deficiency - Schedule of Warrants Using Black - Scholes Assumptions (Details) - Warrants [Member]	6 Months Ended
	Jun. 30, 2020
Risk-free interest rate, minimum	1.44%
Risk-free interest rate, maximum	1.51%
Expected life of warrants	3 years
Annualized volatility	60.00%
Dividend rate	0.00%

XML 40 R29.htm IDEA: XBRL DOCUMENT

Stockholders' Deficiency - Schedule of Warrants Activity (Details)	6 Months Ended
	Jun. 30, 2020 shares
Warrant issued with equity units, terms	3 years
Warrant issued with equity units, exercise price	0.50
Warrant issued with equity units, remaining life
Warrants [Member]
Balance, December 31, 2019
Warrant issued with equity units	627,862
Balance, June 30, 2020	627,862
Shares Under Warrant [Member]
Balance, December 31, 2019
Warrant issued with equity units	1,255,724
Balance, June 30, 2020	1,255,724

XML 41 R30.htm IDEA: XBRL DOCUMENT

Related Party Transactions (Details Narrative) - USD ($)	3 Months Ended	6 Months Ended
	Jun. 30, 2020	Jun. 30, 2020	Dec. 31, 2019
Accrued consulting fees			$ 41,000
Deemed contribution	$ 33,000	$ 33,000
Chief Executive Officer [Member]
Accrued consulting fees	22,000	22,000	22,000
Payment of health insurance premium		6,600
Outstanding compensation	40,000	40,000
Related Party expenses		59,995
Payment for related party expenses		64,758
Indebted for accrued consulting fees	54,476	54,476
Chief Operating Officer [Member]
Accrued consulting fees	19,000	19,000	$ 19,000
Payment of health insurance premium		3,909
Outstanding compensation	35,000	35,000
Related Party expenses		42,687
Payment for related party expenses		41,976
Indebted for accrued consulting fees	$ 29,901	$ 29,901

XML 42 R31.htm IDEA: XBRL DOCUMENT

Convertible Notes (Details Narrative)	1 Months Ended				3 Months Ended		6 Months Ended
Convertible Notes (Details Narrative)	Jun. 30, 2020 USD ($)	Apr. 30, 2020 USD ($)	Feb. 29, 2020 USD ($)	Jan. 31, 2020 USD ($) $ / shares shares	Jun. 30, 2020 USD ($)	Jun. 30, 2019 USD ($)	Jun. 30, 2020 USD ($) shares	Jun. 30, 2019 USD ($)
Debt instrument, accrued interest							$ 6,966
Interest expense, debt					$ 8,864	$ 1,322	13,228	$ 1,322
Accrued interest on convertible debt					$ 6,966	$ 0	$ 13,528	$ 7,627
Convertible Debt [Member]
Proceeds from short-term convertible note	$ 50,000	$ 150,000	$ 110,000
Debt instrument, term	1 year	1 year	1 year
Debt instrument, interest rate	10.00%	10.00%	10.00%		10.00%		10.00%
Debt instrument, convertible, threshold percentage of stock price	0.70	0.70	0.70
Minimum [Member]
Aggregate financing	$ 1,000,000	$ 1,000,000
Maximum [Member] \| Convertible Debt [Member]
Debt instrument, interest rate		12.00%
Two Individuals [Member]
Debt instrument principal amount				$ 100,000
Debt instrument, accrued interest				$ 6,966
Debt equity units \| shares				627,862
Warrants term				3 years
Warrants to purchase common stock \| shares				2
Warrants exercise price \| $ / shares				$ 0.50
Shares issued price per share \| $ / shares				$ 0.50
Two Individuals [Member] \| Minimum [Member]
Debt equity units \| shares							50,000
Two Individuals [Member] \| Maximum [Member]
Debt equity units \| shares							200,000

XML 43 R32.htm IDEA: XBRL DOCUMENT

Significant Agreements (Details Narrative) - Consulting Agreement [Member]	Mar. 01, 2020 USD ($) $ / shares shares
Monthly cash fees \| $	$ 10,000
Number of restricted stock \| shares	100,000
Debt or equity financing amount \| $	$ 500,000
Debt or equity financing, description	The consulting agreement calls for a monthly cash fee of $10,000 for the first six months and 100,000 shares of restricted common stock upon the earlier of (a) closing of $500,000 of debt or equity financing or (b) the second agreement renewal. Upon the earlier of (a) a $2,500,000 debt or equity financing or (b) the second agreement renewal, the consultant's base compensation will increase to $15,000 per month. In the event the Company achieves at least $2,500,000 of debt or equity funding, the consultant will receive 250,000 fully vested warrants to purchase shares of the Company's common shares at $0.25 each for the next three years. The Company may, at the option of the Board, issue additional equity as an annual performance bonus.
Warrants to purchase common stock \| shares	250,000
Warrants exercise price \| $ / shares	$ 0.25

