XML 84 R14.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Other Intangible Assets
3 Months Ended
Mar. 31, 2020
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

Note 5—Goodwill and Other Intangible Assets

The following table summarizes the Company’s goodwill and other intangible assets at March 31, 2020 and December 31, 2019:

 

 

 

 

 

 

 

 

(In thousands)

March 31, 2020

 

 

December 31, 2019

 

Goodwill

$

43,061

 

 

$

485,336

 

Core deposit intangible, net of accumulated amortization of $65,793 and $60,836, respectively

 

85,829

 

 

 

90,788

 

Customer lists, net of accumulated amortization of $22,488 and $21,908, respectively

 

11,369

 

 

 

11,993

 

Noncompete agreements, net of accumulated amortization of $172 and $137, respectively

 

1,184

 

 

 

1,473

 

Trademarks, net of accumulated amortization of $95 and $75, respectively

 

1,339

 

 

 

1,359

 

Total goodwill and intangible assets, net

$

142,782

 

 

$

590,949

 

 In accordance with US GAAP, the Company performs annual tests to identify potential impairment of goodwill. The tests are required to be performed annually and more frequently if events or circumstances indicate a potential impairment may exist. The Company compares the fair value of each reporting unit with its carrying amount, including goodwill. If the carrying amount of a reporting unit exceeds its fair value, an impairment loss is recognized in an amount equal to that excess.

Considering the recent economic conditions resulting from the COVID-19 pandemic, the Company conducted an interim goodwill impairment test as of March 31, 2020. The 2020 interim test indicated a goodwill impairment of $443.7 million within the Bank reporting unit resulting in the Company recording an impairment charge of the same amount in the first quarter of 2020. The primary causes of the goodwill impairment in the Bank reporting unit were economic and industry conditions resulting from the COVID-19 pandemic that caused volatility and reductions in the market capitalization of the Company and its peer banks, increased loan provision estimates, increased discount rates and other changes in variables driven by the uncertain macro-environment that resulted in the estimated fair value of the reporting unit being less than the reporting unit’s carrying value. The fair value of the reporting unit was determined using an income approach under the framework established for measuring fair value under ASC 820.

The Company has $43.1 million in goodwill remaining in its separate reporting units of Trust, Retail Brokerage and Investment Service businesses for which the Company's qualitative assessments based upon the asset and fee-based nature of the businesses did not indicate potential impairment as of March 31, 2020. The fair values of the reporting units are based upon management’s estimates and assumptions. Although management has used the estimates and assumptions it believes to be most appropriate in the circumstances, it should be noted that even relatively minor changes in certain assumptions used in management’s calculations could result in significant differences in the results of the impairment tests.

The following table represents changes to the carrying amount of goodwill by segment for the period reported.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Banking

 

 

Financial Services

 

 

Corporate

 

 

Consolidated

 

Balance as of December 31, 2019

 

$

442,579

 

 

$

42,757

 

 

$

 

 

$

485,336

 

Additions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wealth & Pension acquisition

 

 

 

 

 

304

 

 

 

 

 

 

304

 

Other

 

 

1,116

 

 

 

 

 

 

 

 

 

1,116

 

Losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impairment

 

 

(443,695

)

 

 

 

 

 

 

 

 

(443,695

)

Balance as of March 31, 2020

 

$

 

 

$

43,061

 

 

$

 

 

$

43,061

 

During the quarter ended March 31, 2020, goodwill assigned to Banking increased by $1.1 million related to the State Bank acquisition. There was an increase of $0.3 million that resulted from the net asset acquisition from Wealth & Pension Services Group, Inc. on July 1, 2019 by the Bank’s subsidiary, Linscomb & Williams, Inc. (see Note 2).