XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Consolidated net loss $ (73,992) $ (7,364)
Adjustments to reconcile net income to net cash from operating activities    
Stock-based management termination fee and compensation expense 15,777 600
Mark to market on mortgage loans held-for-sale, net 47,307 0
Discount accretion on mortgage loans (1,925) (1,713)
Interest and discount accretion on investment in debt securities (2,220) (2,464)
Discount accretion on investment in beneficial interests (736) (2,057)
Loss on sale of mortgage loans 438 0
Gain on debt extinguishment 0 (47)
Gain on sale of real estate owned properties (8) (91)
Loss on sale of securities 0 2,974
Impairment of real estate owned 396 111
Credit loss expense on mortgage loans and beneficial interests 43 44
Net (increase)/decrease in the net present value of expected credit losses 4,230 (621)
Loss on loans and joint venture refinancing on beneficial interests 0 995
Amortization of debt discount and prepaid financing costs 1,278 845
Undistributed (income)/loss from investment in affiliates (521) 98
Fair value adjustment on put option liability and warrants 1,353 1,622
Net change in operating assets and liabilities    
Prepaid expenses and other assets (1,220) (6,405)
Receivable from servicer 3,738 (2,172)
Accrued expenses, management fee payable, and other liabilities (2,164) (1,160)
Net cash from operating activities (8,226) (16,805)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of mortgage loans and related balances 0 (604)
Principal paydowns on mortgage loans 13,489 21,482
Proceeds from sale of mortgage loans 50,132 0
Proceeds from refinancing and sale of securities available-for-sale and beneficial interests 0 29,413
Purchase of securities available-for-sale and beneficial interests 0 (16,335)
Principal and interest collection on debt securities available-for-sale and beneficial interests 21,801 17,721
Principal and interest collection on debt securities held-to-maturity 6,828 11,251
Proceeds from sale of property held-for-sale 222 1,052
Investment in equity method investments 0 (726)
Distribution from affiliates 221 252
Net cash from investing activities 92,693 63,506
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from repurchase transactions 33,235 13,376
Repayments on repurchase transactions (54,941) (40,578)
Repayments on secured borrowings (11,833) (12,963)
Repurchase of the Company's senior convertible notes 0 (952)
Sale of common stock, net of offering costs 0 2,427
Distribution to non-controlling interests (9) (34)
Dividends paid on common stock and preferred stock (3,699) (6,425)
Net cash from financing activities (37,247) (45,149)
NET CHANGE IN CASH AND CASH EQUIVALENTS 47,220 1,552
CASH AND CASH EQUIVALENTS, beginning of period 52,834 47,845
CASH AND CASH EQUIVALENTS, end of period 100,054 49,397
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash paid for interest 13,636 14,894
Cash paid for income taxes 2 215
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES    
Net transfer of loans from mortgage held-for-investment, net to mortgage loans held-for-sale, net 411,814 0
Conversion of 2020 warrants for common shares 18,677 0
Common stock settled for management fee and compensation expense 15,777 600
Shares payable for preferred stock redemption 12,599 0
Issuance of 2024 warrants 2,734 0
Net transfer of loans to/(from) property held-for-sale 2,015 (169)
Amortization of unrealized loss on debt securities transferred to held-to-maturity 795 2,033
Other non-cash loan charges 671 0
Unrealized gain on available-for-sale securities 374 3,853
Transfer of debt securities from investments in securities available-for-sale to investments in securities held-to-maturity $ 0 $ 83,022