XML 44 R33.htm IDEA: XBRL DOCUMENT

Finance Lease (Details Narrative) - USD ($)		3 Months Ended	6 Months Ended
Finance Lease (Details Narrative) - USD ($)	Mar. 27, 2020	Jun. 30, 2020	Jun. 30, 2020	Jun. 30, 2019	Dec. 31, 2019
Lease term	36 months
Initial payment	$ 1,292	$ 1,464	$ 1,292
Security deposit	7,753	7,753	7,753
Sales tax	3,140
Origination fee	500
Payments for Rent	12,685
Right of use asset		35,654	35,654
Prepaid tax		3,140	3,140
Finance lease liability		$ 37,603	$ 37,603
Lease percentage		12.55%	12.55%
Lease expense		$ 3,503	$ 3,503
Finance lease interest expense			$ 172
With 36 Monthly Payments [Member]
Payments for Rent	$ 12,685

XML 45 R34.htm IDEA: XBRL DOCUMENT

Finance Lease - Schedule of Lease Related Assets and Liabilities (Details) - USD ($)	Jun. 30, 2020	Mar. 27, 2020
Leases [Abstract]
Prepaid expense	$ 2,878
Right of use asset - finance lease	35,654
Security deposit	7,753	$ 7,753
Total lease-related assets	46,285
Accrued interest	1,005
Lease liability - finance, current portion	14,430
Lease liability - finance, non-current portion	23,173
Total lease-related liabilities	$ 37,603

XML 46 R35.htm IDEA: XBRL DOCUMENT

Finance Lease - Schedule of Maturities of Lease Liability (Details)	Jun. 30, 2020 USD ($)
Leases [Abstract]
2020	$ 8,374
2021	12,500
2022	14,186
2023	2,543
Total future maturities	$ 37,603

XML 47 R36.htm IDEA: XBRL DOCUMENT

Acquisition Deposits (Details Narrative)	6 Months Ended
Acquisition Deposits (Details Narrative)	Jun. 30, 2020 USD ($)
Capitalized amount	$ 2,000
Contractor received for services	2,000
Wrote off unrecoverable losses	23,000
Blockchain Resourse Corp [Member]
Payments on acquisition deposits	$ 25,000

XML 48 R37.htm IDEA: XBRL DOCUMENT

Concentrations, Commitments and Contingencies - Schedule of Concentration Risk Among Customers (Details)	1 Months Ended
	Jun. 30, 2020
Commitments and Contingencies Disclosure [Abstract]
Concentration risk, percentage	99.00%

XML 49 R38.htm IDEA: XBRL DOCUMENT

Small Business Administration Grant (Details Narrative)	6 Months Ended
Small Business Administration Grant (Details Narrative)	Jun. 30, 2020 USD ($)
Notes to Financial Statements
One-time grant received	$ 12,250

XML 50 R39.htm IDEA: XBRL DOCUMENT

Debt Forgiveness (Details Narrative) - USD ($)		6 Months Ended
Debt Forgiveness (Details Narrative) - USD ($)	May 05, 2020	Jun. 30, 2020
Notes to Financial Statements
Vendor forgave outstanding balance	$ 12,250
Gain on professional services		$ 12,250

XML 51 R40.htm IDEA: XBRL DOCUMENT

Subsequent Events (Details Narrative) - Subsequent Event [Member] - USD ($)	Aug. 07, 2020	Jul. 19, 2020	Jul. 07, 2020	Jul. 02, 2020
CEO [Member]
Issuance of common shares to management			$ 1,000,000
Recognition of service rendered			500,000
COO [Member]
Recognition of service rendered			500,000
Convertible Promissory Note [Member]
Debt instrument, term	1 year			12 months
Debt instrument, face amount				$ 1,375
Convertible note		$ 25,000
Convertible note, maturity		The note matures on July 19, 2021
Proceeds from convertible promissory note	$ 100,000
Debt instrument, interest rate	10.00%	10.00%
Debt instrument, discount rate	15.00%	15.00%
Aggregate financing	$ 1,000,000