XML 18 R2.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Assets    
Cash and cash equivalents $ 14,489 $ 15,030
Short term deposits 850 16,652
Other investments 73 431
Other current assets 376 1,143
Total current assets 15,788 33,256
Non-current assets    
Right to use assets 316 467
Fixed assets, net 154 215
Intangible assets 28,044 20,684
Total non - current assets 28,514 21,366
Total assets 44,302 54,622
Liabilities    
Current maturity of lease liabilities 188 194
Trade payable 3,532 2,132
Other payables 3,463 4,732
Total current liabilities 7,183 7,058
Non-current liabilities    
Lease liability 163 321
Post-employment benefit liabilities 141 145
Warrants 2,518  
Total non - current liabilities 2,822 466
Equity    
Share capital, no par value
Share premium 133,184 126,407
Receipts on account of warrants 28,467 28,017
Capital reserve for share-based payments 10,088 10,164
Capital reserve from transactions with related parties 761 761
Capital reserve from hedging 19 (6)
Capital reserve from transactions with non- controlling interest (859) (859)
Accumulated loss (137,453) (117,573)
Equity attributable to owners of the Company 34,207 46,911
Non-controlling interests 90 187
Total equity 34,297 47,098
Total liabilities and equity $ 44,302 $ 54,622